Scorpio Tankers Balance Sheet (2015-2025) | STNG

Balance Sheet Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Loans - Adjustments -0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B-0.02B-0.02B-0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.02B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.03B-0.03B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B
Assets
Current Assets
Cash & Equivalents 0.14B0.23B0.17B0.20B0.17B0.18B0.14B0.10B0.13B0.28B0.20B0.19B0.16B0.16B0.27B0.59B0.52B0.47B0.24B0.20B0.12B0.25B0.22B0.19B0.27B0.28B0.19B0.23B0.24B0.36B0.47B0.38B0.61B0.38B0.36B0.36B0.37B0.36B0.20B0.33B0.42B0.33B0.60B
Receivables - Net 0.08B0.08B0.08B0.07B0.06B0.05B0.05B0.04B0.04B0.04B0.06B0.07B0.06B0.05B0.05B0.07B0.07B0.06B0.06B0.08B0.15B0.11B0.06B0.03B0.05B0.03B0.04B0.04B0.07B0.21B0.25B0.28B0.23B0.20B0.19B0.20B0.23B0.23B0.17B0.15B0.17B0.17B0.17B
Receivables - Other 0.00B0.00B0.00B0.00B0.13B0.00B0.00B0.24B0.00B
Receivables 0.08B0.08B0.08B0.07B0.06B0.05B0.05B0.04B0.04B0.04B0.06B0.07B0.06B0.05B0.05B0.07B0.07B0.06B0.06B0.08B0.15B0.24B0.06B0.03B0.05B0.03B0.04B0.04B0.07B0.21B0.25B0.52B0.23B0.20B0.19B0.20B0.23B0.23B0.17B0.15B0.17B0.17B0.17B
Inventory 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B
Prepaid Assets 0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Assets 0.29B0.32B0.29B0.28B0.33B0.25B0.20B0.16B0.18B0.37B0.29B0.28B0.24B0.24B0.35B0.69B0.61B0.55B0.33B0.30B0.29B0.39B0.30B0.24B0.33B0.33B0.25B0.29B0.68B0.66B0.75B0.69B0.86B0.56B0.59B0.58B0.65B0.62B0.54B0.58B0.73B0.76B0.97B
Non-Current Assets
Construction in Progress 0.20B0.03B0.08B0.13B0.14B0.11B0.12B0.14B0.08B0.10B0.04B0.06B
Property, Plant & Equipment (Net) 2.37B2.88B3.12B3.25B2.95B2.97B2.94B3.19B3.03B3.03B4.09B4.47B4.13B4.08B4.04B4.56B3.97B3.96B3.98B4.72B4.05B4.06B4.04B4.91B3.96B3.93B3.88B4.92B3.22B3.14B3.11B4.16B3.05B3.32B3.48B3.58B3.48B3.31B3.24B3.19B3.17B3.14B2.99B
Goodwill 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Goodwill & Intangibles 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Long-Term Deferred Tax 0.21B
Other Non-Current Assets 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.05B0.05B0.05B0.06B0.06B0.08B0.08B0.10B0.13B0.13B0.10B0.08B0.07B0.09B0.10B0.10B0.11B0.11B0.09B0.09B0.08B0.08B0.08B0.08B0.09B0.07B0.06B0.06B0.06B0.06B0.07B0.07B0.06B
Non-Current Assets 2.71B3.08B3.21B3.24B3.11B3.11B3.09B3.07B3.13B3.17B4.20B4.22B4.21B4.16B4.13B4.10B4.15B4.14B4.84B4.86B4.98B4.96B4.96B4.92B4.87B4.82B4.78B4.72B4.04B3.95B3.90B3.87B3.83B3.76B3.72B3.65B3.56B3.38B3.31B3.26B3.24B3.22B3.06B
Assets 3.00B3.40B3.50B3.52B3.45B3.36B3.29B3.23B3.32B3.54B4.49B4.50B4.44B4.40B4.48B4.78B4.76B4.69B5.17B5.16B5.27B5.35B5.26B5.16B5.20B5.15B5.03B5.01B4.72B4.61B4.65B4.56B4.69B4.32B4.31B4.23B4.21B4.00B3.85B3.83B3.97B3.98B4.03B
Liabilities
Current Liabilities
Accounts Payables 0.04B0.02B0.02B0.03B0.01B0.01B0.01B0.01B0.02B0.01B0.03B0.01B0.01B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.04B0.02B0.01B0.02B0.03B0.02B0.01B0.02B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.03B
Notes Payables 35.66B34.85B34.04B33.23B32.43B31.62B
Payables 0.04B0.02B0.02B0.03B0.01B0.01B0.01B0.01B0.02B0.01B0.03B0.01B0.01B0.02B35.67B34.86B34.05B33.25B32.45B31.64B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.04B0.02B0.01B0.02B0.03B0.02B0.01B0.02B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.03B
Accumulated Expenses 0.05B0.05B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.07B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.03B0.04B0.04B0.05B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.03B0.04B0.07B0.09B0.07B0.07B0.07B0.04B
