|
Cash & Equivalents (Quarter)
|
158.11M | 184.74M | 140.31M | 169.30M | 222.06M | 153.83M | 109.25M | 259.22M | 163.57M | 285.47M |
|
Short-term Investments (Quarter)
|
15.67M | 11.02M | 13.71M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
173.78M | 195.76M | 154.02M | 169.30M | 222.06M | 153.83M | 109.25M | 259.22M | 163.57M | 285.47M |
|
Receivables - Net (Quarter)
|
604.55M | 642.39M | 665.27M | 619.41M | 566.09M | 653.47M | 757.33M | 781.18M | 947.64M | 936.87M |
|
Receivables - Other (Quarter)
|
21.07M | 20.23M | 30.99M | 7.42M | 11.97M | 5.71M | 29.39M | 27.03M | 18.97M | 22.80M |
|
Receivables (Quarter)
|
625.62M | 662.62M | 696.25M | 626.83M | 578.05M | 659.18M | 786.73M | 808.21M | 966.61M | 959.68M |
|
Prepaid Assets (Quarter)
|
46.71M | 42.74M | 43.03M | 32.50M | 30.22M | 36.33M | 35.80M | 39.52M | 46.03M | 47.83M |
|
Current Assets (Quarter)
|
1,186.39M | 1,265.88M | 1,239.09M | 1,196.92M | 1,200.52M | 1,320.43M | 1,427.58M | 1,669.23M | 1,824.70M | 2,001.24M |
|
Construction in Progress (Quarter)
|
1.87M | 2.75M | 6.74M | 1.44M | 0.15M | 2.70M | 4.71M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
310.97M | 26.68M | 219.26M | 217.02M | 184.17M | 185.40M | -49.51M | -30.41M | 214.04M | 221.15M |
|
Long-Term Investments (Quarter)
|
6.90M | 9.37M | 7.12M | 6.67M | | | | | | |
|
Goodwill (Quarter)
|
1,503.96M | 1,365.38M | 1,363.11M | 1,386.07M | 1,420.43M | 1,874.10M | 1,585.68M | 1,611.13M | 1,941.74M | 2,310.31M |
|
Intangibles (Quarter)
|
28.79M | 227.88M | -88.04M | -26.13M | 30.15M | 367.47M | -31.90M | 47.01M | 305.67M | 426.31M |
|
Goodwill & Intangibles (Quarter)
|
1,532.75M | 1,593.25M | 1,275.07M | 1,359.94M | 1,450.58M | 2,241.57M | 1,553.78M | 1,658.14M | 2,247.41M | 2,736.62M |
|
Long-Term Deferred Tax (Quarter)
|
19.64M | 18.26M | 16.06M | 24.16M | 32.52M | 38.32M | 33.30M | 68.02M | 85.40M | 82.75M |
|
Other Non-Current Assets (Quarter)
|
120.03M | 153.89M | 132.96M | 156.88M | 146.66M | 181.59M | 165.46M | 205.08M | 214.75M | 210.25M |
|
Non-Current Assets (Quarter)
|
1,867.86M | 1,599.16M | 1,635.17M | -1196.92M | -1200.52M | -1320.43M | -1427.58M | -1669.23M | -1824.70M | -2001.24M |
|
Assets (Quarter)
|
3,212.22M | 3,056.55M | 3,037.98M | | | | | | | |
|
Accounts Payables (Quarter)
|
538.36M | 554.62M | 429.72M | 436.62M | 441.82M | 503.53M | 556.73M | 618.77M | 729.24M | 806.94M |
|
Payables (Quarter)
|
538.36M | 554.62M | 429.72M | 436.62M | 441.82M | 503.53M | 556.73M | 618.77M | 729.24M | 806.94M |
|
Short term Debt (Quarter)
|
68.90M | 156.01M | 36.74M | 35.53M | 35.74M | 40.46M | 38.46M | 91.08M | 125.27M | 208.67M |
|
Current Leases (Quarter)
|
| | | 75.67M | 79.47M | 98.29M | 72.93M | 74.41M | 81.32M | 81.46M |
|
Current Taxes (Quarter)
|
1.35M | 8.66M | 28.71M | 21.51M | 18.56M | 21.10M | 19.08M | 15.72M | 23.12M | 19.00M |
|
Current Deferred Revenue (Quarter)
|
151.29M | 147.51M | 132.13M | 150.89M | 151.34M | 210.08M | 241.42M | 291.98M | 359.64M | 417.13M |
|
Total Current Liabilities (Quarter)
|
804.27M | 909.54M | 677.01M | 762.27M | 757.24M | 935.66M | 1,038.75M | 1,187.67M | 1,416.67M | 1,624.92M |
|
Non-Current Debt (Quarter)
|
696.17M | 426.16M | 670.65M | 616.60M | 486.47M | 947.32M | 871.96M | 715.58M | 865.10M | 1,095.21M |
|
Pension (Quarter)
|
37.86M | 35.26M | 51.97M | 64.54M | 69.96M | 46.57M | 23.80M | 21.67M | 16.04M | 13.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
59.68M | 42.98M | 41.14M | 55.45M | 48.63M | 61.48M | 20.78M | 19.39M | 45.53M | 52.06M |
|
Operating Leases (Quarter)
|
| | 488.66M | 446.17M | 403.62M | 432.37M | 384.85M | 350.96M | 378.40M | 419.78M |
|
Other Non-Current Liabilities (Quarter)
|
60.50M | 79.58M | 59.25M | 67.49M | 82.61M | 97.26M | 110.28M | 99.02M | 29.35M | 39.51M |
|
Total Non-Current Liabilities (Quarter)
|
1,669.95M | 1,481.95M | 1,532.66M | 1,965.94M | 1,804.04M | 2,460.61M | 2,370.12M | 2,336.12M | 2,841.92M | 3,342.63M |
|
Total Liabilities (Quarter)
|
1,730.45M | 1,561.53M | 1,591.91M | 2,033.43M | 1,886.65M | 2,557.87M | 2,480.41M | 2,435.13M | 2,871.27M | 3,382.14M |
|
Total Debt (Quarter)
|
765.06M | 582.17M | 707.39M | 652.13M | 522.21M | 987.78M | 910.42M | 806.67M | 990.38M | 1,303.88M |
|
Common Equity (Quarter)
|
1,481.17M | -0.71M | 1,444.71M | 1,420.69M | 1,479.26M | 1,588.02M | 1,467.36M | 1,800.42M | 2,108.25M | 2,323.65M |
|
Shareholder's Equity (Quarter)
|
1,481.17M | 691.27M | 1,444.71M | 1,420.69M | 1,479.26M | 1,588.02M | 1,467.36M | 1,800.42M | 2,108.25M | 2,323.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
3,212.22M | 3,056.55M | 3,037.98M | | | | | | | |
|
Retained Earnings (Quarter)
|
125.42M | 745.50M | 644.89M | 695.16M | 19.02M | -19.60M | 103.58M | | | |