|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.90M | -1.54M | 3.74M | 0.38M | 95.92M | | 0.52M | | | | | 3.70M | -2.78M | -1.41M | -1.41M | -3.76M | -2.29M | -8.01M | 16.86M | 13.51M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.83M | 1.21M | 0.87M | 0.88M | 0.91M | 0.92M | 0.93M | 0.97M | 0.97M | 1.39M | 1.40M | 1.40M | 1.36M | 1.40M | 1.39M | 1.38M | 2.07M | 2.13M | 1.45M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.22M | 1.07M | 0.46M | 0.44M | 0.43M | 0.44M | 0.41M | 0.37M | 0.30M | 0.30M | 0.29M | 1.46M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.96M | 1.17M | 4.67M | 0.13M | 0.01M | | | | -0.14M | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | 0.72M | | | | | | | | | | | | 2.80M | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.62M | -21.38M | -17.24M | -18.12M | -25.52M | -5.68M | -5.94M | -18.40M | -8.35M | -12.55M | -11.95M | 6.55M | -8.26M | -0.69M | -3.44M | -13.49M | -1.68M | -8.96M | -5.76M | -15.60M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.50M | 0.54M | 0.52M | 0.59M | 0.79M | -0.80M | 0.53M | 0.51M | -0.41M | 0.22M | 0.24M | 0.21M | 0.57M | 0.32M | 0.34M | 0.36M | 0.35M | 0.34M | 0.25M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.83M | 1.21M | 0.87M | 0.88M | 0.91M | 0.92M | 0.93M | 0.97M | 0.97M | 1.39M | 1.40M | 1.40M | 1.36M | 1.40M | 1.39M | 1.38M | 2.07M | 2.13M | 1.45M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 7.50M | 27.72M | -7.63M | -13.47M | -5.12M | -2.34M | -3.81M | 3.69M | 1.03M | -1.72M | -4.47M | -3.17M | 3.65M | -0.55M | -5.42M | 3.16M | -0.07M | 4.49M | -2.32M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 4.14M | 18.50M | 14.72M | 12.82M | 11.31M | 15.92M | 10.01M | 13.47M | 12.70M | -37.84M | 8.14M | 8.00M | 6.82M | -22.92M | 4.53M | 2.63M | 0.91M | 0.07M | 0.04M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.46M | | | | | | | | | | | 8.60M | | | 12.98M | | | 59.98M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70M | -4.71M | 137.14M | -14.91M | 92.73M | -11.65M | -16.17M | -10.23M | -13.72M | -12.95M | -10.05M | -8.39M | -8.15M | 1.52M | -6.51M | -4.69M | 10.50M | -1.17M | 56.38M | 59.80M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.54M | 44.66M | 0.02M | 0.19M | 1.15M | 13.68M | 1.06M | 0.30M | 38.64M | -37.12M | 0.07M | -0.07M | 0.14M | 0.73M | 1.22M | 47.85M | 49.49M | -49.28M | 0.11M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.90M | 14.09M | 3.22M | 5.11M | 7.34M | 13.34M | -6.97M | 11.62M | 11.21M | 18.83M | 19.04M | 9.33M | 12.42M | 5.92M | 45.98M | 57.97M | 1.92M | 4.20M | 21.94M | 0.37M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.33M | 1.29M | | 1.17M | 4.41M | 4.18M | | 6.55M | 1.78M | 0.14M | | 17.59M | 3.64M | 3.83M | | 48.92M | 6.99M | 0.17M | | 33.15M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 10.92M | 2.00M | 10.00M | 20.00M | | | | | | | | | | | 4.00M | | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.70M | | | 38.67M | 0.02M | 0.18M | 0.43M | 0.06M | -0.67M | 0.36M | -0.36M | | 0.38M | 0.86M | | -0.61M | 1.60M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 48.82M | -109.38M | 13.47M | -7.25M | -15.89M | -9.50M | 42.71M | 7.43M | 16.75M | 18.05M | -9.06M | 8.85M | 5.54M | 10.77M | 9.99M | 38.61M | 5.27M | -31.52M | -44.53M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | 22.74M | 10.52M | -19.56M | 59.95M | -33.22M | -31.60M | 14.07M | -14.64M | -8.75M | -3.96M | -10.90M | -7.57M | 6.38M | 0.82M | -8.20M | 47.43M | -4.86M | 19.10M | -0.33M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -25.52M | -35.74M | -32.84M | -38.34M | -17.00M | -21.86M | -28.41M | -21.82M | -25.25M | 25.89M | -1.59M | -16.26M | -7.51M | 19.48M | -18.02M | -4.32M | -9.88M | -5.83M | -15.64M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.64M | 22.74M | 10.52M | -19.56M | 59.95M | -33.22M | -31.60M | 14.07M | -14.64M | -8.75M | -3.96M | -10.90M | -7.57M | 6.38M | 0.82M | -8.20M | 47.43M | -4.86M | 19.10M | -0.33M |