|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.20M | 26.19M | 21.71M | 19.15M | 25.85M | 22.41M | 27.12M | 21.93M | 22.64M | 21.61M | 22.61M | 20.41M | 14.66M | 15.84M | 17.01M | 16.55M | 16.84M | 15.37M | 10.27M | 8.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.11M | 0.22M | 0.17M | 0.17M | 0.15M | 0.16M | 0.16M | 0.17M | 0.17M | 0.35M | 0.39M | 0.42M | 0.46M | | 0.49M | 0.50M | 1.21M | 1.82M | 4.16M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.31M | 26.30M | 21.94M | 19.33M | 26.01M | 22.56M | 27.28M | 22.09M | 22.81M | 21.78M | 22.96M | 20.80M | 15.08M | 16.29M | 17.01M | 17.04M | 17.33M | 16.58M | 12.09M | 12.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.75M | 25.75M | 25.75M | 26.27M | 26.27M | 26.27M | 26.27M | 19.71M | 19.71M | 19.71M | 19.71M | 20.09M | 20.09M | 20.09M | 20.09M | 35.22M | 23.55M | 36.24M | 35.49M | 32.84M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | | | | 8.52M | | 8.30M | 6.02M | 5.16M | 6.61M | 7.26M | 7.11M | 5.92M | 6.71M | 7.72M | 9.38M | 6.96M | 7.45M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.75M | 25.75M | 32.02M | 26.27M | 26.27M | 26.27M | 34.79M | 19.71M | 28.01M | 25.73M | 24.87M | 26.70M | 27.35M | 27.20M | 26.02M | 41.94M | 31.27M | 45.62M | 42.45M | 40.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 4.12M | 3.52M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.54M | 0.34M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.33M | 3.22M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 6.99M | 7.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.32M | 1.48M | 2.43M | 1.77M | 2.48M | 1.96M | 2.90M | 2.79M | 2.29M | 3.17M | 2.77M | 2.42M | 2.25M | 2.56M | 2.88M | 2.41M | 4.56M | 4.17M | 3.99M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.70M | 48.59M | 49.16M | 50.68M | 59.43M | 54.19M | 55.51M | 52.35M | 53.06M | 48.95M | 45.85M | 44.54M | 42.02M | 43.02M | 40.14M | 41.21M | 43.29M | 67.84M | 62.49M | 58.06M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.37M | 0.42M | 0.45M | 0.68M | 0.67M | 0.63M | 0.56M | 0.48M | 0.42M | 0.32M | 0.34M | 0.30M | 0.24M | 0.21M | 0.24M | 18.37M | 18.61M | 15.87M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.95M | 0.95M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.09M | 4.22M | 4.22M | 4.22M | 4.88M | 4.88M | 4.88M | 4.88M | 4.87M | 5.75M | 5.73M | 5.72M | 5.77M | 5.70M | 5.72M | 5.76M | 5.97M | 5.94M | 5.91M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.16M | 5.49M | 5.21M | 4.93M | 4.80M | 4.52M | 4.25M | 3.97M | 3.69M | 3.63M | 3.34M | 3.04M | 2.76M | 2.49M | 2.26M | 2.03M | 1.87M | 1.69M | 1.53M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | 3.25M | 9.71M | 9.43M | 9.15M | 9.68M | 9.39M | 9.13M | 8.85M | 8.56M | 9.38M | 9.06M | 8.76M | 8.53M | 8.19M | 7.97M | 7.79M | 7.84M | 7.63M | 7.44M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.29M | 1.34M | 1.47M | 1.49M | 1.42M | 1.48M | 1.75M | 1.79M | 1.45M | 3.36M | 3.56M | 3.53M | 3.63M | 2.65M | 2.68M | 3.05M | 3.41M | 1.91M | 2.79M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.23M | 0.18M | 0.20M | 0.19M | 0.18M | 0.19M | 0.01M | 0.20M | 0.01M | 0.20M | 0.19M | 0.20M | 0.20M | 0.18M | 0.17M | 0.19M | 1.95M | 0.01M | 0.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.55M | 12.66M | 12.08M | 17.27M | 8.51M | 13.76M | 12.43M | 8.61M | 7.89M | 12.00M | 15.11M | 8.04M | 10.56M | 9.56M | 12.44M | 72.03M | 12.28M | 49.30M | 50.74M | 50.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.24M | 61.24M | 61.24M | 67.94M | 67.94M | 67.94M | 67.94M | 60.96M | 60.96M | 60.96M | 60.96M | 52.58M | 52.58M | 52.58M | 52.58M | 113.23M | 55.58M | 117.14M | 113.23M | 108.