Star Equity Holdings Growth Metrics (2009-2025) | STRR

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -14.04%-1.13%11.93%13.13%22.61%21.50%2.85%5.20%-7.47%-15.49%-9.25%-10.66%-11.34%-15.14%-12.47%-17.90%-12.58%-11.09%-15.94%-12.06%-24.03%-11.97%-12.66%-10.54%0.55%-15.54%-18.28%-18.52%-87.03%-84.54%-82.23%9.65%266.83%204.25%191.93%-52.37%-20.90%-13.52%-13.39%-12.18%-9.90%-5.12%-6.69%-2.82%48.24%36.90%39.20%34.94%10.94%10.94%10.94%10.94%-10.28%-10.28%-10.28%-10.28%-13.74%-13.74%-13.74%-13.74%1.14%5.69%122.77%
Assets Growth (3y) -0.83%0.50%1.47%2.07%0.20%-4.49%-6.52%-8.28%-10.49%-13.93%-12.60%-13.60%-16.18%-12.75%-13.70%-13.56%-12.59%-12.89%-15.66%-13.78%-53.73%-51.38%-49.76%-7.20%-21.79%-26.49%-24.88%-24.78%-27.80%-25.91%-23.41%-22.88%37.76%35.66%33.13%-25.92%1.85%3.95%4.01%4.82%14.00%12.95%12.95%13.31%13.85%10.86%11.48%10.33%-4.95%-4.95%-4.95%-4.95%-7.84%-6.48%19.91%
Assets Growth (5y) -5.44%-5.19%-5.13%-5.15%-7.75%-7.37%-9.72%-9.50%-11.34%-13.87%-13.78%-14.01%-40.15%-38.68%-37.77%-10.41%-20.49%-20.84%-20.82%-19.65%-22.07%-21.27%-20.34%-19.68%-19.36%-20.08%-19.28%-18.33%-12.85%-11.98%-10.21%-9.67%33.87%30.54%29.51%-9.46%1.01%2.26%2.29%2.77%2.78%2.21%2.21%2.40%5.18%4.44%21.64%
Assets (QoQ) -3.53%-6.04%-4.87%-0.31%10.95%6.38%-3.86%8.05%9.94%-9.95%-1.65%-4.97%0.42%-3.30%-3.18%-5.69%-3.89%-0.26%-9.19%0.42%-2.24%-5.71%-5.00%-13.25%13.27%-6.43%-2.70%-2.49%-4.85%-9.48%-2.98%-84.48%13.40%4.06%498.70%-48.07%-5.95%-0.16%-2.31%-13.78%2.83%0.00%-0.94%-11.55%8.29%-1.66%3.16%34.94%0.00%0.00%0.00%10.94%0.00%0.00%0.00%-10.28%0.00%0.00%0.00%-13.74%0.00%0.00%0.00%1.14%4.50%110.77%
Capital Expenditures Growth (1y) 94.98%90.46%76.49%118.04%-49.70%-48.46%-47.71%-90.72%-18.50%-54.10%58.35%165.53%106.01%169.64%-53.60%-49.52%-31.37%-35.95%-7.48%-12.54%-40.89%39.73%-40.75%-92.01%-59.42%-16.28%-25.46%-77.15%-87.68%-92.27%-71.43%-97.06%700.00%-78.57%300.00%8,100.00%225.00%4,433.33%132.50%-54.88%1,053.85%-45.59%-59.14%-97.30%-91.67%-52.70%-76.32%1,300.00%-104.00%-111.43%-33.33%164.29%61,600.00%
Capital Expenditures Growth (3y) -7.19%-23.34%13.48%-18.71%-5.48%-13.92%-27.30%-50.08%4.84%-7.45%-12.08%5.44%-5.80%34.13%-36.64%-67.21%-45.19%-9.17%-25.79%-35.58%-62.10%-60.48%-88.31%-75.45%-70.28%-71.67%-68.42%-84.41%-47.97%-9.09%38.51%2.86%569.43%74.19%56.05%0.00%46.20%126.80%-39.18%-44.52%-26.79%-26.61%-59.89%0.00%27.03%
Capital Expenditures Growth (5y) 2.48%-4.89%-8.90%-25.01%-19.28%-10.60%-26.77%-61.29%-22.68%-1.50%-21.39%-14.32%-52.83%-51.35%-76.97%-57.89%-57.18%-72.45%-62.36%-66.17%-42.62%-31.68%-47.07%-32.15%-24.58%-3.41%3.38%-37.76%-33.12%-28.01%-23.79%-16.26%-24.57%-17.98%-9.71%105.89%138.32%
Capital Expenditures (QoQ) -7.15%17.82%126.63%-21.35%-9.30%9.17%179.99%-81.86%-7.07%10.77%-50.32%59.36%-47.66%282.14%-16.69%23.64%-31.50%-34.25%-9.35%68.10%-36.07%-5.02%-14.31%13.61%51.12%-59.73%-88.45%477.27%211.81%-64.14%-80.66%-2.86%-97.06%1,300.00%-28.57%-90.00%700.00%-62.50%1,233.33%105.00%-68.29%423.08%-31.62%-60.22%710.81%-75.33%-48.65%-97.37%2,400.00%40.00%-74.29%55.56%-107.14%-300.00%250.00%516.67%1,562.16%
Cash & Equivalents Growth (1y) -47.84%-19.78%-23.18%-18.14%17.34%-7.82%-34.21%26.35%-11.94%-17.17%55.16%3.62%30.41%-2.17%-4.72%-3.30%-31.99%-36.93%-43.58%-9.07%-37.16%95.15%93.89%10.81%129.79%-28.42%-52.14%-43.39%-53.73%-40.42%-3.26%-73.83%190.15%160.05%128.31%626.92%-29.39%-26.13%-26.16%-23.11%-13.68%3.41%3.39%-17.26%-11.39%-18.03%-10.75%-15.86%-17.26%6.84%-14.45%24.91%14.49%-12.42%-3.55%-16.64%-6.91%-35.22%-26.72%-24.77%-18.91%14.82%-2.95%
Cash & Equivalents Growth (3y) -18.62%-15.07%-7.78%2.34%10.45%-9.27%-0.92%8.18%-7.91%-20.05%-5.87%-3.05%-17.71%6.39%1.39%-0.86%-0.60%-4.13%-19.40%-17.07%-12.58%-5.94%-3.53%-45.24%45.58%3.51%1.87%2.50%-1.77%4.60%17.71%13.52%20.93%25.71%20.35%66.61%-18.56%-14.45%-12.00%-18.80%-14.14%-3.25%-7.58%-4.55%-5.67%-8.46%-9.70%-4.31%-4.11%-15.37%-15.44%-7.81%-4.75%-13.32%-11.81%
Cash & Equivalents Growth (5y) -13.73%-17.68%-15.87%-1.18%-10.45%-1.67%1.25%4.99%2.43%-6.52%-4.99%-10.58%-9.94%-12.48%-13.56%-32.10%5.69%6.42%2.95%1.65%6.48%9.84%8.64%-1.70%13.46%-3.26%-4.20%-7.28%-6.23%-0.60%8.52%0.37%5.33%11.71%5.88%37.20%-12.54%-10.14%-10.88%-11.03%-7.57%-12.47%-11.02%-11.42%-8.72%-10.62%-12.13%
Cash & Equivalents (QoQ) 2.11%-5.83%-18.93%-33.10%57.06%-9.82%-13.61%-4.11%23.39%-35.64%65.92%-33.17%16.06%20.56%10.81%-15.89%-12.93%17.42%12.46%-40.85%-19.25%5.04%81.25%-59.12%150.76%4.36%3.58%-15.23%-21.89%-30.22%22.53%-30.71%0.58%13.30%-66.85%668.17%-9.85%-0.53%5.53%-25.38%-5.69%-0.56%9.89%-16.23%12.98%-0.58%-12.06%-10.29%4.51%8.25%-17.09%-11.79%34.95%-13.32%21.05%-19.15%3.23%-4.54%4.63%-9.72%-28.17%7.99%7.43%-2.69%1.72%-8.72%
Cash from Investing Activities Growth (1y) 58.66%-146.97%-132.52%-118.04%49.67%71.09%47.71%90.72%18.50%18.16%-58.35%-165.53%-106.01%5,462.24%53.60%2,029.41%31.37%-103.22%9.35%-102.21%41.83%-39.73%39.52%91.73%58.77%16.28%7,368.50%77.27%74.02%63.38%-100.13%-240.00%98.48%95.17%71.43%97.06%-700.00%-28,471.43%-300.00%-8,100.00%-225.00%-53.77%-132.50%54.88%-4,226.92%98.85%59.14%97.30%97.78%-2,843.66%2,907.89%-1,300.00%104.00%100.19%-100.56%-164.29%619,300.00%
Cash from Investing Activities Growth (3y) 44.65%-28.28%-24.41%18.71%5.46%144.89%27.30%89.03%-4.84%-12.22%12.67%-4.22%6.31%-34.13%36.64%67.21%45.19%-26.78%247.18%-26.00%60.35%24.62%61.84%60.02%88.25%75.45%70.28%71.67%68.42%-71.57%-26.02%-101.65%26.69%-176.81%-38.51%-2.86%-940.04%-71.81%-56.05%0.00%-46.20%19.46%206.08%44.52%26.79%26.01%59.89%0.00%95.79%
Cash from Investing Activities Growth (5y) 24.85%-16.99%4.13%25.53%19.53%10.60%26.77%61.29%22.68%-10.58%99.08%53.70%38.48%5.85%52.83%51.35%76.97%-14.88%57.18%-14.87%62.36%-42.66%42.38%31.20%46.90%-45.42%24.58%3.41%-34.67%38.27%-14.89%36.90%17.65%-48.44%100.60%16.26%24.57%17.98%9.71%-105.89%278.44%
Cash from Investing Activities (QoQ) 179.87%-122.05%-198.59%21.39%9.26%-9.17%-179.99%81.86%47.88%-97.49%50.32%-59.36%47.66%-282.14%16.69%-23.64%1,462.28%-103.31%3,564.60%-104.40%36.07%6.94%15.56%-15.79%-53.57%59.73%88.45%-477.27%-211.81%3,596.59%-100.04%-560.00%-339.39%87.93%2.86%97.06%-1,300.00%28.57%90.00%-700.00%-49,900.00%99.00%-105.00%68.29%-23,557.69%98.49%60.22%-2,940.54%93.69%46.48%97.37%-2,400.00%-8,260.00%151.05%-101.31%107.14%300.00%-250.00%-516.67%16,840.54%
