Star Equity Holdings, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 691.15M794.54M933.74M655.88M562.57M581.19M463.20M422.74M59.62M66.93M93.81M101.45M44.89M200.92M161.34M140.06M
Cost of Revenue 430.70M495.97M579.43M398.08M353.14M358.35M275.49M248.33M17.55M24.83M50.24M43.98M
Gross Profit 260.45M298.57M354.31M257.79M209.43M222.84M187.71M174.42M42.06M42.10M43.57M101.45M0.91M200.92M161.34M140.06M
Operating items
Selling, General & Administrative 66.71M65.19M69.30M54.62M49.24M48.13M40.92M33.46M7.97M9.67M8.12M6.63M8.11M10.34M10.91M10.70M
Restructuring Costs 18.18M1.69M0.72M7.51M5.44M3.79M5.83M1.58M-0.11M
Other Operating Expenses 225.01M237.31M266.85M205.76M181.90M188.41M19.84M146.97M36.01M62.48M87.36M97.46M156.71M181.24M149.04M133.16M
Operating Expenses 309.91M304.19M336.87M267.89M236.58M240.33M204.30M182.00M43.87M72.15M95.47M104.09M164.81M191.58M159.96M143.87M
Operating Income -49.45M-5.62M17.43M-10.09M-27.15M-17.49M3.24M-7.59M-1.81M-5.22M-1.66M-2.65M4.39M9.34M1.38M-3.81M
EBIT -49.45M-5.62M17.43M-10.09M-27.15M-17.49M3.24M-7.59M-1.81M-5.22M-1.66M-2.65M4.39M9.34M1.38M-3.81M
Non-operating items
Interest & Investment Income -0.69M-1.28M-1.14M-0.56M-0.55M-0.66M-0.72M-0.36M-0.01M0.30M0.62M0.15M0.03M0.08M0.37M0.36M
Other Non Operating Income 1.44M4.50M-0.04M0.32M0.76M0.20M-0.27M-0.25M-0.16M-0.25M-0.34M0.46M-0.08M0.04M0.81M-0.02M
Non Operating Income 1.44M4.50M-0.04M0.32M0.76M0.20M-0.27M-0.25M-0.16M0.48M-0.34M0.46M-0.08M0.04M0.81M-0.02M
Net income details
EBT -48.70M-2.96M16.25M-10.33M-26.95M-17.95M2.25M-8.19M-1.98M-6.82M-1.38M-0.71M4.34M9.46M2.57M-3.47M
Tax Provisions -5.75M1.48M5.34M-3.11M3.26M-2.16M0.65M0.74M0.87M0.65M-0.54M0.54M1.12M2.33M0.37M1.30M
Profit After Tax -40.61M-4.68M10.91M-7.22M-30.39M-15.79M2.33M-8.93M-2.94M7.87M-0.95M-1.24M3.23M7.13M2.20M-4.77M
Income from Continuing Operations -42.95M-4.44M10.91M-7.22M-30.21M-15.79M1.61M-8.93M-2.84M-7.47M-0.84M-1.24M3.23M7.13M2.20M-4.77M
Consolidated Net Income 2.34M-0.24M10.91M1.89M-0.18M2.59M0.72M0.14M-0.10M13.13M-0.11M-1.24M3.23M7.13M2.20M-4.77M
Income towards Parent Company 2.34M-0.24M10.91M1.89M-0.18M2.59M0.72M0.14M-0.10M13.13M-0.11M-1.24M3.23M7.13M2.20M-4.77M
Net Income towards Common Stockholders 2.34M-0.24M10.91M1.89M-0.18M2.59M0.72M0.14M-0.10M13.13M-0.11M-1.24M3.23M7.13M2.20M-4.77M
Additional items
EPS (Basic) -0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M
Shares Outstanding (Weighted Average) 2.67M3.22M3.29M3.32M3.34M3.31M3.46M3.22M3.13M3.20M2.94M2.68M2.71M2.79M2.82M2.73M
Shares Outstanding (Diluted Average) 26.04M29.93M31.99M32.17M32.49M32.84M34.08M33.17M32.11M3.29M3.13M2.91M3.00M3.14M3.14M3.00M
EBITDA -49.45M-4.29M10.26M-3.46M-33.76M-16.75M3.24M-7.59M-1.81M-5.22M-1.66M-2.65M4.39M9.34M1.38M-3.81M
Tax Rate 11.81%32.86%30.09%12.03%28.67%39.07%25.71%24.64%14.41%