|
Cash & Equivalents (Quarter)
|
99.89M | 186.46M | 593.65M | 202.30M | 187.51M | 230.41M | 376.87M | 355.55M | 332.58M | 751.96M |
|
Short-term Investments (Quarter)
|
0.12M | | | | | | | | 74.16M | |
|
Cash & Current Investments (Quarter)
|
100.00M | 186.46M | 593.65M | 202.30M | 187.51M | 230.41M | 376.87M | 355.55M | 406.74M | 751.96M |
|
Receivables - Net (Quarter)
|
42.33M | 65.46M | 69.72M | 78.17M | 33.02M | 38.07M | 276.70M | 203.50M | 150.18M | 180.80M |
|
Receivables - Other (Quarter)
|
0.29M | 2.68M | 0.80M | 1.48M | 1.06M | 0.13M | 4.98M | | 0.28M | 1.79M |
|
Receivables (Quarter)
|
42.62M | 68.14M | 70.52M | 79.65M | 34.08M | 38.20M | 281.68M | 203.50M | 150.46M | 182.60M |
|
Inventory (Quarter)
|
6.12M | 9.71M | 8.30M | 8.65M | 9.26M | 8.78M | 15.62M | 7.82M | 10.17M | 11.92M |
|
Prepaid Assets (Quarter)
|
9.07M | 17.72M | 15.67M | 13.86M | 12.43M | 7.95M | 18.16M | 10.21M | 9.23M | 10.07M |
|
Current Assets (Quarter)
|
157.52M | 279.35M | 687.34M | 302.98M | 242.22M | 289.23M | 687.35M | 577.08M | 576.32M | 1,108.37M |
|
Construction in Progress (Quarter)
|
137.92M | 55.38M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
60.09M | -347.70M | -51.22M | -665.59M | -53.73M | -55.88M | 117.64M | 4,798.20M | 3,190.82M | 2,741.44M |
|
Goodwill (Quarter)
|
| 2.60M | 11.54M | 11.54M | 8.90M | 8.90M | 8.20M | 8.20M | 8.20M | 8.20M |
|
Goodwill & Intangibles (Quarter)
|
| 2.60M | 11.54M | 11.54M | 8.90M | 8.90M | 8.20M | 8.20M | 8.20M | 8.20M |
|
Other Non-Current Assets (Quarter)
|
21.50M | 50.68M | 75.21M | 12.29M | 92.14M | 108.96M | 83.75M | 65.44M | 58.31M | 59.83M |
|
Non-Current Assets (Quarter)
|
3,072.67M | 4,219.02M | 4,096.82M | 4,861.03M | 4,916.40M | 4,724.74M | 3,871.81M | 3,651.57M | 3,257.33M | 2,809.47M |
|
Assets (Quarter)
|
3,230.19M | 4,498.38M | 4,784.16M | 5,164.01M | 5,158.62M | 5,013.97M | 4,559.16M | 4,228.65M | 3,833.65M | 3,917.84M |
|
Accounts Payables (Quarter)
|
9.28M | 13.04M | 11.87M | 23.12M | 12.86M | 35.08M | 28.75M | 10.00M | 32.21M | 34.03M |
|
Payables (Quarter)
|
9.28M | 13.04M | 11.87M | 23.12M | 12.86M | 35.08M | 28.75M | 10.00M | 32.21M | 34.03M |
|
Accumulated Expenses (Quarter)
|
23.02M | 32.84M | 22.97M | 41.45M | 32.19M | 24.91M | 91.51M | 72.68M | 73.59M | 65.61M |
|
Short term Debt (Quarter)
|
353.01M | 113.04M | 297.93M | 235.48M | 172.71M | 235.28M | 31.50M | 220.97M | 122.80M | |
|
Current Leases (Quarter)
|
| 50.15M | 114.43M | 63.95M | 56.68M | 54.52M | 52.35M | | | |
|
Total Current Liabilities (Quarter)
|
385.32M | 209.06M | 447.20M | 486.23M | 406.18M | 527.84M | 473.25M | 510.40M | 237.19M | 118.76M |
|
Capital Leases (Quarter)
|
| 666.99M | 1,305.95M | 1,195.49M | | | | | | |
|
Non-Current Debt (Quarter)
|
1,529.67M | 1,937.02M | 1,192.00M | 999.27M | 971.17M | 666.41M | 264.11M | 3.97M | 665.89M | 600.08M |
|
Operating Leases (Quarter)
|
| | | 24.20M | 575.80M | 520.86M | 443.53M | | | |
|
Total Non-Current Liabilities (Quarter)
|
1,529.67M | 2,604.01M | 2,497.95M | 2,700.79M | 2,686.68M | 2,649.20M | 1,579.10M | 1,164.54M | 730.58M | 600.08M |
|
Total Liabilities (Quarter)
|
1,914.99M | 2,813.07M | 2,945.15M | 3,187.02M | 3,092.86M | 3,177.04M | 2,052.36M | 1,674.95M | 967.77M | 718.84M |
|
Total Debt (Quarter)
|
1,882.68M | 2,050.05M | 1,489.93M | 1,234.75M | 1,143.88M | 901.69M | 295.61M | 224.94M | 788.68M | 600.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
3,230.19M | 4,498.38M | 4,784.16M | 5,164.01M | 5,158.62M | 5,013.97M | 4,559.16M | 4,228.65M | 3,833.65M | 3,917.84M |
|
Treasury Shares (Quarter)
|
443.82M | 443.82M | 467.06M | 467.06M | 480.17M | 480.17M | 641.54M | 1,131.22M | 1,466.82M | 1,467.13M |
|
Retained Earnings (Quarter)
|
| -158.24M | -348.31M | -399.05M | -304.92M | -539.36M | 97.89M | 587.13M | 1,172.39M | 1,434.16M |