Cash from Operations Growth (1y) -1,721.66%354.59%28.47%-19.19%212.87%-79.14%47.88%-141.85%-29.17%-4.02%-261.40%-35.52%-143.10%-29.92%-34.73%0.73%299.09%-72.03%68.30%7.85%-203.19%603.50%-53.49%198.24%120.35%5.57%-64.56%-184.87%-107.40%-52.73%57.73%57.14%346.67%-3.20%56.08%223.44%-371.89%-102.50%11.65%-46.72%548.51%2,547.06%1.08%657.46%-103.72%161.60%-107.63%-64.99%-752.38%-23.36%63.97%-261.31%274.72%-39.45%55.07%103.25%-318.86%
Cash from Operations Growth (3y) 134.92%-3.09%-10.45%-34.96%29.89%-48.04%-36.40%-36.85%-15.29%-42.70%-15.57%-7.43%-42.36%11.30%13.13%42.58%34.22%27.59%7.14%8.41%-26.32%51.98%-2.21%29.04%26.77%-21.54%32.65%-23.43%-35.65%-26.23%45.26%31.65%217.74%-16.05%27.32%91.13%-34.88%16.94%-21.97%12.21%-12.49%270.99%9.55%-84.47%-17.84%6.68%30.47%-73.61%-219.44%
Cash from Operations Growth (5y) 61.90%-29.16%10.46%-19.33%6.68%-22.70%-4.31%-12.61%-33.75%6.92%-31.27%-0.66%-15.02%-7.21%14.53%20.04%15.73%-1.01%31.70%19.20%-16.04%-15.83%16.16%17.45%19.66%-21.65%23.21%12.62%-15.81%-6.06%19.56%22.40%-57.03%3.48%22.08%-22.98%46.56%-5.79%21.73%-40.57%-40.34%
Cash from Operations (QoQ) 934.56%-325.32%200.23%-169.41%390.01%-135.46%213.22%-3.05%-46.40%-188.59%9.09%264.10%-27.37%-433.55%65.91%47.82%218.10%-741.31%74.88%204.66%-83.41%-826.84%26.98%-17.20%213.11%-258.58%146.73%-75.72%486.69%-347.18%75.90%97.88%3,849.33%-321.05%75.56%112.18%1,371.35%-200.29%168.68%-126.83%86.48%-3,447.06%141.42%125.83%-26.24%-243.39%417.14%-101.11%5,282.14%-213.81%153.47%-127.03%565.92%-153.51%-139.38%129.28%61.47%-139.70%117.33%-2,069.78%
Dividends Paid - Common (QoQ) -1.46%
EBITDA Margin Growth (1y) -219.000.00442.00-76.00403.00-165.00-267.0035.00-224.00-653.00-600.00-158.00-812.00479.00424.00-498.00869.00-528.001,451.00336.00-28.00408.00-1442.00288.00-80.00154.00-109.0072.00-30.00-1427.00-417.00-432.00-241.00415.00440.00624.00580.001,007.00-59.00-625.00-293.00222.00434.00736.00-316.00689.00610.00-44.00504.00-690.00-382.0066.00-510.00-901.00-354.00-430.00336.00356.00-7.00-149.00
EBITDA Margin Growth (3y) -45.00-41.00-426.00-199.00-632.00-339.00-444.00-621.00-167.00-702.001,274.00-319.0029.00358.00433.00126.00761.0033.00-100.00696.00-137.00-866.00-1968.00-72.00-350.00-858.00-85.00264.00310.00-5.00-36.00-433.0046.001,644.00814.00735.00-29.001,918.00984.0066.00-106.00221.00661.00758.00-323.00-902.00-127.00-408.00329.00-1235.00-743.00-513.00
EBITDA Margin Growth (5y) -221.00-696.001,449.00-361.00209.00-459.00-435.003.00-274.00-141.00-276.0040.00-80.00-915.00-93.00-234.00491.00-979.00-77.00888.00202.00557.00-1587.00-73.00-63.00371.00289.00375.00-299.00906.001,007.00259.00234.001,643.001,042.00757.00-36.00327.00247.00-298.00-280.00-324.00300.00178.00
EBITDA Margin (QoQ) 2.00221.00-196.00289.00127.00-296.00283.00-279.0025.006.0025.00-708.0077.00448.00-629.00582.0022.00-473.00738.00-815.002,001.00-1588.00374.00-379.00152.00142.006.00-145.00-111.00322.00-96.00-1543.00899.00307.0095.00-887.00925.00492.0051.00-460.00-142.00-74.00384.0055.0069.00228.00-669.001,060.00-10.00-426.00-121.00-133.00298.0022.00-697.00-524.00845.00-53.0069.00-504.00482.00-196.00
EBIT Growth (1y) 239.87%536.48%36,761.54%-899.57%-152.52%-126.02%-61.79%-133.36%-87.59%-282.81%-452.10%60.94%51.78%16.52%4.85%-99.05%576.20%25.17%102.28%44.83%-117.77%79.46%-579.29%91.98%80.66%99.87%-74.96%-794.95%-168.44%-74,000.00%52.39%25.43%37.09%166.67%210.73%73.56%-11.49%-323.08%-122.13%103.44%133.41%223.50%2,085.40%19,911.11%1,215.25%-7.71%-77.98%-99.50%-65.08%1.67%-311.52%-16,988.89%-113.80%-135.79%90.13%43.29%-12.83%-259.74%
EBIT Growth (3y) -11.28%-63.20%-692.60%-110.20%-35.27%-41.47%-48.58%-21.96%84.77%-33.72%-57.56%24.59%25.82%49.56%52.96%55.52%45.30%94.20%42.37%26.58%-27.90%42.14%-81.64%18.82%31.13%38.01%42.97%-20.83%-23.48%-932.91%51.13%26.13%30.73%56.55%90.06%56.29%90.37%36.49%-1.09%26.71%52.33%46.73%-109.90%-454.93%-38.10%-32.68%-26.95%-35.33%-27.12%-49.01%
EBIT Growth (5y) 38.87%-22.11%60.86%-58.50%-19.16%-16.30%-16.44%39.62%31.75%77.13%-21.44%21.00%26.68%34.45%38.68%10.09%22.67%15.96%16.01%39.96%-15.60%22.04%-24.39%14.93%16.23%30.13%43.35%69.83%59.35%316.81%20.21%14.95%25.20%30.07%-17.78%-8.93%25.08%-23.94%-17.10%-26.89%24.90%-8.33%
EBIT Margin Growth (1y) 465.00321.00215.00-206.00-398.00-336.00-116.00-442.00-254.00-355.00-560.00392.00219.0097.0012.00-306.001,301.00-5.00462.00174.00-1326.00275.00-80.00154.00-109.0072.00-30.00-1427.00-417.00-432.00-241.00415.00440.00624.00580.001,007.00-59.00-625.00-293.00222.00434.00736.00-316.00689.00610.00-44.00504.00-690.00-382.0066.00-510.00-901.00-354.00-448.00336.00356.00-7.00-219.00
EBIT Margin Growth (3y) -188.00-369.00-461.00-255.00-433.00-593.00-664.00-356.001,266.00-263.00-86.00260.00194.00367.00394.0022.00-133.00342.00352.00-1099.00-1851.00-85.00-350.00-858.00-85.00264.00310.00-5.00-36.00-433.0046.001,644.00814.00735.00-29.001,918.00984.0066.00-106.00221.00661.00758.00-323.00-902.00-127.00-426.00329.00-1235.00-743.00-601.00
EBIT Margin Growth (5y) 1,333.00-277.0013.00-387.00-458.00-324.00-282.00-28.00-168.0085.00-196.00-1013.00-331.007.00123.00-990.00-110.00534.00692.00323.00-1471.00-86.00-63.00371.00289.00375.00-299.00906.001,007.00259.00234.001,643.001,042.00757.00-36.00327.00247.00-316.00-280.00-324.00300.0091.00
EBIT Margin (QoQ) 151.0071.0021.00223.007.00-36.00-400.0030.0069.00185.00-726.00218.00-31.00-21.00226.0044.00-153.00-106.00-91.001,652.00-1459.00361.00-379.00152.00142.006.00-145.00-111.00322.00-96.00-1543.00899.00307.0095.00-887.00925.00492.0051.00-460.00-142.00-74.00384.0055.0069.00228.00-669.001,060.00-10.00-426.00-121.00-133.00298.0022.00-697.00-524.00845.00-72.0087.00-504.00482.00-283.00
EBIT (QoQ) 67.32%100.92%3,461.54%1,202.38%1.99%-22.08%-177.25%14.45%49.48%214.44%-571.82%31.23%-3.10%-5.26%47.67%15.09%-78.46%-19.97%-9.49%303.14%-128.04%103.66%-2,746.43%34.55%67.59%14.63%55.74%-57.91%99.79%-117,300.00%-126.41%52.63%41.14%24.56%-254.56%60.04%162.37%25.30%-184.65%-68.51%-24.80%87.57%113.14%1,538.89%361.36%99.85%32.43%7.72%-67.63%-52.31%-96.99%7,427.78%-5.76%-199.22%-139.94%93.85%-144.39%72.65%-1,279.20%87.76%-679.15%
