|
Gross Margin
|
-64.65% | -61.69% | 55.62% | 13.57% | 11.10% | 0.29% | -7.23% | 8.42% | 0.99% | 7.65% | 12.95% | 14.60% | 12.19% | 17.18% | 18.97% | 20.95% | 21.11% | 10.73% | 15.80% | 17.73% | 13.44% | 12.37% | 20.75% | 18.65% | 14.54% | 13.80% | 19.48% | 16.07% | 14.66% | 9.02% | 17.59% | 11.70% | 16.25% | 9.00% | 12.95% | 24.01% | 14.78% | 13.74% | 21.02% | 7.70% | -38.19% | -10.59% | -172.11% | 29.68% | 6.06% | 7.16% | -2.86% | -4.00% | 35.41% | 14.95% | 3.05% | -15.06% | -36.29% | -3.98% | 12.23% | 30.75% | 10.86% | 2.45% | 18.27% | 5.08% | -18.97% | -85.07% |
|
EBT Margin
|
-153.14% | -127.64% | 280.96% | 7.46% | 4.55% | -13.40% | -21.57% | -10.06% | -23.86% | -3.30% | 0.87% | 6.19% | 7.15% | -2.90% | 8.88% | 10.46% | 7.55% | 5.14% | 4.13% | 3.50% | -1.09% | 97.67% | 7.35% | -14.21% | -19.87% | -9.32% | -1.65% | -18.95% | -5.62% | 128.46% | 3.96% | -12.79% | -3.76% | -17.37% | 2.73% | 6.57% | -10.94% | -15.08% | 8.77% | -16.58% | 55.44% | -60.35% | 103.24% | 183.46% | -121.13% | -40.41% | 1,421.48% | 48.79% | 5.17% | -21.55% | -49.73% | -88.04% | -136.20% | -77.87% | -52.96% | 14.33% | -32.20% | -15.25% | -11.41% | -73.90% | -15.84% | -167.60% |
|
EBIT Margin
|
-153.65% | -127.90% | 299.70% | 8.73% | 7.25% | -5.97% | -12.42% | 3.07% | -8.60% | 3.78% | 7.22% | 9.33% | 11.65% | 10.55% | 38.72% | 14.37% | 12.62% | 9.64% | 7.83% | 7.96% | 2.71% | 106.60% | 12.41% | 2.49% | -7.11% | 2.01% | 7.82% | -7.25% | 1.38% | 137.27% | 3.81% | -5.08% | 3.32% | -5.79% | 17.85% | 18.49% | 1.80% | 0.31% | 22.73% | -2.30% | 95.02% | -33.00% | 185.60% | 193.27% | -104.42% | -86.60% | 1,470.58% | 49.08% | 4.45% | -28.37% | -52.26% | -96.40% | -151.61% | -90.73% | -62.59% | 13.90% | -34.39% | -17.08% | -13.61% | -71.29% | -6.54% | -162.87% |
|
EBITDA Margin
|
-130.48% | -111.03% | 335.23% | 7.52% | 4.32% | -15.06% | -5.10% | 6.57% | -23.83% | -4.01% | 14.94% | 5.47% | 6.98% | -4.19% | 46.83% | 24.01% | 22.50% | 20.00% | 16.32% | 19.35% | 14.45% | 117.09% | 22.09% | 11.33% | 3.24% | 12.34% | 18.44% | 3.11% | 9.57% | 149.06% | 12.97% | 5.85% | 12.13% | 6.33% | 10.78% | 31.85% | 13.19% | 13.05% | 33.44% | 10.61% | 132.83% | -6.99% | 125.39% | 219.67% | -76.61% | -63.11% | 1,494.88% | 77.25% | 12.40% | -19.27% | -45.33% | -80.40% | -124.14% | -64.38% | -29.98% | 19.19% | -17.88% | -1.73% | -0.06% | -43.64% | 5.32% | -121.17% |
|
Operating Margin
|