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.39M | 0.87M | 1.06M | 1.00M | 1.49M | 1.68M | 1.20M | 1.32M | 0.61M | 0.87M | 1.97M | 1.11M | 1.17M | 1.79M | 3.06M | 2.34M | 5.51M | 4.77M | 4.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 1.87M | 1.25M | 1.25M | 1.25M | | | | | | | | | | 6.43M | 8.47M | 6.79M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.39M | 1.62M | 1.81M | 2.87M | 2.74M | 2.93M | 2.45M | 1.32M | 0.61M | 0.87M | 1.97M | 1.11M | 1.17M | 1.79M | 3.06M | 2.34M | 11.95M | 13.24M | 11.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 8.25M | 13.96M | 7.08M | 6.35M | 7.49M | 8.20M | 6.26M | 4.63M | 5.70M | 5.43M | 5.46M | 4.38M | 4.57M | 5.88M | 9.31M | 6.91M | 8.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 15.93M | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | 1.87M | 1.25M | 1.25M | 1.25M | | | | | | | | | | 6.43M | 8.47M | 6.79M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.34M | 0.36M | 0.52M | 0.49M | 0.40M | 0.34M | 0.58M | 0.57M | 0.54M | 0.77M | 0.77M | 0.76M | 0.76M | 0.62M | 0.47M | 0.32M | 0.56M | 0.66M | 0.74M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | 3.42M | 1.50M | 0.88M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.14M | 16.66M | 19.69M | 18.19M | 25.57M | 21.59M | 21.12M | 17.73M | 17.91M | 13.12M | 11.21M | 13.89M | 12.73M | 13.14M | 11.22M | 12.78M | 14.26M | 32.81M | 29.83M | 27.76M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.25M | | | | | | | | | | | | | | | 6.06M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.18M | 0.12M | 0.60M | 0.46M | 0.40M | 0.35M | 0.82M | 0.70M | 0.56M | 0.66M | 0.48M | 0.29M | 0.54M | 0.44M | 0.40M | 0.65M | 9.47M | 11.23M | 14.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.19M | 0.40M | 0.08M | 0.08M | 0.08M | 0.60M | 0.08M | 0.45M | 0.44M | 0.09M | 0.44M | 0.09M | 0.09M | 0.09M | 0.43M | 0.10M | 0.47M | 0.31M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58M | 17.30M | 21.53M | 20.44M | 26.41M | 22.52M | 21.55M | 18.99M | 18.61M | 13.68M | 12.32M | 14.46M | 13.48M | 14.12M | 12.06M | 13.28M | 15.35M | 48.90M | 47.22M | 47.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.50M | 17.50M | 21.93M | 20.52M | 26.49M | 22.60M | 22.15M | 19.07M | 19.06M | 14.12M | 12.40M | 14.90M | 13.57M | 14.21M | 12.15M | 13.71M | 15.45M | 49.37M | 47.52M | 47.51M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.25M | 1.87M | 1.25M | 1.25M | 1.25M | | | | | | | | | | 6.43M | 14.53M | 6.79M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.32M | 39.32M | 39.32M | 42.79M | 45.17M | 45.79M | 45.79M | 46.40M | 46.68M | 48.55M | 48.55M | 44.30M | 42.56M | 42.94M | 40.43M | 39.47M | 40.13M | 67.77M | 65.71M | 61.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.32M | 39.32M | 39.32M | 42.79M | 45.17M | 45.79M | 45.79M | 46.40M | 46.68M | 46.64M | 48.55M | 44.30M | 42.56M | 42.94M | 40.43M | 39.47M | 40.13M | 67.77M | 65.71M | 61.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.24M | 61.24M | 61.24M | 67.94M | 67.94M | 67.94M | 67.94M | 60.96M | 60.96M | 60.96M | 60.96M | 52.58M | 52.58M | 52.58M | 52.58M | 113.23M | 55.58M | 117.14M | 113.23M | 108.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -0.99M | -0.99M | -0.99M | -0.99M | -1.03M | -1.03M | -1.04M | -1.07M | -1.08M | 1.09M | -1.16M | 0.04M | 0.15M | -1.28M | -1.28M | -1.29M | 1.59M | 1.61M | 1.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -438.07M | -0.18M | -434.52M | 0.05M | -1.36M | -427.46M | -1.64M | -1.65M | -426.51M | -2.20M | -1.29M | -428.14M | -1.81M | -0.68M | -2.72M | -431.77M | -432.46M | -434.23M | -435.93M | -1.45M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M |