EBT Growth (1y) 245.32%534.55%180.99%-619.76%-165.93%-120.95%-136.74%-117.69%-52.30%-410.85%-300.76%55.93%40.56%14.19%8.79%-82.83%492.47%28.31%90.92%42.56%-119.19%67.64%-8.64%91.45%80.78%98.07%-100.18%-718.32%-154.92%-2,991.30%-88.79%37.39%39.07%169.62%127.44%76.32%33.25%-300.40%103.41%93.81%152.77%241.33%126.13%14,320.00%1,350.94%-7.63%-72.74%-93.95%-62.96%-25.64%-106.11%-1,488.84%-113.10%-156.91%660.00%42.26%-82.45%-176.46%
EBT Growth (3y) -13.42%-66.93%-83.08%-91.17%-37.45%-42.91%-49.52%-20.60%77.08%-46.48%30.75%22.65%23.51%41.61%55.18%55.23%47.50%83.51%41.76%26.21%-27.94%42.17%-60.12%24.06%33.17%34.18%44.82%-6.65%-1.21%-250.69%45.08%79.07%30.35%58.37%48.31%59.84%92.30%37.79%7.83%36.30%69.11%43.75%-26.78%-392.47%-39.32%-33.72%-54.64%-35.45%-27.82%-46.90%
EBT Growth (5y) 40.13%-23.40%-18.56%-48.56%-19.62%-17.22%-16.35%38.76%33.40%54.43%6.30%20.19%26.18%34.68%19.40%14.39%25.81%15.96%16.02%43.12%-15.31%23.05%33.82%63.57%16.05%26.02%46.60%66.19%58.29%125.50%21.52%15.76%25.82%27.39%53.80%-11.85%24.33%-25.45%-15.56%-33.67%7.48%-8.84%
EBT Margin Growth (1y) 428.00292.00122.00-227.00-410.00-290.00-277.00-418.00-208.00-367.00-364.00353.00167.0086.0030.00-288.001,301.009.00371.00161.00-1303.00224.00-7.00147.00-112.0097.00-37.00-1443.00-395.00-402.00-1197.00627.00444.00607.001,521.00887.0081.00-582.00206.00160.00273.00702.00-800.00692.00616.00-45.00532.00-635.00-363.00-22.00-182.00-931.00-372.00-393.0088.00340.00-44.00-167.00
EBT Margin Growth (3y) -191.00-365.00-519.00-291.00-452.00-571.00-611.00-353.001,260.00-272.0036.00226.00166.00319.00393.0019.00-113.00330.00326.00-1135.00-1809.00-81.00-1241.00-669.00-62.00302.00287.0071.00130.00-377.00530.001,673.00798.00727.00927.001,739.00970.0074.00-62.00217.00526.00635.00-450.00-874.00-120.00-460.00439.00-1226.00-779.00-582.00
EBT Margin Growth (5y) 1,278.00-270.00-118.00-419.00-453.00-338.00-248.00-45.00-154.0049.00-8.00-1070.00-341.0014.00-841.00-797.00-64.00536.00650.00378.00-1284.00-56.00486.00378.00292.00422.00-307.00923.001,019.00280.00262.001,730.001,051.00660.001,277.00173.00234.00-341.00-156.00-374.00109.0074.00
EBT Margin (QoQ) 135.00134.00-35.00194.00-1.00-36.00-385.0011.00120.00-23.00-525.00220.00-39.00-20.00192.0034.00-120.00-76.00-126.001,624.00-1412.00285.00-336.00160.00115.0054.00-182.00-98.00323.00-80.00-1587.00949.00316.00-875.00237.00767.00479.0039.00-398.00-38.00-184.00827.00-444.0075.00244.00-675.001,048.00-2.00-417.00-97.00-119.00270.00-75.00-258.00-868.00828.00-96.00224.00-616.00445.00-219.00
EBT (QoQ) 66.95%218.29%-51.05%659.41%-1.17%-23.51%-190.54%3.67%68.59%-34.10%-436.52%32.61%-5.36%-5.20%41.00%9.11%-52.11%-11.82%-18.27%295.11%-127.78%85.83%-647.79%34.83%53.13%52.44%41.17%-46.55%95.29%-4,826.09%-140.51%54.35%42.85%-200.84%20.24%55.57%165.30%18.59%-168.82%-25.25%-96.05%220.36%-102.09%1,168.00%425.09%92.58%31.67%8.97%-66.57%-43.17%-70.79%567.44%-32.89%-104.67%-6,535.56%93.70%-191.49%145.99%-784.13%80.10%-341.69%
Enterprise Value Growth (1y) 606.90%2,024.27%110.55%74.77%94.72%35.64%17.57%-24.13%-16.69%-21.89%25.92%-8.33%-35.20%-52.05%-34.62%-12.11%6.28%111.67%43.14%-29.18%-25.11%-61.23%-52.86%-7.61%-32.86%-1.48%-31.24%-64.48%-51.72%-35.58%-15.61%188.13%-30.17%-54.31%-56.91%-95.83%3.02%-35.71%-37.21%40.21%-106.45%-175.41%-144.90%-41.03%1,916.19%481.10%569.19%2,432.30%330.20%168.36%337.66%-36.60%-56.10%-38.15%-56.53%-42.46%-27.88%-16.69%-11.61%-12.04%-57.38%-81.00%-54.83%
Enterprise Value Growth (3y) 117.03%182.33%46.08%6.72%1.68%-20.21%-1.08%-15.13%-16.90%-7.45%5.63%-17.06%-19.80%-26.72%-23.88%-16.84%-18.85%-6.84%-22.59%-38.52%-37.62%-37.34%-35.09%-1.85%-39.05%-33.81%-37.00%-65.05%-29.71%-42.59%-38.88%-44.76%-26.96%-30.48%-28.49%-67.45%6.45%22.71%9.77%175.63%71.42%97.58%109.69%111.55%231.10%102.67%121.90%109.83%10.84%11.41%18.91%-31.54%-48.71%-53.91%-44.22%
Enterprise Value Growth (5y) 50.27%86.96%23.88%-5.43%-3.50%-16.06%-8.17%-16.75%-22.01%-21.26%-17.51%-28.47%-30.07%-24.23%-23.86%-10.06%-29.02%-24.96%-29.95%-51.11%-29.46%-40.87%-40.59%-43.95%-15.04%-16.44%-15.67%-48.76%-16.47%-11.47%-13.62%20.28%29.37%17.77%20.06%-11.15%17.90%25.12%20.27%50.18%9.78%31.78%28.78%36.81%65.83%24.58%40.95%
Enterprise Value (QoQ) 126.62%645.43%149.14%2.54%11.55%-26.11%106.80%14.25%-22.30%-35.96%33.46%25.45%-27.15%3.25%-2.85%-11.32%-46.10%40.79%30.59%7.24%7.35%-4.79%-35.39%13.40%-44.43%15.76%26.64%-17.59%-18.45%-19.20%-34.58%12.02%8.79%5.85%123.37%-72.85%-28.83%-0.17%-78.37%570.40%-55.58%-2.51%-51.70%-130.83%-419.57%41.96%163.44%849.36%9.02%-28.54%242.38%61.28%-31.99%16.54%-50.41%11.67%-4.18%-18.09%-34.34%39.95%10.69%-13.10%-34.66%-32.19%-50.65%106.60%
EPS (Basic) Growth (1y) 186.67%283.33%150.00%-5,261.08%-92.31%-163.64%-110.00%-150.00%-2,000.00%-142.86%-3,400.00%44.00%31.58%-23.53%68.57%-50.00%415.38%71.43%27.27%52.38%-124.39%0.00%87.50%60.00%140.00%50.00%-500.00%925.00%-1,150.00%-766.67%-233.33%-275.76%30.95%146.15%335.00%70.69%6.90%-441.67%-12.77%58.82%85.19%224.39%73.17%1,557.14%2,650.00%-39.22%-97.18%-88.24%-81.37%-45.16%1,100.00%-891.67%-178.95%-264.71%-183.33%37.89%-53.33%-92.86%
EPS (Basic) Growth (3y) -8.20%-41.50%-120.70%-321.82%-44.22%-57.53%-45.81%-28.06%244.82%5.01%-100.00%26.32%19.26%29.33%69.43%34.14%32.15%47.72%18.29%52.86%-44.61%-63.03%-35.72%-79.67%-42.60%58.74%265.93%-61.98%-106.06%-139.09%106.72%-30.30%54.33%58.23%77.05%55.48%76.70%37.21%-65.09%39.35%39.31%34.16%-16.35%-138.53%-55.36%-36.60%-31.65%-37.13%-30.56%-55.25%
EPS (Basic) Growth (5y) 36.47%0.00%-31.95%-121.74%-22.59%-20.55%-16.00%16.74%31.95%15.59%-43.10%27.12%-17.19%-8.87%10.59%-32.88%-17.41%20.79%44.37%4.14%-21.60%-46.87%48.10%6.89%16.74%60.04%135.87%94.03%91.12%65.28%18.47%-18.32%19.65%21.56%26.19%-10.37%12.35%-34.08%-19.39%-28.26%3.16%-5.66%
EPS (Basic) (QoQ) 60.00%166.67%-104.66%7,069.40%-15.38%-9.09%-200.00%110.00%-800.00%85.71%-2,400.00%24.00%10.53%-105.88%60.00%7.14%-61.54%47.62%-90.91%295.24%-114.63%-33.33%-25.00%0.00%40.00%83.33%-300.00%200.00%-175.00%-100.00%650.00%-227.27%38.10%23.08%-190.00%50.00%141.38%291.67%-136.17%-58.82%-51.85%200.00%-117.07%42.86%1,375.00%39.22%43.66%0.00%-69.61%-93.55%500.00%58.33%-10.53%41.18%-495.83%84.21%-86.67%28.57%-195.00%61.02%-134.78%
