|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 31.90M | 28.37M | 27.60M | 22.48M | 29.14M | 28.86M | 37.25M | 40.27M | 39.80M | 34.47M | 33.47M | 37.05M | 31.24M | 34.37M | 32.59M | 33.06M | 33.40M | 31.90M | 34.96M | 33.97M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.20M | 11.90M | 7.09M | -19.21M | | 12.22M | 7.50M | -19.73M | -0.01M | 23.63M | 4.10M | -25.72M | 0.14M | -0.14M | | 0.60M | 0.09M | 11.02M | -8.71M | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 90.00M | 38.04M | 43.70M | 43.11M | 86.60M | 66.70M | 51.94M | 35.29M | 44.26M | 38.79M | 57.83M | 30.88M | 46.38M | 44.74M | 27.64M | 54.61M | 28.69M | 28.28M | 40.49M | 36.15M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -33.94M | -167.61M | -19.31M | 47.45M | -38.45M | 83.89M | 56.48M | 90.48M | 63.65M | 85.46M | 199.74M | 143.95M | 18.00M | 57.01M | -22.47M | 53.70M | 93.31M | 98.98M | 49.16M | 119.02M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.81M | 1.11M | 0.18M | 1.50M | 0.66M | 0.90M | 1.32M | 0.99M | 1.44M | 1.25M | 2.23M | 0.59M | 0.53M | 0.85M | 0.70M | 0.86M | 1.73M | 1.19M | 0.60M | 1.25M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | | 0.28M | 0.91M | 6.29M | -6.15M | -0.13M | 0.21M | 0.06M | 0.65M | -0.01M | 1.00M | 0.58M | 0.20M | | 0.22M | 0.22M | | 1.16M | 0.36M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -67.00M | 139.95M | 36.55M | -408.79M | 44.02M | -150.94M | 224.29M | -270.78M | | 61.53M | 491.80M | -553.33M | 162.83M | -116.10M | 141.96M | 96.63M | 29.66M | -11.86M | 77.49M | -13.47M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -19.51M | 146.84M | -17.20M | -96.89M | -122.94M | -150.24M | -33.43M | -92.07M | -55.74M | -70.42M | -211.46M | -106.59M | -8.34M | -62.31M | 17.36M | -65.00M | -103.41M | -105.30M | -20.19M | -85.89M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 25.00M | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.40M | 0.31M | 0.28M | 10.01M | 0.26M | 0.18M | 7.13M | 0.11M | 0.11M | 0.12M | 5.12M | 0.12M | 0.12M | 0.12M | 0.02M | 38.12M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -75.00M | | 82.42M | -63.09M | -14.38M | -30.85M | -4.26M | 335.00M | 125.00M | 35.00M | 100.00M | -215.00M | -130.00M | -10.00M | -50.00M | -75.00M | -55.00M | 55.00M | -15.00M | 30.00M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.97M | 10.99M | 10.99M | 11.37M | 11.37M | 11.77M | 11.72M | 12.08M | 12.38M | 12.40M | 12.31M | 12.61M | 12.62M | 12.71M | 12.64M | 13.01M | 13.02M | 13.18M | 13.06M | 13.63M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 371.27M | 128.96M | -77.39M | 41.62M | -62.11M | -395.53M | -228.30M | 131.89M | 45.63M | 15.35M | 164.22M | 70.87M | -64.19M | 56.42M | -63.22M | 27.12M | 41.74M | 68.30M | -27.18M | 16.95M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 441.76M | 313.85M | -50.90M | -12.16M | -98.46M | -479.06M | -209.79M | 75.11M | 34.14M | -16.29M | 10.59M | -4.84M | -26.15M | 38.85M | -18.22M | 16.73M | -32.98M | -8.72M | -6.89M | -32.79M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 89.19M | 36.93M | 43.51M | 41.61M | 85.94M | 65.81M | 50.61M | 34.30M | 42.82M | 37.55M | 55.59M | 30.29M | 45.84M | 43.90M | 26.94M | 53.75M | 26.97M | 27.09M | 39.88M | 34.90M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 441.76M | 313.85M | -50.90M | -12.16M | -98.46M | -479.06M | -209.79M | 75.11M | 34.14M | -16.29M | 10.59M | -4.84M | -26.15M | 38.85M | -18.22M | 16.73M | -32.98M | -8.72M | -6.89M | -32.79M |