-153.65% | -127.90% | 299.70% | 8.73% | 7.25% | -5.97% | -12.42% | 3.07% | -8.60% | 3.78% | 7.22% | 9.33% | 11.65% | 10.55% | 38.72% | 14.37% | 12.62% | 9.64% | 7.83% | 7.96% | 2.71% | 106.60% | 12.41% | 2.49% | -7.11% | 2.01% | 7.82% | -7.25% | 1.38% | 137.27% | 3.81% | -5.08% | 3.32% | -5.79% | 17.85% | 18.49% | 1.80% | 0.31% | 22.73% | -2.30% | 95.02% | -33.00% | 185.60% | 193.27% | -104.42% | -86.60% | 1,470.58% | 49.08% | 4.45% | -28.37% | -52.26% | -96.40% | -151.61% | -90.73% | -62.59% | 13.90% | -34.39% | -17.08% | -13.61% | -71.29% | -6.54% | -162.87% |
|
Net Margin
|
-653.48% | -111.69% | -64.32% | 0.65% | -3.81% | -14.62% | -14.98% | -345.94% | -510.51% | -238.17% | -300.75% | 3.45% | 1.49% | -0.17% | 3.01% | 4.71% | 0.97% | 2.76% | 43.10% | 13.56% | -5.60% | 52.08% | 1.46% | -8.85% | -12.97% | -7.83% | -0.83% | -12.92% | -4.17% | 83.08% | -32.66% | -10.53% | -3.68% | -13.23% | -3.28% | 4.38% | -10.07% | -13.30% | 7.63% | -3.80% | 46.29% | -117.79% | 194.76% | 78.64% | -180.48% | -60.05% | 1,256.84% | 73.31% | 868.50% | -23.65% | -45.93% | -99.98% | -150.17% | -77.51% | -20.17% | 17.17% | -20.32% | -4.09% | -4.92% | -57.01% | 2.24% | -100.18% |
|
FCF Margin
|
| -1,944.60% | -14,655.32% | 7.40% | -8.40% | -32.57% | 360.90% | -25.03% | -10.98% | 40.52% | 19.16% | 17.99% | 13.23% | 88.84% | 23.42% | -44.93% | -110.63% | -172.48% | -14.25% | -49.98% | -36.14% | -84.91% | -109.27% | -97.62% | -73.76% | 41.36% | -38.11% | -71.09% | -38.68% | -25.02% | 28.45% | -187.78% | -16.34% | -218.09% | 40.46% | -145.96% | -19.92% | -24.83% | -36.79% | -24.03% | 87.45% | -46.22% | 97.23% | -100.05% | -106.34% | -410.16% | -606.39% | -1,059.83% | -344.92% | -170.36% | -164.40% | -489.66% | -618.16% | -688.12% | -509.21% | -6.01% | -191.57% | -84.42% | -93.37% | -357.37% | -37.21% | -198.73% |
|
Assets Average
|
| | | | | 432.41M | 427.64M | 412.74M | 403.24M | 394.15M | 290.03M | 282.77M | 370.18M | 372.80M | 361.68M | 347.41M | 355.71M | 375.74M | 394.03M | 401.75M | 408.78M | 420.78M | 428.74M | 434.86M | 446.94M | 456.05M | 455.01M | 427.07M | 398.71M | 402.96M | 408.23M | 416.21M | 437.56M | 468.37M | 492.27M | 512.64M | 535.76M | 555.33M | 564.65M | 560.15M | 555.32M | 547.46M | 543.62M | 522.94M | 506.11M | 534.72M | 550.16M | 543.00M | 514.71M | 473.75M | 453.99M | 462.43M | 482.74M | 493.89M | 509.89M | 513.64M | 511.77M | 518.60M | 527.89M | 533.59M | 554.70M | 573.69M |
|
Equity Average
|