EPS (Weighted Average and Diluted) Growth (1y) 186.67%283.33%150.00%-52,108.33%-92.31%-163.64%-110.00%-150.00%-1,900.00%-114.29%-3,400.00%44.00%27.78%50.39%154.65%96.02%124.95%97.87%-102.18%143.05%-80.73%164.69%-33.13%-1,183.29%876.65%-1,209.79%107.30%1,731.66%-105.58%-2,183.95%-32,202.24%-109.40%-8,194.88%146.15%464.39%-326.69%4.48%-441.67%-13.44%58.82%85.19%219.51%65.85%1,485.71%2,550.00%-38.78%-97.06%-88.66%-81.63%-43.33%1,050.00%-963.64%-183.33%-264.71%-186.96%37.89%-53.33%-92.86%
EPS (Weighted Average and Diluted) Growth (3y) -6.27%-35.72%-120.70%-800.79%-44.22%-38.84%24.13%61.82%48.03%71.71%25.31%26.19%26.72%26.14%74.88%42.97%35.17%46.52%-87.16%327.45%-28.16%-447.34%-214.81%-165.07%-261.44%389.08%343.78%-87.08%-85.88%-230.24%904.17%-29.37%-127.27%57.20%93.38%197.56%76.16%35.72%-65.18%38.33%38.67%34.16%-17.53%-138.53%-55.36%-37.00%-31.89%-37.65%-30.74%-56.05%
EPS (Weighted Average and Diluted) Growth (5y) 17.25%51.65%-16.04%70.75%-45.50%-60.74%-15.50%23.64%43.60%30.46%15.33%29.87%54.77%-11.63%17.97%22.22%-16.81%29.29%19.88%-98.14%-59.50%-203.75%151.40%-99.00%-53.05%243.42%162.48%108.46%74.22%95.22%118.14%-23.64%122.74%21.56%30.39%-88.57%11.90%-34.08%-19.36%-28.26%3.16%-5.66%
EPS (Weighted Average and Diluted) (QoQ) 60.00%166.67%-100.48%67,970.83%-15.38%-9.09%-200.00%110.00%-800.00%85.71%-2,400.00%28.00%16.67%-133.33%60.00%7.14%42.76%357.04%-102.91%682.64%-104.89%-162.75%157.53%160.82%-83.59%-640.72%-368.10%335.15%-118.65%103.56%104,523.50%-100.80%-7,529.82%50.01%69.35%-609.46%142.45%294.71%-135.89%-58.82%-51.85%200.00%-117.07%42.86%1,325.00%38.78%42.65%1.03%-69.39%-93.33%450.00%63.64%-5.56%35.29%-513.04%84.21%-86.67%28.57%-195.00%61.02%-134.78%
FCF Margin Growth (1y) -337.00677.0059.00-163.00736.00-657.00109.00-421.00-24.0079.00-707.00-122.00-616.00-132.00-484.00-37.00608.00-121.00895.002.00-861.00456.00-6020.003,271.00965.00-43.00-2585.00-4929.00-490.001,163.005,382.001,495.00115.00-523.002,726.001,351.00-273.00-1090.00424.00-531.00697.00-180.00234.001,096.00-574.001,187.00-681.00-738.00-109.00-10.00630.00-1790.00528.00-369.00276.001,229.00-1039.00
FCF Margin Growth (3y) 375.0099.00-540.00-706.0096.00-710.00-1082.00-580.00-31.00-173.00-297.00-157.00-869.00204.00-5609.003,237.00712.00292.00-7711.00-1656.00-386.001,576.00-3223.00-163.00590.00597.005,523.00-2084.00-648.00-450.008,532.002,314.00539.00-1793.003,384.001,915.00-150.00-83.00-24.00-173.0013.00998.00182.00-1432.00-156.00808.00224.00-1299.00-620.00
FCF Margin Growth (5y) 368.00-154.00-129.00-741.00-157.00-375.00-6208.002,694.0073.00239.00-8902.00-1815.00-394.001,323.00-2812.00-198.00337.00932.00398.001,190.00-544.00-38.00-73.00656.001,014.00-673.006,181.00-1519.00-526.00558.008,085.002,673.00-144.00-616.003,332.00-612.00268.00-462.00882.00-734.00-498.00
FCF Margin (QoQ) 190.00-675.00826.00-678.001,204.00-1293.00604.00221.00-189.00-527.0074.00618.00-86.00-1313.00659.00124.00398.00-1666.001,106.00770.00-331.00-650.00214.00-94.00986.00-7126.009,505.00-2400.00-23.00-9668.007,161.002,039.001,631.00-5449.003,274.00659.00993.00-2200.001,898.00-964.00175.00-686.00943.00264.00-701.00-272.001,805.00-1406.001,060.00-2141.001,749.00-778.001,160.00-1501.00-671.001,540.00263.00-856.00282.00-728.00
FCF Payout Ratio (QoQ) -32.67%
Free Cash Flow Growth (1y) -1,662.43%418.07%18.81%-59.97%179.24%-81.85%47.84%-224.61%-30.56%8.55%-220.69%-51.19%-181.34%-51.10%-25.99%11.06%194.98%-93.14%66.08%8.41%-248.79%3,681.45%-44.11%186.05%113.55%9.98%-60.88%-185.77%-109.87%-48.98%58.30%56.18%345.33%2.93%56.17%220.67%-377.72%-102.62%10.51%-51.07%536.40%2,252.11%-1.10%721.16%-117.22%180.04%-101.37%-64.83%-92.97%-22.86%64.06%-261.90%268.96%-38.69%54.96%102.38%-367.81%
Free Cash Flow Growth (3y) 127.00%0.69%-10.74%-40.17%23.51%-54.16%-28.20%-54.33%-18.74%-66.85%-11.07%-7.19%-46.58%8.27%14.92%39.26%29.89%41.84%7.70%12.24%-26.41%176.84%1.12%31.36%26.68%-16.72%33.50%-23.17%-38.77%-26.28%45.31%31.21%216.60%-16.57%26.53%89.90%-59.88%16.47%-22.14%12.21%-13.19%264.66%9.89%-88.29%-17.50%9.82%31.18%-76.16%-105.92%
Free Cash Flow Growth (5y) 56.85%-49.07%10.31%-21.19%8.75%-24.21%-0.59%5.72%-35.90%8.66%-26.01%1.89%-15.05%-6.57%16.20%23.42%15.40%8.43%32.16%18.71%-16.39%-20.80%17.63%16.98%19.11%-20.09%23.26%12.75%-20.16%-3.66%19.74%22.40%-58.11%4.64%22.09%-22.52%46.74%-5.66%21.67%-44.13%-45.68%
Free Cash Flow (QoQ) 819.68%-407.79%170.16%-213.41%311.55%-148.24%134.59%124.51%-51.54%-238.60%17.36%225.11%-24.25%-509.47%61.04%32.69%145.54%-1,154.90%72.50%171.89%-96.71%-5,313.71%25.72%-16.78%183.61%-298.70%144.35%-81.61%578.55%-390.65%76.36%97.88%3,608.00%-337.59%75.16%111.85%1,371.74%-201.18%168.39%-127.27%86.11%-3,353.52%137.40%143.18%-31.48%-262.24%403.75%-105.10%1,214.32%-216.66%153.04%-127.98%545.48%-154.35%-138.96%129.20%61.66%-139.92%112.62%-3,387.25%
Gross Margin Growth (1y) 452.0052.0015.00-66.00-97.00-193.00-169.0048.0028.0023.00142.0050.00173.00105.00122.00106.00129.00373.00291.00223.0051.00-76.0076.003,072.003,232.002,538.00-257.00-886.00-1026.00-212.002,188.00-457.00-1934.00-1930.00-1827.00-1744.00-780.00-855.00-370.00170.00437.001,235.001,005.00964.00127.00222.00-54.00-235.00-97.00131.00328.00311.00-747.00
Gross Margin Growth (3y) 384.00-117.00-11.0032.00104.00-64.0096.00204.00329.00501.00556.00378.00352.00402.00490.003,401.003,411.002,834.00110.002,409.002,256.002,250.002,007.001,728.00271.00397.00104.00-3088.00-3740.00-2996.00-2572.00-2544.00-2347.00-144.00-879.00394.00547.00993.001,396.001,347.001,128.001,129.001,042.00220.00435.00-669.00
Gross Margin Growth (5y) 685.00361.00403.00361.00283.00232.00464.003,499.003,612.002,963.00375.002,564.002,558.002,728.002,421.002,057.00451.00693.00471.00207.00-458.00-534.00-386.00-339.00-21.001,787.00-2223.00-2566.00-1594.00-1209.00-1318.00-1437.00-986.00519.00624.001,086.001,609.00732.00
