|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.19B | 0.23B | 0.24B | 0.36B | 0.47B | 0.38B | 0.61B | 0.31B | 0.36B | 0.36B | 0.37B | 0.22B | 0.20B | 0.33B | 0.42B | 0.47B | 0.60B | 0.75B | 0.98B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.26B | 558.43B | 0.00B | 535.06B | 498.31B | 487.13B | 0.00B | 0.00B | 0.00B | 0.00B | | | | -0.09B | 0.07B | 0.12B | 0.10B | 0.10B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.54B | 558.62B | 0.23B | 535.30B | 498.67B | 487.59B | 0.38B | 0.61B | 0.31B | 0.37B | 0.36B | 0.37B | 0.22B | 0.11B | 0.41B | 0.54B | 0.57B | 0.70B | 0.75B | 0.98B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.07B | 0.21B | 0.25B | 0.28B | 0.23B | 0.20B | 0.19B | 0.20B | 0.23B | 0.23B | 0.17B | 0.15B | 0.17B | 0.17B | 0.17B | 0.18B | 0.23B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.24B | | 0.20B | | | | | | 0.00B | | 0.00B | | 0.00B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.07B | 0.21B | 0.25B | 0.52B | 0.23B | 0.40B | 0.19B | 0.20B | 0.23B | 0.23B | 0.17B | 0.15B | 0.17B | 0.17B | 0.17B | 0.18B | 0.23B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.25B | 0.29B | 0.68B | 0.66B | 0.75B | 0.69B | 0.86B | 0.56B | 0.59B | 0.58B | 0.65B | 0.62B | 0.54B | 0.58B | 0.73B | 0.76B | 0.97B | 1.11B | 1.44B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93B | 3.88B | 4.92B | 3.22B | 3.14B | 3.11B | 4.16B | 3.05B | 3.32B | 3.48B | 4.80B | 3.48B | 3.31B | 3.24B | 3.26B | 3.17B | 3.14B | 2.99B | 2.74B | 2.49B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | | 0.33B | | 0.47B | | 0.75B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.11B | 0.11B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82B | 4.78B | 4.72B | 4.04B | 3.95B | 3.90B | 3.87B | 3.83B | 3.76B | 3.72B | 3.65B | 3.56B | 3.38B | 3.31B | 3.26B | 3.24B | 3.22B | 3.06B | 2.81B | 2.63B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15B | 5.03B | 5.01B | 4.72B | 4.61B | 4.65B | 4.56B | 4.69B | 4.32B | 4.31B | 4.23B | 4.21B | 4.00B | 3.85B | 3.83B | 3.97B | 3.98B | 4.03B | 3.92B | 4.08B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.07B | 0.09B | 0.06B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.05B | 0.04B | 0.04B | 0.07B | 0.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.25B | 0.24B | 0.27B | 0.07B | 0.05B | 0.03B | 0.07B | 0.09B | 0.15B | 0.22B | 0.20B | 0.14B | 0.13B | 0.12B | 0.08B | 0.03B | 0.06B | | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.31B | 0.18B | 1.39B | 1.30B | 1.11B | 0.27B | 0.80B | 0.78B | 0.45B | 0.21B | 0.13B | 0.07B | 0.07B | 0.01B | 0.06B | 0.05B | 0.07B | 0.02B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.50B | 0.53B | 0.59B | 0.43B | 0.49B | 0.47B | 0.51B | 0.46B | 0.71B | 0.51B | 0.41B | 0.23B | 0.24B | 0.24B | 0.17B | 0.15B | 0.20B | 0.12B | 0.10B |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.07B | 17.49B | 0.01B | | | | | 54.24B | 78.41B | 75.99B | 54.24B | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.10B | 0.11B | 0.11B | 0.00B | 0.12B | 0.11B | 0.11B | | | | | | | | 0.07B | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.67B | 2.72B | 2.29B | 2.01B | 0.26B | 1.47B | 1.52B | 1.43B | 0.94B | 1.03B | 0.78B | 0.72B | 0.67B | 0.57B | 0.45B | 0.29B | 0.60B | 0.56B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.12B | | 0.07B | 0.00B | 5.06B | 0.15B | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.07B | |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.53B | 0.52B | 0.48B | 0.47B | 0.46B | 0.44B | 0.34B | 0.16B | 0.10B | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.01B | | | | 0.01B | | | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.65B | 2.65B | 2.38B | 2.24B | 2.04B | 1.58B | 1.63B | 1.44B | 1.16B | 1.16B | 1.04B | 0.84B | 0.77B | 0.73B | 0.88B | 0.83B | 0.75B | 0.60B | 0.56B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20B | 3.15B | 3.18B | 2.97B | 2.67B | 2.53B | 2.05B | 2.14B | 1.90B | 1.86B | 1.67B | 1.45B | 1.07B | 1.01B | 0.97B | 1.05B | 0.99B | 0.96B | 0.72B | 0.67B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.28B | 0.90B | 3.00B | 2.36B | 2.06B | 0.30B | 1.54B | 1.61B | 1.58B | 1.16B | 1.23B | 0.92B | 0.85B | 0.79B | 0.65B | 0.48B | 0.36B | 0.60B | 0.58B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.88B | 1.84B | 1.75B | 1.94B | 2.12B | 2.51B | 2.55B | 2.42B | 2.44B | 2.55B | 2.76B | 2.93B | 2.84B | 2.87B | 2.92B | 2.99B | 3.07B | 3.20B | 3.41B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15B | 5.03B | 5.01B | 4.72B | 4.61B | 4.65B | 4.56B | 4.69B | 4.32B | 4.31B | 4.23B | 4.21B | 4.00B | 3.85B | 3.83B | 3.97B | 3.98B | 4.03B | 3.92B | 4.08B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86B | 2.86B | 2.86B | 2.85B | 2.85B | 2.85B | 3.05B | 3.05B | 3.07B | 3.08B | 3.10B | 3.11B | 3.13B | 3.14B | 3.16B | 3.18B | 3.19B | 3.21B | 3.23B | 3.25B |