| 215.38M | 213.38M | | | 222.67M | 220.28M | 221.18M | 222.40M | 218.37M | 212.75M | 207.52M | 202.49M | 196.41M | 181.65M | 169.82M | 169.59M | 169.04M | 172.16M | 176.92M | 178.24M | 157.04M | 136.51M | 135.82M | 133.83M | 131.95M | 131.13M | 125.68M | 119.98M | 126.84M | 130.72M | 126.45M | 128.67M | 136.09M | 143.51M | 144.82M | 141.75M | 139.05M | 135.83M | 133.04M | 134.00M | 128.45M | 115.34M | 111.65M | 108.53M | | | 209.59M | 261.61M | 298.74M | 278.44M | 288.65M | 302.19M | 297.55M | 295.27M | 297.22M | 298.68M | 298.82M | 298.85M | 295.07M | 315.45M | 335.20M |
|
Invested Capital
|
216.80M | 213.97M | 393.64M | | 402.84M | 404.61M | 376.13M | 382.72M | 380.46M | 361.25M | 308.65M | 336.52M | 322.62M | 349.83M | 320.65M | 323.57M | 337.79M | 357.01M | 371.56M | 380.47M | 388.49M | 391.91M | 156.67M | 409.71M | 420.83M | 416.58M | 422.13M | 320.19M | 323.80M | 361.90M | 348.86M | 374.63M | 397.69M | 434.11M | 298.93M | 463.90M | 481.13M | 504.94M | 477.97M | 505.07M | 499.84M | 489.51M | 247.46M | 452.75M | 455.63M | 295.39M | 315.26M | 332.01M | 427.25M | 408.99M | 394.84M | 433.56M | 436.59M | 452.01M | 469.77M | 308.64M | 306.31M | 308.94M | 492.42M | 500.42M | 537.76M | 535.98M |
|
Asset Utilization Ratio
|
| | | | | 0.25 | 0.32 | 0.30 | 0.25 | 0.29 | 0.40 | 0.43 | 0.39 | 0.35 | 0.35 | 0.34 | 0.27 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.17 | 0.05 | 0.05 | 0.05 | 0.06 | 0.16 | 0.18 | 0.15 | 0.14 | 0.08 | 0.05 | 0.05 | 0.03 | 0.05 | 0.04 | 0.05 | 0.06 | 0.08 | 0.09 | 0.07 | 0.05 | 0.03 | 0.07 | 0.08 | 0.09 | 0.10 | 0.06 | 0.06 | 0.06 |
|
Interest Coverage Ratio
|
| | | 4.53 | 2.30 | -0.77 | -1.35 | 0.23 | -0.56 | 0.53 | 0.87 | 1.36 | 2.47 | 1.37 | 11.34 | 3.94 | 2.92 | 2.14 | 2.19 | 1.89 | 0.53 | 24.53 | 1.96 | 0.24 | -0.58 | 0.16 | 0.65 | -0.76 | 0.20 | 14.99 | | -0.58 | 0.44 | -0.48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.47 | | 0.52 | 0.51 | 0.52 | 0.56 | 0.55 | 0.56 | 1.07 | 0.56 | 0.54 | 0.52 | 0.49 | 0.49 | 0.46 | 0.44 | 0.44 | 0.44 | 0.43 | 0.32 | 0.32 | 0.31 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.33 | 0.31 | 0.29 | 0.29 | 0.29 | 0.30 | 0.27 | 0.26 | 0.24 | 0.24 | 0.24 | 0.25 | 0.22 | 0.20 | 0.23 | 0.20 | | 0.39 | 0.39 | 0.65 | 0.62 | 0.61 | 0.64 | 0.62 | 0.59 | 0.57 | 0.59 | 0.58 | 0.57 | 0.56 | 0.55 | 0.59 | 0.58 |
|
Times Interest Earned
|
| | | 4.53 | 2.30 | -0.77 | -1.35 | 0.23 | -0.56 | 0.53 | 0.87 | 1.36 | 2.47 | 1.37 | 11.34 | 3.94 | 2.92 | 2.14 | 2.19 | 1.89 | 0.53 | 24.53 | 1.96 | 0.24 | -0.58 | 0.16 | 0.65 | -0.76 | 0.20 | 14.99 | | -0.58 | 0.44 | -0.48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | | 0.00 | 0.00 | | -0.83 | 0.47 | 0.00 | | 0.00 | -0.08 | -1.15 | | -0.01 | 0.02 | | | -2.28 | 0.00 | -0.01 | -0.02 | 0.00 | | -0.22 | | | 0.00 | -0.01 | -0.14 | |