Gross Margin (QoQ) 335.0043.00-70.00144.00-65.006.00-151.00113.00-161.0030.0066.0093.00-165.00149.00-27.00215.00-233.00166.00-43.00238.0011.0085.00-112.0066.00-116.00237.002,884.00226.00-809.00-2558.002,255.0086.005.00-158.00-390.00-1391.0010.00-56.00-307.00-426.00-65.00113.00202.002,045.00-1125.00-117.00162.00-23.00-113.00114.00115.0097.00-942.00
Gross Profit Growth (1y) 43.73%24.00%2.08%-9.84%-19.27%-27.23%-20.94%-30.34%-28.50%-25.38%-21.05%5.95%8.65%10.29%0.79%-11.34%-16.12%-18.93%-16.56%-13.87%-6.74%-3.55%-3.75%-75.76%-77.15%-74.35%13.93%1.52%0.90%-2.59%-78.93%-7.47%7.94%4.73%8.25%4.28%-23.41%-20.41%29.80%68.99%98.80%101.08%80.73%34.21%-14.89%-17.20%-19.96%-24.97%-22.00%-3.96%0.42%5.79%10.88%
Gross Profit Growth (3y) -6.03%-12.35%-13.95%-12.70%-14.40%-15.71%-14.31%-13.18%-13.30%-12.62%-12.76%-6.82%-5.27%-4.82%-6.80%-43.01%-43.66%-41.46%-2.92%-40.38%-40.09%-37.77%-38.64%-38.93%-37.10%-36.03%-36.19%-0.68%-5.86%-6.71%7.79%11.79%18.34%-85.43%39.62%32.75%28.53%30.48%36.24%28.78%8.69%5.29%1.05%-13.77%-11.92%-5.18%
Gross Profit Growth (5y) -5.44%-9.65%-11.73%-12.66%-13.27%-14.08%-12.76%-32.84%-32.62%-30.25%-6.15%-27.59%-27.81%-26.43%-27.94%-29.52%-27.91%-27.19%-26.90%-27.20%-29.21%-27.46%-20.97%-20.27%-16.17%-24.99%20.65%20.57%16.72%16.47%15.89%12.23%11.69%8.60%10.30%10.85%15.85%17.86%
Gross Profit (QoQ) 12.90%10.58%-2.08%17.57%-2.59%-8.97%-13.51%5.27%-12.20%-1.10%-23.80%8.06%-8.37%4.65%2.25%10.81%-6.99%-4.36%-10.05%4.84%-10.11%-1.56%-7.15%13.52%-7.04%-1.76%-76.62%7.03%4.34%336.28%-79.16%6.37%0.74%-5.63%-8.49%24.08%-2.26%-2.47%-11.85%-8.86%1.57%18.66%19.48%-349.19%156.91%6.65%-11.27%3.76%-14.23%7.87%5.61%13.64%10.69%
Net Cash Flow Growth (1y) -128.07%418.48%-709.43%-28.88%147.45%-76.34%59.97%-176.96%-25.59%11.99%-194.53%-28.24%-57.00%286.22%-24.48%561.29%7.83%-89.76%68.23%-130.19%-498.73%192.75%-10.45%87.87%122.54%-15.68%412.73%-440.27%-109.14%-41.30%-149.16%55.90%43.87%14.16%51.41%278.90%-487.36%-253.80%50.86%-71.44%536.40%-10.30%-10.32%724.75%-233.63%194.54%-90.61%-89.64%67.95%-75.51%64.84%-840.00%189.32%82.96%54.99%101.37%2.81%
Net Cash Flow Growth (3y) 41.03%41.68%-112.12%-39.28%29.10%0.78%-13.64%65.74%-29.87%-23.77%-5.22%-21.32%-56.71%5.01%24.12%44.73%-1.04%-36.77%45.77%-30.02%-27.69%13.16%-19.31%33.89%77.39%-17.33%9.26%84.33%-32.03%-44.71%-28.41%30.56%154.00%-57.90%35.90%83.84%-224.76%17.05%-1.10%-37.51%-23.18%31.14%9.57%-102.65%-27.41%34.33%32.93%-78.11%31.89%
Net Cash Flow Growth (5y) 18.87%18.47%-30.43%-24.38%8.18%-21.04%12.43%-16.72%-20.88%1.80%43.21%-3.19%-15.30%-10.54%7.65%16.65%-15.44%-29.89%23.49%-31.03%-17.82%-35.36%16.52%16.52%18.09%-24.23%16.54%64.48%-30.31%1.45%-17.57%17.00%-43.86%-14.82%29.31%-26.43%63.84%-6.39%30.38%-52.29%30.02%
Net Cash Flow (QoQ) 5.24%66.56%494.94%-282.22%232.32%-185.00%134.70%21.56%-34.00%-243.80%33.29%217.53%-0.66%-478.16%70.95%139.41%792.29%-221.88%207.65%-90.79%-15.26%-478.17%-2.27%-21.67%162.21%-242.68%88.77%326.13%132.72%429.19%-119.40%96.17%1,594.84%-543.20%82.60%95.13%3,140.23%-288.66%164.07%-115.98%-696.09%39.72%137.23%144.25%-301.21%39.71%378.37%-139.58%242.35%-221.55%115.13%-222.44%208.80%-274.49%-218.37%114.78%122.86%-142.92%109.68%1,010.13%
Net Income Growth (1y) 6,221.74%24,257.14%1,653.52%-53,583.33%-90.67%-164.02%-167.39%-155.85%-1,574.87%124.85%56.55%94.76%86.08%-555.20%748.30%57.41%236.34%97.75%-102.26%145.11%-81.05%163.64%-29.58%-1,106.02%837.80%-1,145.71%107.07%1,730.90%-100.56%87.16%-3,384.62%-100.96%-8,081.82%138.30%447.31%-290.08%14.22%-6,527.78%-19.29%60.27%84.20%229.13%71.93%1,587.19%2,635.25%-36.08%-96.99%-88.27%-81.31%-44.19%1,082.26%-918.64%-176.30%-258.72%-179.81%39.41%-56.01%-108.51%
Net Income Growth (3y) -338.33%243.21%-65.70%-316.02%-29.89%-39.66%23.82%61.49%40.94%70.60%60.07%26.20%26.74%-59.78%42.52%-24.57%64.15%46.93%-87.26%323.60%-26.20%5.10%-44.34%-52.95%-84.75%-19.88%115.87%15.10%-33.77%-46.76%351.56%-26.30%-123.01%223.28%89.64%192.58%75.84%275.76%-65.29%39.12%40.08%35.01%-15.08%-142.59%-53.47%-36.91%-31.70%-37.18%-30.50%-56.69%
Net Income Growth (5y) 78.23%-31.48%7.79%73.75%-45.19%-59.92%-15.50%23.66%37.83%29.92%14.94%29.57%71.46%-15.86%15.12%21.23%-2.15%14.95%-25.08%-22.66%-21.97%-83.91%59.83%-34.77%-20.91%111.86%67.50%41.21%9.55%35.75%36.68%-51.81%122.51%67.89%30.03%-85.77%13.30%-117.79%-19.08%-28.00%2.28%-8.80%
Net Income (QoQ) 79.71%-1,421.43%97.18%70,500.00%-19.93%-2.16%-197.34%112.23%-649.49%-3.00%-269.55%29.49%109.26%-280.11%55.42%-87.27%-202.72%356.51%-102.93%699.46%-104.99%-158.18%158.45%151.81%-83.25%-625.71%-353.80%334.73%-118.67%103.55%104,653.85%-100.08%-327.27%-808.51%69.32%-587.02%102.00%8,138.89%-134.46%-51.08%-49.87%203.46%-116.96%39.90%1,324.59%37.75%46.70%2.45%-69.12%-93.51%470.97%63.28%-7.79%37.52%-495.36%84.78%-91.84%30.85%-200.17%60.82%-156.40%
Net Income towards Common Stockholders Growth (1y) 6,221.74%24,257.14%1,653.52%-53,583.33%-90.67%-164.02%-167.39%-155.85%-1,574.87%124.85%56.55%94.76%86.08%-555.20%748.30%57.41%236.34%97.75%-102.26%145.11%-81.05%163.64%-29.58%-1,106.02%837.80%-1,145.71%107.07%1,730.90%-100.56%87.16%-3,384.62%-100.96%-8,081.82%138.30%447.31%-290.08%14.22%-6,527.78%-19.29%60.27%84.20%229.13%71.93%1,587.19%2,635.25%-36.08%-96.99%-88.27%-81.31%-44.19%1,082.26%-918.64%-176.30%-258.72%-179.81%39.41%-56.01%-116.43%
Net Income towards Common Stockholders Growth (3y) -338.33%243.21%-65.70%-316.02%-29.89%-39.66%23.82%61.49%40.94%70.60%60.07%26.20%26.74%-59.78%42.52%-24.57%64.15%46.93%-87.26%323.60%-26.20%5.10%-44.34%-52.95%-84.75%-19.88%115.87%15.10%-33.77%-46.76%351.56%-26.30%-123.01%223.28%89.64%192.58%75.84%275.76%-65.29%39.12%40.08%35.01%-15.08%-142.59%-53.47%-36.91%-31.70%-37.18%-30.50%-57.64%
Net Income towards Common Stockholders Growth (5y) 78.23%-31.48%7.79%73.75%-45.19%-59.92%-15.50%23.66%37.83%29.92%14.94%29.57%71.46%-15.86%15.12%21.23%-2.15%14.95%-25.08%-22.66%-21.97%-83.91%59.83%-34.77%-20.91%111.86%67.50%41.21%9.55%35.75%36.68%-51.81%122.51%67.89%30.03%-85.77%13.30%-117.79%-19.08%-28.00%2.28%-9.62%
