|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.57M | 211.97M | 90.28M | 89.76M | 88.94M | 93.45M | 1.77M | 92.43M | 94.48M | 145.76M | 144.11M | 143.08M | 141.91M | 137.18M | 11.21M | 134.96M | 228.11M | 226.78M | 167.47M | 166.07M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.27M | 36.45M | 24.23M | 10.86M | 102.37M | 13.78M | 8.04M | 8.89M | 44.15M | 1.23M | 1.03M | 20.74M | 0.46M | 0.70M | 0.98M | 0.95M | 59.39M | 0.48M | 0.34M | 0.76M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 7.38M | 7.34M | 4.46M | 4.88M | 11.21M | 11.36M | 11.62M | 11.58M | 8.48M | 8.48M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.69M | 144.67M | 181.22M | 206.19M | 212.42M | 224.81M | 239.28M | 246.82M | 271.60M | 245.97M | 260.64M | 273.42M | 255.07M | 261.21M | 274.11M | 274.62M | 175.92M | 182.78M | 186.09M | 187.09M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 4.84M | 0.18M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.17M | 0.17M | 0.17M | 0.17M | 0.15M | 0.15M | 0.15M | 0.15M | 0.21M | 0.21M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.01M | 20.61M | 151.05M | 22.62M | 15.30M | 14.20M | 15.48M | 18.03M | 13.90M | 13.33M | 14.40M | 13.31M | 13.52M | 14.12M | 11.93M | 14.20M | 12.30M | 9.93M | 4.69M | 4.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.34M | 559.10M | 541.23M | 544.77M | 484.66M | 462.84M | 445.14M | 479.72M | 485.75M | 502.02M | 517.77M | 509.52M | 514.02M | 523.18M | 532.61M | 534.58M | 574.82M | 572.56M | 563.43M | 532.49M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92M | 10.54M | 14.12M | 14.57M | 15.68M | 13.19M | 15.24M | 14.68M | 18.11M | 17.14M | 15.63M | 14.87M | 10.68M | 12.34M | 10.06M | 8.95M | 10.69M | 8.48M | 8.59M | 9.89M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92M | 10.54M | 14.12M | 14.57M | 15.68M | 13.19M | 15.24M | 14.68M | 18.11M | 17.14M | 15.63M | 14.87M | 10.68M | 12.34M | 10.06M | 8.95M | 10.69M | 8.48M | 8.59M | 9.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.49M | 10.07M | 22.07M | 19.68M | 18.26M | 15.95M | 7.05M | 5.93M | 5.39M | 7.17M | 6.66M | 3.67M | 4.80M | 6.28M | 7.10M | 3.53M | 5.22M | 6.66M | 10.12M | 10.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 5.25M | 4.80M | 4.30M | 4.05M | 3.75M | 3.52M | 3.29M | 3.07M | 2.95M | 2.72M | 2.49M | 2.36M | 2.13M | 1.81M | 1.55M | 1.32M | 1.09M | 0.83M | 0.72M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 31.85M | 50.48M | 50.39M | 50.23M | 65.05M | 64.83M | 104.35M | 104.34M | 103.97M | 103.13M | 102.27M | 101.22M | 103.77M | 102.86M | 101.12M | 146.42M | 146.29M | 142.59M | 138.71M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.17M | 153.10M | 149.72M | | | | | | | | | | | 32.94M | | | | 33.39M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 13.89M | 13.99M | 14.13M | 14.21M | 14.95M | 14.85M | 16.38M | 16.30M | 15.97M | 15.87M | 15.79M | 15.68M | 15.56M | 15.44M | 15.47M | 15.29M | 15.22M | 16.03M | 15.99M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 21.38M | 17.89M | 10.38M | 3.70M | 3.70M | 9.64M | 5.87M | 7.40M | 6.78M | 1.60M | 4.68M | 4.68M | 5.19M | 5.25M | 4.66M | 4.54M | 5.13M | 4.43M | 1.54M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.81M | 410.32M | 314.72M | 323.83M | 168.30M | 174.32M | 163.43M | 168.62M | 179.19M | 199.29M | 221.56M | 204.99M | 211.83M | 217.86M | 229.79M | 237.33M | 231.96M | 235.34M | 211.92M | 180.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.81M | 431.70M | 332.61M | 334.21M | 172.00M | 178.02M | 173.07M | 174.49M | 186.59M | 206.08M | 223.16M | 209.67M | 216.51M | 223.04M | 235.04M | 242.00M | 236.50M | 240.48M | 216.35M | 182.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.53M | 127.40M | 208.61M | 210.56M | 312.66M | 284.82M | 272.07M | 305.23M | 299.16M | 295.94M | 294.61M | 299.84M | 297.51M | 300.13M | 297.57M | 292.58M | 338.32M | 185.79M | 204.49M | 211.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.34M | 559.10M | 541.23M | 544.77M | 484.66M | 462.84M | 445.14M | 479.72M | 485.75M | 502.02M | 517.77M | 509.52M | 514.02M | 523.18M | 532.61M | 534.58M | 574.82M | 572.56M | 563.43M | 532.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.14M | 1.14M | 1.15M | 1.15M | 1.19M | 1.45M | 1.50M | 1.56M | 1.58M | 1.58M | 1.60M | 1.60M | 1.60M | 1.66M | 1.70M | 1.71M | 1.78M | 1.83M | 1.86M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.58M | -71.34M | -8.96M | -6.69M | 89.93M | 47.56M | 41.45M | 35.65M | 30.35M | 27.51M | 26.64M | 31.20M | 29.47M | 29.11M | 28.60M | 25.73M | 25.99M | 21.01M | 40.58M | 47.21M |