Short term Debt 0.13B0.14B0.12B0.12B0.12B0.22B0.31B0.35B0.31B0.19B0.18B0.11B0.13B0.23B0.31B0.30B0.24B0.30B0.24B0.24B0.26B0.21B0.20B0.17B0.11B0.23B0.25B0.24B0.27B0.07B0.05B0.03B0.07B0.09B0.15B0.22B0.20B0.14B0.13B0.12B0.08B0.03B0.06B
Current Leases 0.05B0.05B0.05B0.11B0.02B0.06B0.06B0.06B0.05B0.05B
Total Current Liabilities 0.24B0.22B0.22B0.24B0.26B0.25B0.34B0.39B0.35B0.27B0.28B0.21B0.22B0.32B0.45B0.45B0.41B0.48B0.49B0.49B0.52B0.45B0.43B0.41B0.35B0.48B0.50B0.53B0.59B0.43B0.49B0.47B0.51B0.46B0.71B0.51B0.41B0.23B0.24B0.24B0.17B0.15B0.20B
Non-Current Liabilities
Capital Leases 0.05B0.05B0.05B0.64B0.67B0.65B0.64B1.20B1.31B1.28B1.25B1.22B1.20B1.17B1.14B0.07B
Non-Current Debt 1.58B1.77B1.87B1.87B1.77B1.71B0.06B-0.06B0.13B0.12B0.09B-0.09B1.91B1.81B1.28B1.19B1.16B1.09B0.98B1.00B0.97B1.01B0.98B0.97B0.97B0.82B0.80B0.67B0.51B0.47B0.47B0.26B0.49B0.57B0.69B0.94B0.97B0.77B0.70B0.67B0.82B0.81B0.20B
Convertible Debt 0.36B0.36B0.36B0.36B0.35B0.35B0.35B0.14B0.14B0.20B0.20B0.15B0.15B0.90B
Preferred Stock Liabilities 0.02B-0.04B
Operating Leases 1.85B2.03B2.15B2.15B0.05B0.02B0.57B0.58B0.55B0.52B0.47B0.44B0.16B
Other Non-Current Liabilities 0.00B0.00B0.00B0.01B0.01B
Total Non-Current Liabilities 1.58B1.77B1.87B1.87B1.77B1.71B1.60B1.53B1.66B1.84B2.58B2.60B2.57B2.45B2.47B2.50B2.49B2.39B2.72B2.70B2.72B2.72B2.68B2.69B2.84B2.72B2.65B2.65B2.38B2.24B2.04B1.58B1.63B1.44B1.16B1.16B1.04B0.84B0.77B0.73B0.88B0.83B0.75B
Total Liabilities 1.83B1.99B2.09B2.11B2.03B1.96B1.93B1.91B2.01B2.11B2.86B2.81B2.79B2.77B2.92B2.95B2.90B2.87B3.21B3.19B3.24B3.18B3.11B3.09B3.19B3.20B3.15B3.18B2.97B2.67B2.53B2.05B2.14B1.90B1.86B1.67B1.45B1.07B1.01B0.97B1.05B0.99B0.96B
Shareholder's Equity
Total Debt 1.72B1.92B1.99B2.00B1.89B1.93B0.36B0.29B0.44B0.32B0.27B0.02B2.04B2.04B1.59B1.49B1.40B1.39B1.22B1.23B1.23B1.22B1.18B1.14B1.07B1.06B1.05B0.90B0.78B0.54B0.52B0.30B0.56B0.66B0.84B1.16B1.18B0.90B0.83B0.79B0.90B0.84B0.26B
Common Equity 0.00B0.00B0.00B1.41B0.00B0.00B0.00B0.00B0.00B0.00B1.62B0.00B0.00B0.00B0.00B0.01B0.00B1.83B58.14B0.00B2.03B2.17B2.14B0.00B0.00B1.96B0.00B0.00B0.00B1.94B0.00B0.00B0.00B2.42B0.00B0.00B0.00B0.00B0.00B0.00B0.00B2.99B0.00B
Shareholder's Equity 1.18B1.41B1.42B1.41B1.41B1.40B1.36B1.32B1.31B1.43B1.62B1.69B1.66B1.63B1.56B1.84B1.85B1.83B1.96B1.98B2.03B2.17B2.14B2.07B2.01B1.96B1.88B1.84B1.75B1.94B2.12B2.51B2.55B2.42B2.44B2.55B2.76B2.93B2.84B2.87B2.92B2.99B3.07B
Liabilities and Shareholders Equity 3.00B3.40B3.50B3.52B3.45B3.36B3.29B3.23B3.32B3.54B4.49B4.50B4.44B4.40B4.48B4.78B4.76B4.69B5.17B5.16B5.27B5.35B5.26B5.16B5.20B5.15B5.03B5.01B4.72B4.61B4.65B4.56B4.69B4.32B4.31B4.23B4.21B4.00B3.85B3.83B3.97B3.98B4.03B
Treasury Shares -0.36B-0.36B-0.40B-0.43B-0.44B-0.44B-0.44B0.44B-0.44B-0.44B-0.44B0.44B-0.44B-0.44B-0.44B0.47B-0.47B-0.47B-0.47B0.47B-0.47B-0.47B-0.48B0.48B-0.48B-0.48B-0.48B0.48B-0.48B-0.48B-0.57B0.64B-0.78B-1.04B-1.12B1.13B-1.13B-1.18B-1.43B-1.47B-1.47B-1.47B-1.47B
Retained Earnings -0.02B0.03B0.10B0.11B0.12B0.10B0.05B-0.01B-0.08B-0.12B-0.16B-0.19B-0.26B-0.33B-0.35B-0.34B-0.37B-0.41B-0.40B-0.35B-0.21B-0.23B-0.30B-0.37B-0.42B-0.49B-0.54B-0.62B-0.43B-0.17B0.10B0.28B0.40B0.48B0.59B0.78B0.99B1.12B1.17B1.21B1.26B1.33B
Preferred Shares 1.55B1.71B1.72B1.73B
Tangible Book Value 186.92B199.20B205.32B199.74B0.04B166.31B166.84B161.87B162.71B172.10B232.06B28.37B30.79B30.89B31.00B46.38B48.56B48.11B48.25B56.78B61.69B61.80B61.58B56.39B54.32B54.39B54.76B55.33B55.41B64.61B64.17B63.51B59.11B57.19B55.48B54.53B52.07B52.24B51.64B50.87B47.73B48.00B48.82B