Net Income towards Common Stockholders (QoQ) 79.71%-1,421.43%97.18%70,500.00%-19.93%-2.16%-197.34%112.23%-649.49%-3.00%-269.55%29.49%109.26%-280.11%55.42%-87.27%-202.72%356.51%-102.93%699.46%-104.99%-158.18%158.45%151.81%-83.25%-625.71%-353.80%334.73%-118.67%103.55%104,653.85%-100.08%-327.27%-808.51%69.32%-587.02%102.00%8,138.89%-134.46%-51.08%-49.87%203.46%-116.96%39.90%1,324.59%37.75%46.70%2.45%-69.12%-93.51%470.97%63.28%-7.79%37.52%-495.36%84.78%-91.84%30.85%-200.17%60.82%-166.13%
Net Margin Growth (1y) 174.00139.00158.00-160.00-152.00-253.00-270.00-437.00-419.00154.0052.00568.00346.00-203.00529.0015.00143.00159.00-473.0023.00-71.008.00-5.00-605.001,332.00-218.0019.008,995.00-1357.00188.00-259.00-8479.00-334.0034.00840.00-131.0027.00-462.00-145.00153.00283.00787.00-715.00640.00576.00-136.00291.00-499.00-417.00-61.00202.00-937.00-252.00-365.00-390.00304.00-70.00-152.00
Net Margin Growth (3y) -396.0039.00-59.00-30.00-224.00-302.00311.00146.0071.00110.00108.00606.00418.00-35.0051.00-567.001,404.00-51.00-459.008,413.00-96.00-22.00-244.00-89.00-359.004.00601.00385.00-1664.00-240.00437.00-8457.00-24.00359.00-20.00662.00886.00189.00-569.00294.00443.00591.00-222.00-796.00-93.00-561.00103.00-1133.00-739.00-578.00
Net Margin Growth (5y) 93.00-4.00-4.008.00-152.00-135.00-167.00-436.001,331.00-100.00122.008,996.00393.00-66.00-188.00-51.00-287.00171.00123.00-197.00-404.00-450.00451.00-67.00-49.00329.00-259.001,178.00-805.00411.0013.00-8316.00135.00163.00473.00-774.00217.00-237.00-757.00-339.00121.0073.00
Net Margin (QoQ) 3.00-9.009.00171.00-33.0011.00-309.00180.00-134.00-6.00-477.00198.00438.00-108.0039.00-24.00-111.00624.00-474.00105.00-95.00-8.0022.0010.00-15.00-22.00-578.001,947.00-1565.00216.008,397.00-8405.00-21.00-230.00177.00-260.00348.00576.00-795.00-102.00-141.00893.00-497.0028.00363.00-609.00859.00-36.00-349.00-182.0068.0047.007.0080.00-1071.00732.00-106.0055.00-377.00357.00-188.00
Operating Income Growth (1y) 239.87%536.48%36,761.54%-899.57%-152.52%-126.02%-61.79%-133.36%-87.59%-282.81%-452.10%60.94%51.78%16.52%4.85%-99.05%576.20%25.17%102.28%44.83%-117.77%79.46%-579.29%91.98%80.66%99.87%-74.96%-794.95%-168.44%-74,000.00%52.39%25.43%37.09%166.67%210.73%73.56%-11.49%-323.08%-122.13%103.44%133.41%223.50%2,085.40%19,911.11%1,215.25%-7.71%-77.98%-99.50%-65.08%1.67%-311.52%-16,988.89%-113.80%-135.79%90.13%43.29%-12.83%-259.74%
Operating Income Growth (3y) -11.28%-63.20%-692.60%-110.20%-35.27%-41.47%-48.58%-21.96%84.77%-33.72%-57.56%24.59%25.82%49.56%52.96%55.52%45.30%94.20%42.37%26.58%-27.90%42.14%-81.64%18.82%31.13%38.01%42.97%-20.83%-23.48%-932.91%51.13%26.13%30.73%56.55%90.06%56.29%90.37%36.49%-1.09%26.71%52.33%46.73%-109.90%-454.93%-38.10%-32.68%-26.95%-35.33%-27.12%-49.01%
Operating Income Growth (5y) 38.87%-22.11%60.86%-58.50%-19.16%-16.30%-16.44%39.62%31.75%77.13%-21.44%21.00%26.68%34.45%38.68%10.09%22.67%15.96%16.01%39.96%-15.60%22.04%-24.39%14.93%16.23%30.13%43.35%69.83%59.35%316.81%20.21%14.95%25.20%30.07%-17.78%-8.93%25.08%-23.94%-17.10%-26.89%24.90%-8.33%
Operating Income (QoQ) 67.32%100.92%3,461.54%1,202.38%1.99%-22.08%-177.25%14.45%49.48%214.44%-571.82%31.23%-3.10%-5.26%47.67%15.09%-78.46%-19.97%-9.49%303.14%-128.04%103.66%-2,746.43%34.55%67.59%14.63%55.74%-57.91%99.79%-117,300.00%-126.41%52.63%41.14%24.56%-254.56%60.04%162.37%25.30%-184.65%-68.51%-24.80%87.57%113.14%1,538.89%361.36%99.85%32.43%7.72%-67.63%-52.31%-96.99%7,427.78%-5.76%-199.22%-139.94%93.85%-144.39%72.65%-1,279.20%87.76%-679.15%
Operating Margin Growth (1y) 465.00321.00215.00-206.00-398.00-336.00-116.00-442.00-254.00-355.00-560.00392.00219.0097.0012.00-306.001,301.00-5.00462.00174.00-1326.00275.00-80.00154.00-109.0072.00-30.00-1427.00-417.00-432.00-241.00415.00440.00624.00580.001,007.00-59.00-625.00-293.00222.00434.00736.00-316.00689.00610.00-44.00504.00-690.00-382.0066.00-510.00-901.00-354.00-448.00336.00356.00-7.00-219.00
Operating Margin Growth (3y) -188.00-369.00-461.00-255.00-433.00-593.00-664.00-356.001,266.00-263.00-86.00260.00194.00367.00394.0022.00-133.00342.00352.00-1099.00-1851.00-85.00-350.00-858.00-85.00264.00310.00-5.00-36.00-433.0046.001,644.00814.00735.00-29.001,918.00984.0066.00-106.00221.00661.00758.00-323.00-902.00-127.00-426.00329.00-1235.00-743.00-601.00
Operating Margin Growth (5y) 1,333.00-277.0013.00-387.00-458.00-324.00-282.00-28.00-168.0085.00-196.00-1013.00-331.007.00123.00-990.00-110.00534.00692.00323.00-1471.00-86.00-63.00371.00289.00375.00-299.00906.001,007.00259.00234.001,643.001,042.00757.00-36.00327.00247.00-316.00-280.00-324.00300.0091.00
Operating Margin (QoQ) 151.0071.0021.00223.007.00-36.00-400.0030.0069.00185.00-726.00218.00-31.00-21.00226.0044.00-153.00-106.00-91.001,652.00-1459.00361.00-379.00152.00142.006.00-145.00-111.00322.00-96.00-1543.00899.00307.0095.00-887.00925.00492.0051.00-460.00-142.00-74.00384.0055.0069.00228.00-669.001,060.00-10.00-426.00-121.00-133.00298.0022.00-697.00-524.00845.00-72.0087.00-504.00482.00-283.00
Profit After Tax Growth (1y) 1,912,172.73%-98.71%-127.70%101.63%-100.14%1,744.54%278.19%177.83%-53,583.33%-90.67%-164.02%-110.37%-155.88%-1,697.21%-157.92%-3,193.00%44.87%30.49%-25.70%68.67%-50.48%417.26%70.31%25.80%47.79%-124.12%8.45%88.88%63.19%136.63%55.56%-591.10%915.91%-211.26%-2.59%69.28%-117.74%34.02%141.84%339.19%73.13%14.22%-417.86%-19.29%60.27%84.20%229.13%71.93%1,587.19%2,635.25%-36.08%-96.99%-88.27%-81.31%-44.19%1,082.26%-918.64%-176.30%-258.72%-179.81%39.41%-56.01%-108.51%
Profit After Tax Growth (3y) -2,346.48%-71.91%-32.30%83.26%-58.20%-208.92%-43.29%-125.61%-811.51%-44.79%-59.73%-45.33%-28.52%227.79%1.26%-97.09%24.34%18.98%30.09%70.43%33.87%31.62%50.56%17.08%52.80%-28.02%25.26%38.19%18.93%35.46%29.88%92.01%27.01%-38.03%-10.91%37.39%-26.39%55.28%54.91%74.56%53.08%75.84%37.92%-65.29%39.12%40.08%35.01%-15.08%-142.59%-53.47%-36.91%-31.70%-37.18%-30.50%-56.69%
Profit After Tax Growth (5y) -629.48%-17.57%-24.77%45.43%-29.38%127.24%-1.89%-33.28%-258.84%-22.80%-20.72%-15.87%16.42%25.49%17.09%-42.54%26.98%26.35%31.05%44.04%15.99%27.11%15.46%19.32%40.48%-15.50%11.10%19.68%43.64%48.44%22.72%55.35%33.86%20.33%25.60%15.22%-49.45%19.37%21.18%26.05%-8.79%13.30%-34.02%-19.08%-28.00%2.28%-8.80%
