|
Revenue
|
691.15M | 794.54M | 933.74M | 655.88M | 562.57M | 581.19M | 463.20M | 422.74M | 59.62M | 66.93M | 93.81M | 101.45M | 44.89M | 200.92M | 161.34M | 140.06M |
|
Cost of Revenue
|
430.70M | 495.97M | 579.43M | 398.08M | 353.14M | 358.35M | 275.49M | 248.33M | 17.55M | 24.83M | 50.24M | | 43.98M | | | |
|
Gross Profit
|
260.45M | 298.57M | 354.31M | 257.79M | 209.43M | 222.84M | 187.71M | 174.42M | 42.06M | 42.10M | 43.57M | 101.45M | 0.91M | 200.92M | 161.34M | 140.06M |
|
Selling, General & Administrative
|
66.71M | 65.19M | 69.30M | 54.62M | 49.24M | 48.13M | 40.92M | 33.46M | 7.97M | 9.67M | 8.12M | 6.63M | 8.11M | 10.34M | 10.91M | 10.70M |
|
Restructuring Costs
|
18.18M | 1.69M | 0.72M | 7.51M | 5.44M | 3.79M | 5.83M | 1.58M | -0.11M | | | | | | | |
|
Other Operating Expenses
|
225.01M | 237.31M | 266.85M | 205.76M | 181.90M | 188.41M | 19.84M | 146.97M | 36.01M | 62.48M | 87.36M | 97.46M | 156.71M | 181.24M | 149.04M | 133.16M |
|
Operating Expenses
|
309.91M | 304.19M | 336.87M | 267.89M | 236.58M | 240.33M | 204.30M | 182.00M | 43.87M | 72.15M | 95.47M | 104.09M | 164.81M | 191.58M | 159.96M | 143.87M |
|
Operating Income
|
-49.45M | -5.62M | 17.43M | -10.09M | -27.15M | -17.49M | 3.24M | -7.59M | -1.81M | -5.22M | -1.66M | -2.65M | 4.39M | 9.34M | 1.38M | -3.81M |
|
EBIT
|
-49.45M | -5.62M | 17.43M | -10.09M | -27.15M | -17.49M | 3.24M | -7.59M | -1.81M | -5.22M | -1.66M | -2.65M | 4.39M | 9.34M | 1.38M | -3.81M |
|
Interest & Investment Income
|
-0.69M | -1.28M | -1.14M | -0.56M | -0.55M | -0.66M | -0.72M | -0.36M | -0.01M | 0.30M | 0.62M | 0.15M | 0.03M | 0.08M | 0.37M | 0.36M |
|
Other Non Operating Income
|
1.44M | 4.50M | -0.04M | 0.32M | 0.76M | 0.20M | -0.27M | -0.25M | -0.16M | -0.25M | -0.34M | 0.46M | -0.08M | 0.04M | 0.81M | -0.02M |
|
Non Operating Income
|
1.44M | 4.50M | -0.04M | 0.32M | 0.76M | 0.20M | -0.27M | -0.25M | -0.16M | 0.48M | -0.34M | 0.46M | -0.08M | 0.04M | 0.81M | -0.02M |
|
EBT
|
-48.70M | -2.96M | 16.25M | -10.33M | -26.95M | -17.95M | 2.25M | -8.19M | -1.98M | -6.82M | -1.38M | -0.71M | 4.34M | 9.46M | 2.57M | -3.47M |
|
Tax Provisions
|
-5.75M | 1.48M | 5.34M | -3.11M | 3.26M | -2.16M | 0.65M | 0.74M | 0.87M | 0.65M | -0.54M | 0.54M | 1.12M | 2.33M | 0.37M | 1.30M |
|
Profit After Tax
|
-40.61M | -4.68M | 10.91M | -7.22M | -30.39M | -15.79M | 2.33M | -8.93M | -2.94M | 7.87M | -0.95M | -1.24M | 3.23M | 7.13M | 2.20M | -4.77M |
|
Income from Continuing Operations
|
-42.95M | -4.44M | 10.91M | -7.22M | -30.21M | -15.79M | 1.61M | -8.93M | -2.84M | -7.47M | -0.84M | -1.24M | 3.23M | 7.13M | 2.20M | -4.77M |
|
Consolidated Net Income
|
2.34M | -0.24M | 10.91M | 1.89M | -0.18M | 2.59M | 0.72M | 0.14M | -0.10M | 13.13M | -0.11M | -1.24M | 3.23M | 7.13M | 2.20M | -4.77M |
|
Income towards Parent Company
|
2.34M | -0.24M | 10.91M | 1.89M | -0.18M | 2.59M | 0.72M | 0.14M | -0.10M | 13.13M | -0.11M | -1.24M | 3.23M | 7.13M | 2.20M | -4.77M |
|
Net Income towards Common Stockholders
|
2.34M | -0.24M | 10.91M | 1.89M | -0.18M | 2.59M | 0.72M | 0.14M | -0.10M | 13.13M | -0.11M | -1.24M | 3.23M | 7.13M | 2.20M | -4.77M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
2.67M | 3.22M | 3.29M | 3.32M | 3.34M | 3.31M | 3.46M | 3.22M | 3.13M | 3.20M | 2.94M | 2.68M | 2.71M | 2.79M | 2.82M | 2.73M |
|
Shares Outstanding (Diluted Average)
|
26.04M | 29.93M | 31.99M | 32.17M | 32.49M | 32.84M | 34.08M | 33.17M | 32.11M | 3.29M | 3.13M | 2.91M | 3.00M | 3.14M | 3.14M | 3.00M |
|
EBITDA
|
-49.45M | -4.29M | 10.26M | -3.46M | -33.76M | -16.75M | 3.24M | -7.59M | -1.81M | -5.22M | -1.66M | -2.65M | 4.39M | 9.34M | 1.38M | -3.81M |
|
Tax Rate
|
11.81% | | 32.86% | 30.09% | | 12.03% | 28.67% | | | | 39.07% | | 25.71% | 24.64% | 14.41% | |