Scorpio Tankers Income Statement (2015-2025) | STNG

Income Statement Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 18.06M21.84M25.55M240.77M22.94M26.01M31.15M235.94M38.25M25.03M30.93M38.62M39.42M48.95M50.11M48.16M-48.76M47.33M42.87M47.29M-44.77M39.13M35.19M35.89M34.07M35.91M35.81M38.32M38.00M40.71M42.30M48.78M43.53M43.72M49.70M46.28M36.99M33.33M20.88M18.34M19.62M21.31M19.96M19.25M
Gross Profit -25.09M-9.90M
Operating items
Selling, General & Administrative -13.70M-15.45M-18.43M-18.25M-17.02M-13.09M-12.49M-12.31M-11.91M-11.69M-12.54M-11.37M-13.63M-13.35M-12.37M-12.93M-15.71M-15.53M-15.30M-15.76M-17.26M-18.75M-15.86M-14.32M-13.56M-13.32M-13.05M-12.81M-12.45M-22.80M-26.49M-26.38M-22.27M-27.21M-24.65M-32.13M-30.09M-37.11M-29.99M-23.86M-28.51M-29.61M-29.59M-35.69M
Other Operating Expenses -87.70M-93.71M-100.36M-101.02M2.40M-95.14M-97.94M-101.56M-100.61M23.35M-117.20M-140.63M-135.50M-131.76M-128.21M-126.76M-120.02M-120.37M-124.66M-147.01M-145.72M-144.38M-147.89M-166.39M-145.31M-141.42M-146.66M-145.16M-67.74M-1.48M-157.78M-158.09M-130.92M-131.31M-125.12M-142.46M-116.28M-89.81M-66.93M-85.28M-125.06M-121.53M-129.13M-83.91M
Operating Expenses -101.40M-109.16M-118.80M-119.27M-14.61M-108.23M-110.43M-113.87M-112.52M-163.42M-129.74M-152.00M-149.13M-145.11M-140.58M-139.69M-135.73M-135.90M-139.96M-162.77M-162.98M-163.12M-163.75M-180.71M-158.87M-154.74M-159.71M-157.97M-220.88M-175.51M-184.27M-184.47M-153.19M-158.52M-149.77M-174.59M-146.37M-126.91M-96.92M-109.14M-153.57M-151.15M-158.72M-119.60M
Operating Income 59.30M79.30M109.34M59.13M8.33M28.99M3.90M-7.80M10.28M-45.00M-6.62M-3.61M7.32M-3.31M-21.30M27.84M60.10M14.91M-3.89M58.86M91.19M183.12M13.50M-42.47M-24.71M-15.30M-40.44M-10.06M-46.83M229.56M305.73M309.24M231.24M170.78M141.41M161.73M244.97M253.75M171.06M94.83M60.41M79.08M82.64M133.06M
EBIT 59.30M79.30M109.34M59.13M8.33M28.99M3.90M-7.80M10.28M-45.00M-6.62M-3.61M7.32M-3.31M-21.30M27.84M60.10M14.91M-3.89M58.86M91.19M183.12M13.50M-42.47M-24.71M-15.30M-40.44M-10.06M-46.83M229.56M305.73M309.24M231.24M170.78M141.41M161.73M244.97M253.75M171.06M94.83M60.41M79.08M82.64M133.06M
Non-operating items
Non Operating Investment Income 0.04M0.01M
Interest & Investment Income 0.03M0.05M0.05M0.02M0.01M0.49M0.06M0.05M0.05M0.44M0.67M0.38M0.39M0.34M0.82M2.91M3.12M2.73M1.58M0.76M0.56M0.29M0.21M0.18M0.23M0.19M3.04M0.17M0.19M0.84M2.18M4.16M4.18M4.36M6.07M4.50M4.59M5.53M2.86M2.97M4.52M4.69M5.66M7.02M
Other Non Operating Income 0.61M0.06M-0.04M-0.11M-1.00M0.43M0.17M-0.02M-0.08M1.34M-0.07M0.33M-0.08M-0.01M-0.25M-0.26M0.01M-0.03M-0.11M-0.28M-0.36M-0.34M0.28M1.92M0.01M-0.12M-0.06M2.22M0.19M1.44M0.56M-0.22M-0.09M0.03M0.04M-0.06M0.11M0.05M1.00M0.11M0.49M1.02M0.16M0.45M
Non Operating Income -18.61M-21.71M-24.09M-24.92M-2.51M-25.14M-31.02M-21.87M-21.81M-23.25M-30.33M-37.90M-39.11M-65.59M-50.41M-45.51M-45.62M-44.63M-41.40M-46.81M-44.56M-39.18M-33.69M-33.79M-37.69M-37.48M-32.83M-35.93M-37.62M-38.43M-39.56M-44.84M-38.00M-38.38M-41.04M-40.84M-30.78M-26.43M-12.36M-26.27M-2.20M-5.57M1.81M-4.94M
Net income details
EBT 77.39M101.19M134.94M83.30M5.82M55.49M35.11M13.92M-1.14M-19.54M24.97M35.40M47.12M45.98M29.62M78.90M14.46M64.96M40.55M106.90M46.98M222.54M48.90M-6.40M9.59M20.80M-1.59M28.43M-8.64M271.11M350.21M362.19M278.95M218.86M197.18M212.50M286.55M292.60M194.80M116.13M84.56M105.08M108.26M159.32M
