Stantec Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1.52M1.51M1644.74M1900.22M2132.07M2.40M2255.61M3247.63M0.00M3307.86M0.00M3530.92M3652.08M4366.71M4802.46M5478.00M
Cost of Revenue 0.54M0.54M601.01M707.30M791.21M847.52M1074.03M0.00M1189.16M1289.94M1309.33M1334.82M1569.02M1720.62M1950.82M
Gross Profit 0.70M0.69M745.88M863.41M955.68M2.40M1013.33M1266.02M0.00M1401.66M1521.36M1441.08M1566.63M1859.31M2034.28M2334.14M
Operating items
Amortization - Intangibles 57.17M61.82M
Depreciation & Amortization - Total 0.02M0.02M27.29M28.13M30.88M35.97M38.67M0.00M38.69M44.09M43.22M43.01M43.69M44.40M49.45M
Selling, General & Administrative 0.52M0.51M552.18M638.99M711.33M774.99M1008.33M0.00M1110.55M1085.95M1009.91M1135.97M1340.27M1456.61M1669.77M
Other Operating Expenses 0.83M-0.04M0.15M-0.99M-2.53M-0.15M-0.00M-0.08M-0.00M1.57M13.72M5.38M3.85M9.93M
Operating Expenses 0.54M0.54M579.47M667.13M742.20M810.96M1047.00M856.67M736.50M1130.04M1053.13M1178.98M1383.96M1501.01M1719.21M
Operating Income 0.16M0.15M166.40M196.28M213.48M202.37M219.02M-856.67M665.16M391.32M387.95M387.65M475.34M533.27M614.92M
EBIT 0.16M0.15M166.40M196.28M213.48M985.74M202.37M219.02M-856.67M665.16M391.32M387.95M387.65M475.34M533.27M614.92M
Non-operating items
Non Operating Investment Income 0.00M-42.09M
Interest & Investment Income -2.22M-0.00M-0.00M-0.00M-0.00M
Other Non Operating Income -0.22M2.78M2.80M-1.28M0.00M0.01M0.00M-2.08M-3.56M-1.12M-3.19M-2.62M
Non Operating Income -4.83M-5.47M-4.40M-2.35M-3.66M-4.31M-7.08M
Net income details
EBT 0.63M0.42M663.70M722.50M827.03M988.15M1.15M1.87M203.11M174.74M201.12M161.76M209.86M250.06M302.17M339.85M
Tax Provisions 0.04M0.04M37.99M128.34M42.47M0.00M43.00M49.71M60.07M67.59M75.82M
Profit After Tax 0.60M93.50M12.41M122.11M139.38M988.15M122.61M98.56M74.77M132.27M147.26M127.72M160.15M189.98M234.58M264.04M
Equity Income -2.18M-0.77M-1.78M-2.17M-1.61M1.81M-0.00M1.24M0.61M
Net Income - Minority 0.76M
Income from Continuing Operations 0.60M0.38M663.70M722.50M827.03M988.15M1.15M-36.12M74.77M132.27M201.12M118.76M160.15M189.98M234.58M264.04M
Consolidated Net Income 0.60M0.38M663.70M722.50M827.03M988.15M1.15M-36.12M74.77M-95.67M201.12M8.96M160.15M189.98M234.58M264.04M
Income towards Parent Company 0.60M0.38M663.70M722.50M827.79M988.15M1.15M-36.12M74.77M-95.67M201.12M8.96M160.15M189.98M234.58M264.04M
Net Income towards Common Stockholders 0.60M0.38M663.70M722.50M827.79M988.15M1.15M-36.12M74.77M-95.67M201.12M8.96M160.15M189.98M234.58M264.04M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 90.90M91.43M91.54M91.05M91.97M93.15M93.84M94.44M114.08M113.99M111.86M111.21M111.01M110.75M110.96M114.07M
Shares Outstanding (Diluted Average) 87.89M84.64M82.44M83.31M
EBITDA 0.18M0.18M193.69M224.41M244.36M985.74M238.34M257.69M-856.67M703.84M435.41M431.17M430.66M519.03M577.67M664.37M
Tax Rate 5.66%9.51%63.19%24.30%0.00%26.58%23.69%24.02%22.37%22.31%