Profit After Tax (QoQ) 8,077,627.27%-61.44%-1,167.23%105.75%-94.56%-928.82%162.75%-100.50%70,500.00%-19.93%-2.16%-197.34%112.23%-649.49%84.16%-2,302.92%23.65%11.27%-102.27%59.77%3.74%-60.47%49.58%-93.22%302.94%-115.02%-26.01%-35.95%6.25%42.99%84.70%-350.00%193.30%-169.17%-137.97%631.27%-112.72%36.22%28.74%-206.77%52.68%140.44%307.42%-134.46%-51.08%-49.87%203.46%-116.96%39.90%1,324.59%37.75%46.70%2.45%-69.12%-93.51%470.97%63.28%-7.79%37.52%-495.36%84.78%-91.84%30.85%-200.17%60.82%-156.40%
Property, Plant & Equipment (Net) Growth (1y) -17.60%-25.93%-20.44%-9.85%109,140.21%111,397.40%7.50%111,604.11%23.95%21.07%12.40%5.06%-21.30%-20.96%-40.20%-25.42%-10.64%-26.59%-17.92%-36.93%-44.78%-35.11%-19.43%-11.05%-10.25%-6.80%-11.19%-11.17%-12.05%-15.16%-99.99%-99.92%-97.59%16,900.00%4,240.00%26.85%9.41%-10.87%-32.72%-30.16%-38.17%-23.78%19.18%20.45%222.61%237.60%156.32%325.79%81.40%49.29%24.44%-29.39%-37.44%-49.68%-39.46%-37.03%-42.52%-32.81%-28.27%6,004.32%
Property, Plant & Equipment (Net) Growth (3y) 839.69%900.96%924.09%918.96%921.39%921.85%-10.27%856.56%-4.48%-11.10%-17.99%-20.94%-27.04%-27.79%-26.60%-25.21%-23.78%-23.71%-16.26%-20.72%-24.18%-19.94%-95.33%-91.53%-73.28%-72.22%-71.46%-69.14%-70.38%-70.22%-71.42%-71.78%-72.24%386.29%226.48%2.19%29.71%31.88%27.14%53.01%53.52%56.61%56.07%53.56%54.12%36.37%24.53%23.71%-13.27%-20.38%-18.55%200.52%
Property, Plant & Equipment (Net) Growth (5y) 265.26%271.25%262.18%246.25%250.08%247.71%-13.73%245.32%-15.45%-15.73%-16.97%-17.15%-21.06%-21.52%-86.21%-80.26%-60.94%-57.31%-58.01%-57.08%-56.43%-54.78%-55.01%-55.35%-55.78%-57.11%-56.38%-52.75%-53.45%-44.49%-43.02%-41.47%-35.73%267.79%156.49%26.25%19.89%11.49%9.14%9.75%5.40%5.37%10.54%168.37%
Property, Plant & Equipment (Net) (QoQ) -2.60%-8.62%-12.45%-1.85%107,927.34%-99.90%105,987.87%0.18%4.16%0.91%17.72%-2.14%-3.30%-5.69%-11.82%-1.72%-26.85%17.64%5.64%-19.26%-18.21%-9.60%-7.50%-5.12%1.55%-0.20%-6.66%-1.48%-3.23%-0.18%-7.58%-4.96%-99.98%2,880.00%14.09%8.24%17.93%-12.90%-1.59%-11.83%-10.98%-9.59%-12.88%8.70%39.20%-8.62%133.33%13.75%5.69%51.79%-0.59%-6.39%-11.90%-13.87%-11.92%-24.70%5.99%-10.42%-19.60%-11.98%13.15%7,524.07%
Return on Assets Growth (1y) 4.000.00-4.00-9.00-10.00-12.00-8.00-5.002.009.006.0010.006.005.008.00-1.00-1.00-4.00-5.000.00-2.006.003.001.0019.0018.0022.0023.00-19.00-27.00-28.00-23.001.004.001.00-4.00-2.00-1.006.008.0012.0015.0010.005.00-3.00-11.00-11.00-7.00-9.00-7.00-9.00-13.00-5.00-3.001.00
Return on Assets Growth (3y) -4.00-3.00-6.00-3.00-1.002.006.004.007.0010.009.009.003.007.006.00-1.0016.0020.0020.0024.00-2.00-3.00-3.001.002.00-5.00-5.00-4.00-20.00-24.00-21.00-19.0011.0017.0016.009.007.003.005.006.000.00-3.00-10.00-14.00-17.00-21.00-19.00
Return on Assets Growth (5y) 1.00-2.00-3.00-5.00-5.004.004.005.0024.0034.0034.0033.003.00-2.000.00-1.00-2.00-3.00-8.00-3.00-3.00-1.004.005.0011.008.0010.009.00-11.00-20.00-22.00-21.00-1.00-1.00-4.00-10.00-7.00-8.00-3.00
Return on Assets (QoQ) 2.001.002.00-1.00-2.00-3.00-3.00-3.00-4.001.000.004.003.00-2.005.000.002.002.00-5.000.00-1.000.000.00-1.007.00-3.00-2.0017.006.001.00-1.00-26.00-2.000.004.00-1.000.00-3.00-1.001.001.004.001.005.004.00-1.00-3.00-4.00-4.00-1.001.00-5.00-2.00-3.00-3.002.000.002.00
Return on Capital Employed Growth (1y) -1.00-12.00-19.00-20.00-16.00-16.00-23.00-16.00-8.00-5.005.00-4.0016.0019.0027.0038.00-10.00-7.00-19.00-91.0021.0015.00-27.0076.00-17.00-17.0029.00-5.000.006.008.0011.0010.002.00-3.00-4.00-1.009.0018.0022.0029.0021.009.00-5.00-20.00-18.00-17.00-16.00-16.00-19.00-12.00-2.002.006.00
Return on Capital Employed Growth (3y) -26.00-33.00-37.00-39.00-9.00-1.009.0019.00-3.007.0014.00-57.0027.0027.00-18.0023.00-5.00-10.00-16.00-20.005.003.0010.0082.00-6.00-9.0033.001.009.0017.0023.0028.0038.0033.0024.0013.008.0012.0010.001.00-6.00-16.00-20.00-23.00-34.00-32.00
Return on Capital Employed Growth (5y) -20.00-21.00-28.00-93.002.007.00-36.004.002.005.0016.0014.0010.0015.0019.0029.005.00-2.00-12.00-14.0014.0015.0025.00100.0022.0021.0061.0018.0019.0020.0015.007.003.00-5.00-5.00-6.00-5.00-1.00
Return on Capital Employed (QoQ) 5.004.00-3.00-7.00-6.00-2.00-4.00-4.00-5.00-10.003.004.00-2.000.00-6.0023.002.008.005.00-25.005.00-3.00-68.0088.00-2.00-45.0035.00-5.00-2.001.001.000.003.003.004.000.00-5.00-2.003.003.005.007.007.0010.00-3.00-5.00-8.00-5.00-1.00-4.00-7.00-4.00-4.003.003.000.00-1.00
Return on Equity Growth (1y) 7.002.00-9.00-17.00-19.00-24.00-17.00-11.003.0018.0011.0022.0014.0010.0018.00-3.00-3.00-8.00-10.00-1.00-5.0012.006.003.0038.0019.0026.0029.00-37.00-35.00-37.00-31.002.005.001.00-5.00-3.00-1.009.0012.0018.0022.0014.007.00-6.00-17.00-17.00-11.00-12.00-9.00-11.00-16.00-7.00-5.00-1.00
Return on Equity Growth (3y) -9.00-4.00-15.00-6.00-2.004.0012.008.0014.0020.0018.0018.006.0014.0014.00-1.0030.0023.0022.0031.00-3.00-5.00-5.001.003.00-11.00-10.00-7.00-37.00-31.00-26.00-24.0017.0025.0024.0014.009.003.006.008.000.00-4.00-14.00-20.00-24.00-31.00-29.00
Return on Equity Growth (5y) 2.00-1.00-7.00-10.00-10.008.008.0010.0047.0051.0051.0050.008.00-2.003.00-3.00-5.00-7.00-14.00-5.00-4.00-1.006.008.0018.009.0013.0013.00-25.00-27.00-29.00-28.00-1.000.00-4.00-13.00-9.00-10.00-6.00
Return on Equity (QoQ) 2.006.003.00-3.00-4.00-5.00-5.00-5.00-8.002.000.009.007.00-5.0012.001.003.003.00-10.001.00-2.000.000.00-3.0015.00-5.00-4.0032.00-4.002.000.00-34.00-3.000.006.00-1.000.00-4.00-1.001.002.007.002.007.006.00-1.00-4.00-6.00-5.00-1.001.00-7.00-3.00-3.00-3.002.00-1.001.00
Return on Invested Capital Growth (1y) -9.00-15.00-17.0028.0042.007.0016.007.00-6.00-17.00-16.00-13.00-10.00-14.00
Return on Invested Capital Growth (3y) -35.00-41.008.0018.0018.007.00-14.00
Return on Invested Capital Growth (5y) 22.00
Return on Invested Capital (QoQ) 7.003.00-3.00-3.00-5.00-9.0030.005.005.007.006.00-1.00-4.00-6.00-5.000.00-1.00-4.00
Return on Sales Growth (1y) 1.000.00-1.00-2.00-3.00-3.00-2.00-2.001.003.002.003.002.001.002.000.000.00-1.00-1.000.000.000.000.000.009.007.007.0019.00-10.00-10.00-10.00-19.001.002.001.00-2.00-1.000.003.008.0011.0012.009.00-4.00-8.00-11.00-10.00-2.00-3.00-3.00-3.00-5.00-2.00-1.00-1.00
