|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | 0.17B | 0.14B | | | | 0.14B | | | 0.19B | | 0.07B | 0.17B | 0.39B | 0.21B | 0.11B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.03B | 0.01B | 0.03B | 0.04B | 0.03B | 0.03B | 0.06B | 0.04B | 0.03B | 0.02B | 0.06B | 0.07B | 0.03B | 0.01B | 0.03B | 0.05B | 0.04B | 0.03B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | | 0.00B | 0.01B | 0.02B | | 0.02B | 0.03B | 0.04B | | 0.02B | 0.03B | 0.02B | | 0.01B | 0.02B | 0.03B | | 0.01B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.02B | 0.01B | -0.01B | -0.01B | -0.03B | | -0.01B | -0.02B | -0.03B | | | -0.01B | 0.02B | | | -0.00B | 0.04B | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.19B | -0.37B | | -0.00B | 0.07B | | | 0.05B | 0.21B | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.50 | 0.17 | 0.18 | 0.36 | 0.54 | 0.18 | 0.20 | 0.39 | -0.00B | 0.20 | 0.21 | 0.42 | -0.01B | 0.21 | 0.23 | 0.45 | 0.68 | 0.23 | 0.25 |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.03B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.00B | | -0.00B | -0.00B | 0.01B | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.18B | | 0.04B | 0.11B | 0.17B | | 0.05B | 0.11B | 0.19B | | 0.06B | 0.12B | 0.19B | | 0.07B | 0.17B | 0.28B | | 0.11B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.37B | | 0.13B | 0.28B | 0.42B | | 0.15B | 0.32B | 0.51B | | 0.18B | 0.40B | 0.46B | | 0.15B | 0.32B | 0.75B | | -0.26B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.03B | | 0.00B | -0.04B | -0.11B | | 0.06B | 0.04B | -0.07B | | 0.05B | 0.04B | 0.02B | | 0.10B | 0.15B | 0.19B | | -0.03B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.03B | | -0.05B | -0.10B | 0.06B | | -0.06B | -0.05B | 0.05B | | -0.08B | -0.09B | 0.04B | | -0.10B | -0.15B | 0.13B | | -0.14B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | | 0.01B | -0.05B | 0.03B | | 0.02B | -0.05B | 0.06B | | -0.00B | -0.04B | -0.06B | | 0.02B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | | -0.02B | -0.01B | 0.01B | | -0.02B | -0.01B | 0.01B | | -0.02B | 0.01B | 0.01B | | -0.01B | -0.01B | 0.02B | | -0.03B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.23B | | 0.01B | -0.00B | 0.09B | | 0.04B | 0.07B | 0.21B | | 0.06B | 0.10B | 0.22B | | 0.07B | 0.17B | 0.55B | | -0.00B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | 0.02B | 0.03B | | | 0.02B | 0.04B | 0.06B | | | | 0.05B | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.03B | 0.02B | 0.05B | 0.08B | 0.03B | 0.03B | 0.05B | 0.08B | 0.03B | 0.03B | 0.06B | 0.18B | -0.26B | 0.02B | 0.04B | 0.10B | -0.14B | 0.04B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | | -0.01B | -0.03B | -0.05B | | -0.02B | -0.04B | -0.08B | | -0.02B | -0.06B | -0.07B | | -0.01B | -0.03B | -0.05B | | -0.02B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.04B | | | -0.05B | -0.05B | | | -0.08B | -0.08B | | -0.43B | -0.56B | -0.41B | | | -0.03B | -0.45B | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.01B | -0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.06B | -0.48B | 0.03B | -0.03B | -0.04B | | -0.02B | -0.10B | -0.13B | | -0.41B | -0.57B | -0.44B | | -0.02B | -0.06B | -0.51B | | 0.00B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15B | -0.18B | 0.56B | -0.02B | 0.01B | -0.09B | | -0.03B | 0.13B | -0.17B | | 0.19B | 0.29B | 0.15B | | -0.04B | 0.02B | 0.12B | | -0.06B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.05B | | -0.02B | -0.04B | -0.06B | | -0.02B | -0.04B | -0.06B | | -0.02B | -0.05B | -0.05B | | -0.02B | -0.04B | -0.08B | | -0.03B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | | -0.00B | 0.01B | 0.03B | | -0.00B | -0.01B | -0.00B | | 0.00B | 0.01B | 0.01B | | 0.00B | -0.01B | -0.01B | | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.07B | | 0.01B | -0.02B | -0.05B | | -0.02B | 0.10B | -0.06B | | -0.15B | -0.13B | -0.07B | | 0.02B | 0.08B | 0.13B | | -0.05B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | | 0.19B | 0.19B | 0.19B | | 0.15B | 0.15B | 0.23B | | 0.35B | 0.35B | 0.26B | | 0.16B | 0.18B | 0.34B | | 0.41B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.21B | | | 0.10B | 0.29B | | 0.08B | 0.19B | 0.60B | | 0.02B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | -0.24B | 0.08B | | -0.02B | -0.04B | | | 0.03B | -0.09B | | | 0.33B | -0.07B | | 0.02B | 0.14B | 0.16B | | -0.06B |