Tax Provisions -0.02M-0.02M
Profit After Tax 40.70M57.59M85.25M26.66M28.03M3.85M-27.11M-29.67M-11.53M-68.25M-36.95M-41.51M-31.79M-68.90M-71.71M-17.67M14.48M-29.72M-45.29M12.04M46.63M143.94M-20.18M-76.26M-62.39M-52.78M-73.27M-45.99M-84.45M191.13M266.17M264.40M193.24M132.40M100.37M120.89M214.19M227.32M158.71M68.56M58.21M73.51M84.45M128.12M
Income from Continuing Operations 77.39M101.19M134.94M83.30M5.83M55.49M35.11M13.92M-1.11M-19.54M24.97M35.40M47.12M45.98M29.62M78.90M14.46M64.96M40.55M106.90M46.98M222.54M48.90M-6.40M9.59M20.80M-1.59M28.43M-8.64M271.11M350.21M362.19M278.95M218.86M197.18M212.50M286.55M292.60M194.80M116.13M84.56M105.08M108.26M159.32M
Consolidated Net Income 77.39M101.19M134.94M83.30M5.83M55.49M35.11M13.92M-1.11M-19.54M24.97M35.40M47.12M45.98M29.62M78.90M14.46M64.96M40.55M106.90M46.98M222.54M48.90M-6.40M9.59M20.80M-1.59M28.43M-8.64M271.11M350.21M362.19M278.95M218.86M197.18M212.50M286.55M292.60M194.80M116.13M84.56M105.08M108.26M159.32M
Income towards Parent Company 77.39M101.19M134.94M83.30M5.83M55.49M35.11M13.92M-1.11M-19.54M24.97M35.40M47.12M45.98M29.62M78.90M14.48M0.77M-75.78M12.04M46.63M143.94M-20.18M-76.26M9.59M20.80M-1.59M28.43M-8.64M271.11M350.21M362.19M278.95M218.86M197.18M212.50M286.55M292.60M194.80M116.13M84.56M105.08M108.26M159.32M
Net Income towards Common Stockholders 77.39M101.19M134.94M83.30M5.83M55.49M35.11M13.92M-1.11M-19.54M24.97M35.40M47.12M45.98M29.62M78.90M14.48M0.77M-75.78M12.04M46.63M143.94M-20.18M-76.26M9.59M20.80M-1.59M28.43M-8.64M271.11M350.21M362.19M278.95M218.86M197.18M212.50M286.55M292.60M194.80M116.13M84.56M105.08M108.26M159.32M
Additional items
EPS (Basic) 0.29M0.16M0.12M0.520.150.28M1.17M0.860.04-0.04M0.04M1.640.01M2.270.05M0.00M0.240.05M0.04M-0.01M-1.400.01M0.520.14M0.05M6.530.08M0.04M0.02M4.060.07M0.03M0.02M0.01M0.07M0.04M0.02M
EPS (Weighted Average and Diluted) 0.31M0.18M0.13M0.420.150.29M1.17M0.86-0.04-0.04M0.04M1.640.01M2.270.05M0.00M0.240.06M0.04M-0.01M-1.350.01M0.520.15M0.06M5.700.09M0.04M0.03M3.900.07M0.03M0.02M0.01M0.07M0.04M0.02M
Shares Outstanding (Weighted Average) 270.00630.000.00M161.44M170.00200.0030.0016.11M460.00610.0021.53M0.00M34.82M300.00320.0049.86M850.000.00M0.00M54.67M0.00M54.72M0.00M0.01M55.46M0.00M0.01M0.01M52.37M0.00M0.01M0.01M0.01M0.00M0.00M0.00M
Shares Outstanding (Diluted Average) 250.00560.000.00M199.74M170.00190.0030.0016.11M460.00610.0021.53M0.00M34.82M300.00320.0049.86M820.000.00M0.00M56.39M0.00M54.72M0.00M0.01M63.51M0.00M0.01M0.01M54.53M0.00M0.01M0.01M0.01M0.00M0.00M0.00M
EBITDA 86.41M112.31M150.84M99.52M92.36M65.87M42.08M30.00M46.87M43.16M37.81M46.46M57.61M47.30M29.25M78.32M113.25M71.82M54.48M124.40M158.71M251.99M82.11M-42.47M42.12M50.30M25.36M56.95M79.42M289.49M360.01M351.77M286.39M235.23M200.28M237.45M292.79M278.00M166.08M105.15M123.70M144.51M148.14M151.56M
Interest Expenses -18.06M-21.84M-25.55M-24.15M-2.53M-26.01M-31.15M-21.67M-21.66M-25.03M-30.93M-38.62M-39.42M-48.95M-50.11M-48.16M48.76M-47.33M-42.87M-47.29M44.77M-39.13M-35.19M-35.89M-34.07M-35.91M-35.81M-38.32M-38.00M-40.71M-42.30M-48.78M-43.53M-43.72M-49.70M-46.28M-36.99M-33.33M-20.88M-18.34M-19.62M-21.31M-19.96M-19.25M
Tax Rate -0.282.02