Return on Sales Growth (3y) -1.00-1.00-2.00-1.000.000.002.001.002.003.003.003.001.001.001.000.008.007.006.0019.00-1.00-2.00-2.000.000.000.00-1.00-2.00-10.00-8.00-6.00-12.0011.0014.0013.003.002.001.002.003.000.00-1.00-4.00-11.00-13.00-15.00-14.00
Return on Sales Growth (5y) 0.000.00-1.00-1.00-1.000.001.001.0011.0011.0010.0022.000.00-2.00-1.000.000.00-1.00-2.00-1.00-1.000.002.007.0011.0012.0011.003.00-7.00-7.00-7.00-18.000.001.00-1.00-4.00-3.00-3.00-2.00
Return on Sales (QoQ) 0.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.001.00-1.001.000.000.001.00-1.000.000.000.000.000.001.000.000.009.00-1.000.0012.00-21.00-1.000.002.000.000.00-1.000.000.001.002.006.003.002.00-1.00-7.00-1.00-1.000.000.00-2.00-1.00-1.00-1.001.000.000.00
Revenue Growth (1y) 9.06%12.15%18.12%20.03%21.33%26.88%22.30%1.68%-8.21%-17.20%-23.34%-17.27%-31.25%-29.03%-25.86%-24.03%4.54%3.91%7.17%-2.37%-13.77%-18.75%-26.29%-22.37%-18.57%-7.88%-1.72%-5.46%-86.18%-87.16%-84.27%21.24%15.89%17.21%0.66%-86.37%-0.17%55.24%50.42%53.53%49.08%-6.97%-1.35%7.40%42.81%61.45%77.11%-371.70%50.65%42.97%8.17%158.70%-17.04%-20.85%-19.08%-22.07%-21.32%-20.46%-6.46%-1.09%-5.98%-0.48%30.14%
Revenue Growth (3y) 6.69%5.62%3.46%0.32%-8.52%-9.32%-11.42%-13.86%-12.95%-15.16%-15.23%-15.02%-14.74%-15.69%-16.33%-16.81%-9.79%-8.04%-8.09%-10.52%-54.04%-54.20%-51.51%-3.82%-49.29%-48.25%-46.21%-46.14%-45.72%-38.41%-38.01%-36.70%19.92%19.18%14.31%-39.20%28.57%32.60%38.00%-86.43%47.47%29.02%23.64%19.65%21.30%22.25%15.74%7.52%-0.55%-3.45%-6.45%34.86%-15.02%-14.43%-0.50%
Revenue Growth (5y) -2.68%-2.77%-2.53%-5.62%-7.15%-8.84%-11.30%-13.50%-14.27%-14.49%-15.10%-14.75%-41.29%-41.10%-38.14%-7.98%-34.83%-34.89%-34.24%-34.74%-35.43%-29.44%-29.63%-28.55%-27.95%-27.51%-25.40%-23.76%-19.39%-18.90%-16.08%-22.34%29.98%31.33%23.40%-18.55%21.58%21.42%18.13%15.43%15.93%6.22%7.42%5.72%5.72%7.66%13.54%
Revenue (QoQ) 5.27%-2.42%7.58%-1.31%8.25%2.78%9.32%-0.24%13.20%-0.93%-9.12%-9.94%2.12%-8.28%-1.91%-25.16%5.42%-4.19%0.51%2.98%4.79%-1.19%-8.44%-9.04%-1.27%-10.36%-3.56%-4.60%11.70%-4.36%-7.23%-86.05%3.75%17.21%614.76%-86.67%4.93%0.66%-3.22%-2.34%63.18%-2.47%-1.22%-5.18%1.83%3.42%7.55%26.09%15.13%13.45%-264.98%169.92%9.26%-14.17%-10.47%-1.19%4.24%-12.25%-13.77%-0.24%5.37%3.20%-8.83%-5.16%11.53%34.94%
Share-based Compensation Growth (1y) 125.62%-0.99%53.76%-22.17%-48.74%-53.00%-26.82%-10.16%-17.45%-27.13%-26.41%-61.19%-81.47%205.11%7.46%868.47%160.26%-35.41%-30.21%-76.62%-25.12%-36.67%-48.66%-31.43%50.66%108.19%264.40%-65.57%100.00%-41.85%-73.56%138.76%-55.90%-27.54%-21.74%-78.12%65.35%10.67%109.72%753.76%109.28%278.92%80.79%-12.47%-22.03%-15.42%-13.37%-44.89%-75.96%-9.40%-20.08%-51.17%267.18%-51.45%2.12%29.95%-23.28%
Share-based Compensation Growth (3y) -1.54%-30.27%-6.10%-35.26%-57.20%1.48%-16.67%50.03%-26.44%12.82%-17.97%-4.22%-28.79%7.67%-27.25%15.79%43.19%-5.21%9.30%-61.93%31.16%-8.48%-20.92%-17.40%9.94%-4.27%-8.99%-43.55%13.41%-22.46%-24.29%64.61%15.13%44.84%43.70%17.81%39.21%52.50%48.65%60.29%-26.80%42.66%7.77%-38.24%-11.71%-28.08%-10.92%-29.55%-12.19%
Share-based Compensation Growth (5y) -14.37%-7.74%-9.09%-9.28%-31.32%-15.63%-26.99%-11.55%-14.80%13.62%0.64%-26.99%1.70%8.61%-17.99%5.00%20.96%-18.53%-23.03%-50.80%10.47%-9.27%-4.08%1.04%35.68%29.76%23.38%6.10%18.94%8.37%-7.43%16.56%-22.15%18.42%15.49%-15.14%18.95%9.30%21.80%21.18%2.01%
Share-based Compensation (QoQ) -8.39%48.27%104.84%-18.91%-59.80%130.25%3.69%-46.60%-63.14%258.51%27.30%-50.93%-67.46%262.04%-32.86%-76.58%435.90%27.51%505.07%-93.71%33.00%37.78%102.69%-79.84%12.50%11.70%170.68%-55.71%55.46%95.51%-74.43%157.30%-54.80%-11.11%130.98%-52.47%-25.74%-4.00%-35.42%259.14%-50.30%81.93%162.91%-11.96%-10.01%-13.20%27.29%-21.58%-2.39%-11.09%-19.03%-65.80%267.94%-21.58%-50.53%157.22%-51.35%64.96%-37.05%51.85%
Shareholder's Equity Growth (1y) 0.25%4.64%4.67%22.32%4.86%-77.91%-78.12%15.09%-77.10%3.97%4.63%-0.76%-9.57%-17.55%-19.55%-30.18%-26.46%-22.22%-32.10%-20.34%-29.17%0.02%9.91%3.25%11.07%-28.94%-30.22%-31.54%-85.70%-83.26%-80.37%3.02%448.76%417.88%371.43%-6.18%-20.78%-19.54%-17.92%-11.00%-6.34%-4.73%-5.60%-4.87%20.49%21.38%22.64%14.69%16.47%16.47%16.47%16.47%6.03%6.03%6.03%6.03%-8.76%-12.34%-11.56%-16.74%-10.90%-5.72%57.83%
Shareholder's Equity Growth (3y) -37.79%-37.82%-37.89%11.79%-39.90%-42.57%-43.11%-7.27%-46.60%-12.64%-17.01%-17.97%-22.20%-13.76%-15.64%-16.88%-16.68%-17.93%-19.55%-17.42%-51.72%-50.82%-46.80%-10.03%-4.47%-14.92%-13.56%-12.86%-14.65%-11.32%-8.76%-4.89%59.68%58.34%54.01%-7.39%-3.67%-2.38%-1.69%-0.97%9.54%10.43%10.48%8.32%14.17%14.44%14.84%12.30%4.06%2.68%2.98%0.93%-4.83%-4.30%13.96%
Shareholder's Equity Growth (5y) -30.68%-31.20%-33.42%-4.92%-35.33%-31.82%-32.76%-8.09%-34.58%-13.88%-15.21%-17.16%-40.46%-40.23%-39.32%-16.54%-14.61%-13.69%-13.58%-11.45%-13.33%-13.10%-10.24%-9.47%-8.35%-13.94%-12.93%-10.94%-6.84%-4.21%-2.54%-1.26%41.71%41.20%39.15%1.19%2.00%2.82%3.25%3.70%4.92%4.59%4.81%2.33%3.88%4.38%16.15%
Shareholder's Equity (QoQ) 0.02%0.06%-82.88%485.00%4.41%0.08%-79.99%401.49%-78.00%-0.89%5.26%-0.22%-0.13%-0.26%-0.16%-9.08%-8.94%-2.68%-13.35%-4.24%-3.69%-15.04%1.66%-14.86%36.00%-6.63%-4.50%-8.41%-12.99%-8.32%-6.30%-80.87%1.82%7.55%391.70%1.91%-3.91%-2.10%-2.14%-13.95%-2.41%-0.13%6.11%-9.45%-0.73%-1.03%6.93%14.69%0.00%0.00%0.00%16.47%0.00%0.00%0.00%6.03%0.00%0.00%0.00%-8.76%-3.93%0.88%-5.85%-2.36%1.66%68.88%
Tax Rate Growth (1y) 1,489.00-1460.00432.003,394.00647.006,780.003,956.001,840.00
Tax Rate Growth (3y) -2855.001,577.00-1480.00626.00-385.00
Tax Rate Growth (5y) 5,839.001,922.00-5714.00
Tax Rate (QoQ) 1,420.00-1691.00-582.002,741.00-3639.00157.004,134.00-870.00508.00609.006,532.00-1507.00
Total Debt Growth (1y) 152.73%-85.61%-54.86%231.26%-38.62%-99.59%434.55%23,708.82%228.13%96.01%-5.58%1.37%-8.88%-37.50%0.00%
Total Debt Growth (3y) -29.16%-40.08%7.79%-2.82%121.52%153.67%174.47%45.78%-0.04%-55.67%-53.78%72.63%
Total Debt Growth (5y) 12.08%-6.72%4.29%18.09%35.88%-15.16%88.54%-23.77%-35.63%-22.68%-31.36%-29.31%51.34%
Total Debt (QoQ) -35.33%-48.42%14.92%299.09%276.41%-97.46%6,864.71%143.67%24.14%13.01%-4.01%45.56%-40.20%21.34%-13.72%37.52%-37.50%49.52%-33.12%0.00%0.00%