|
Enterprise Value
|
-13.23M | -12.62M | 72.94M | | 89.58M | 92.59M | 91.80M | 85.96M | 83.81M | 78.18M | 74.02M | 68.49M | 58.11M | 25.70M | 24.39M | 26.63M | 20.56M | 17.66M | 9.00M | 14.89M | 14.05M | -33.12M | -16.96M | -11.21M | -10.49M | -16.16M | -13.52M | -27.01M | -14.72M | -16.07M | -14.53M | -15.80M | -5.58M | -3.45M | 14.76M | -0.97M | 0.00M | -14.42M | -6.19M | -11.98M | -4.56M | -2.04M | 1.54M | -8.07M | -10.83M | -23.17M | 26.25M | -12.27M | -102.37M | -63.54M | 27.16M | 53.46M | 60.20M | 68.81M | 71.73M | 81.53M | 87.72M | 84.13M | 82.68M | 89.12M | 87.03M | 91.25M |
|
Return on Sales
|
-6.56% | -1.28% | 2.80% | 0.01% | 0.00% | -0.01% | 0.00% | 0.17% | 0.05% | 0.04% | 0.04% | | | | | | | | | 0.16% | 0.04% | 0.04% | 0.04% | | | | | -0.13% | -0.04% | 0.83% | -0.33% | -0.11% | -0.04% | -0.14% | 0.04% | 0.04% | -0.10% | -0.13% | 0.08% | -0.08% | 0.43% | -1.19% | 0.79% | -0.22% | -1.05% | -0.25% | 0.75% | 0.12% | 8.62% | 3.43% | 0.04% | 2.40% | 0.02% | 0.02% | | 0.14% | -0.33% | -0.16% | -0.14% | -0.74% | -0.20% | -1.61% |
|
Return on Invested Capital
|
| | | | | 0.03% | 0.00% | 0.00% | -0.02% | -0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.06% | 0.06% | 0.05% | 0.05% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.01% | 0.02% | 0.02% | 0.00% | -0.02% | -0.01% | -0.01% | 0.00% | 0.02% | 0.01% | -0.03% | 0.04% | -0.02% | 0.01% | -0.03% | | | 0.17% | 0.15% | 0.14% | -0.02% | -0.04% | -0.05% | -0.05% | -0.04% | -0.02% | -0.02% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | | | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | | | | | -0.01% | -0.01% | 0.03% | 0.01% | 0.01% | 0.01% | -0.03% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | 0.00% | -0.02% | -0.03% | -0.04% | -0.06% | -0.03% | -0.01% | -0.01% | 0.19% | 0.21% | 0.21% | 0.21% | 0.00% | 0.00% | | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.03% |
|
Return on Equity
|
| | | | | -0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | | | | | | | | | 0.02% | 0.02% | 0.02% | 0.02% | | | | | -0.02% | -0.03% | 0.08% | 0.03% | 0.04% | 0.04% | -0.09% | -0.05% | -0.03% | -0.04% | -0.04% | -0.02% | -0.04% | 0.01% | -0.09% | -0.16% | -0.16% | -0.26% | | | -0.02% | 0.38% | 0.33% | 0.35% | 0.33% | 0.00% | 0.00% | | 0.01% | 0.00% | 0.00% | -0.01% | -0.03% | -0.03% | -0.05% |