|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | 3.39B | 1.19B | 1.31B | 2.69B | 4.16B | 1.51B | 1.54B | 3.18B | 4.87B | 1.61B | 1.72B | 3.61B | 4.06B | 1.96B | 1.34B | 2.81B | 6.03B | 2.12B | 2.07B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 1.26B | 0.41B | 0.48B | 1.00B | 1.53B | 0.51B | 0.57B | 1.15B | 1.75B | 0.57B | 0.63B | 1.31B | 1.47B | 0.67B | 0.49B | 1.04B | 2.22B | 0.75B | 0.78B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 1.46B | 0.51B | 0.57B | 1.17B | 1.80B | 0.62B | 0.66B | 1.35B | 2.08B | 0.67B | 0.74B | 1.55B | 1.75B | 0.81B | 0.59B | 1.23B | 2.64B | 0.89B | 0.91B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.02B | 0.02B | 0.05B | 0.08B | 0.03B | 0.03B | 0.05B | 0.08B | 0.02B | 0.03B | 0.06B | 0.07B | 0.02B | 0.02B | 0.04B | 0.10B | 0.05B | 0.04B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | 0.04B | 0.01B | | | 0.04B | 0.02B | 0.01B | 0.03B | | 0.02B | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 1.04B | 0.39B | 0.43B | 0.86B | 1.30B | 0.44B | 0.49B | 0.98B | 1.48B | 0.49B | 0.55B | 1.12B | 1.24B | 0.59B | 0.43B | 0.87B | 1.83B | 0.63B | 0.65B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | -0.00B | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | | | | 0.46B | | | 1.52B | 0.51B | | | 1.28B | 0.62B | 0.44B | 0.90B | | 0.66B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.38B | 0.10B | 0.13B | 0.28B | 0.45B | 0.16B | 0.16B | 0.35B | 0.55B | 0.16B | 0.18B | 0.40B | 0.47B | 0.19B | 0.15B | 0.33B | 0.76B | 0.23B | 0.25B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.38B | 0.10B | 0.13B | 0.28B | 0.45B | 0.16B | 0.16B | 0.35B | 0.55B | 0.16B | 0.18B | 0.40B | 0.47B | 0.19B | 0.15B | 0.33B | 0.76B | 0.23B | 0.25B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.00B | | | | 0.00B | | | | -0.00B | | | | 0.00B | | | | -0.00B | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | | 0.00B | 0.00B | 0.00B | | 0.00B | -0.01B | 0.01B | | -0.01B | -0.00B | | | 0.00B | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | | | | | | -0.01B | -0.01B | 0.00B | | -0.01B | -0.00B | | | 0.00B | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.24B | 0.10B | 0.06B | 0.14B | 0.23B | 0.16B | 0.08B | 0.20B | 0.33B | 0.16B | 0.10B | 0.21B | 0.25B | 0.19B | 0.09B | 0.22B | 0.51B | 0.23B | 0.15B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | | 0.01B | 0.03B | 0.05B | | 0.02B | 0.04B | 0.07B | | 0.02B | 0.05B | 0.06B | | 0.02B | 0.05B | 0.12B | | 0.04B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.18B | 0.01B | 0.04B | 0.11B | 0.17B | 0.05B | 0.06B | 0.15B | 0.19B | 0.05B | 0.08B | 0.12B | 0.19B | 0.07B | 0.07B | 0.17B | 0.39B | 0.07B | 0.11B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | | | -0.00B | -0.01B | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.18B | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.18B | 0.10B | 0.04B | 0.11B | 0.17B | 0.16B | 0.06B | 0.15B | 0.26B | 0.16B | 0.08B | 0.16B | 0.19B | 0.19B | 0.07B | 0.17B | 0.39B | 0.23B | 0.11B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.16B | | | 0.26B | 0.16B | | | 0.19B | 0.19B | 0.07B | 0.17B | | 0.23B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.16B | | | 0.26B | 0.16B | | | 0.19B | 0.19B | 0.07B | 0.17B | | 0.23B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.21B | 0.05B | 0.07B | 0.16B | 0.26B | 0.07B | 0.08B | 0.19B | 0.32B | 0.07B | 0.10B | 0.23B | 0.19B | 0.09B | 0.13B | 0.29B | 0.46B | 0.10B | 0.15B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 124.91 | 0.57 | 0.00 | 0.00 | 164.10 | 0.82 | 137.12 | 137.90 | 0.00 | 0.80 | 147.14 | 159.86 | 114.07 | 1.11 | 0.00B | 193.38 | 136.57 | 1.25 | 156.91 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 0.63 | 0.00 | | | | 0.00 | 0.00 | | 0.00 | 0.82 | 0.00 | | | 0.00 | | | | 1.25 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 960,000.00B | 0.00B | 0.09B | 980,000.00B | 980,800.00B | 0.00B | 0.08B | 0.00B | 0.00B | 993,500.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.08B | 613.29 | 0.00B | 0.00B | 0.08B | 0.00B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111,779.41B | 111,664.72B | 88,591.48B | | | | 81,825.43B | 110,927.67B | | 110,958.54B | 0.08B | 114,066.99B | | | 81,654.76B | | | | 0.08B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.43B | 0.14B | 0.15B | 0.34B | 0.53B | 0.19B | 0.18B | 0.40B | 0.64B | 0.19B | 0.21B | 0.46B | 0.50B | 0.25B | 0.25B | 0.54B | 0.86B | 0.28B | 0.29B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.49% | 23.00% | | 23.81% | 23.66% | 23.67% | | 22.55% | 22.50% | 22.51% | | 22.46% | 22.53% | 22.32% | | 23.00% | 23.81% | 24.10% | | 24.42% |