|
Cash & Equivalents (Quarter)
|
121.67M | 94.99M | 125.16M | 139.49M | 104.70M | 125.86M | 114.44M | 117.15M | 112.85M | 137.93M | 132.65M | 155.49M | 116.82M | 122.88M | 173.61M | 197.82M | 187.68M | 351.37M | 308.49M | 229.67M | 671.43M | 985.28M | 934.38M | 922.22M | 823.76M | 344.69M | 134.90M | 210.01M | 244.15M | 227.87M | 238.45M | 233.61M | 207.46M | 246.31M | 228.09M | 244.82M | 211.84M | 203.12M | 196.23M | 163.44M |
|
Short-term Investments (Quarter)
|
| | | | | | | 5.14M | 5.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
121.67M | 94.99M | 125.16M | 139.49M | 104.70M | 125.86M | 114.44M | 122.30M | 118.05M | 137.93M | 132.65M | 155.49M | 116.82M | 122.88M | 173.61M | 197.82M | 187.68M | 351.37M | 308.49M | 229.67M | 671.43M | 985.28M | 934.38M | 922.22M | 823.76M | 344.69M | 134.90M | 210.01M | 244.15M | 227.87M | 238.45M | 233.61M | 207.46M | 246.31M | 228.09M | 244.82M | 211.84M | 203.12M | 196.23M | 163.44M |
|
Securities - Tradable (Quarter)
|
677.22M | 683.48M | 671.13M | 693.49M | 713.20M | 689.39M | 697.95M | 698.29M | 687.65M | 688.34M | 682.53M | 684.87M | 680.42M | 668.59M | 669.23M | 784.28M | 799.53M | 804.37M | 718.17M | 773.69M | 817.30M | 840.38M | 870.12M | 910.79M | 1,028.22M | 1,068.58M | 997.43M | 1,002.78M | 998.71M | 970.37M | 955.26M | 970.39M | 970.73M | 977.96M | 1,011.31M | 987.59M | 1,011.11M | 1,021.18M | 1,001.15M | 987.66M |
|
Securities - Held-to-maturity (Quarter)
|
23.34M | 27.75M | 28.33M | 31.82M | 29.74M | 33.42M | 33.12M | 29.27M | 29.77M | 35.78M | 31.18M | 29.43M | 19.96M | 22.49M | 25.40M | 22.98M | 28.25M | 15.15M | 15.78M | 13.03M | 12.20M | 10.11M | 9.89M | 9.52M | 9.35M | 7.95M | 10.90M | 23.04M | 30.26M | 31.27M | 38.58M | 25.08M | 13.70M | 12.06M | 11.48M | 15.23M | 13.45M | 15.82M | 15.04M | 16.03M |
|
Loans - Gross (Quarter)
|
5,176.75M | 5,388.26M | 5,418.23M | 5,611.42M | 5,746.83M | 5,757.82M | 5,820.76M | 5,761.45M | 5,730.61M | 5,786.12M | 5,807.81M | 5,946.65M | 5,935.45M | 6,033.20M | 6,195.77M | 7,137.15M | 73.80M | 7,548.56M | 7,394.87M | 7,225.86M | 7,183.17M | 7,007.35M | 6,970.09M | 6,999.99M | 6,963.91M | 7,040.89M | 7,096.92M | 7,183.97M | 7,251.06M | 7,319.61M | 7,515.92M | 7,653.34M | 7,656.03M | 7,713.57M | 7,689.05M | 7,742.96M | 7,836.35M | 7,934.43M | 7,981.01M | 8,071.96M |
|
Loans - Loss Allowance (Quarter)
|
50.35M | 52.21M | 53.79M | 52.77M | 55.82M | 55.35M | 56.71M | 56.39M | 59.05M | 60.52M | 60.56M | 61.00M | 61.41M | 61.48M | 62.12M | 62.22M | 96.85M | 114.61M | 121.00M | 117.61M | 115.10M | 109.64M | 108.35M | 98.58M | 99.92M | 98.08M | 99.69M | 101.34M | 108.11M | 105.76M | 108.21M | 107.97M | 104.80M | 106.15M | 104.32M | 101.49M | 99.01M | 98.58M | 98.16M | 93.18M |
|
Loans - Net (Quarter)
|
5,126.40M | 5,336.05M | 5,364.44M | 5,558.64M | 5,691.01M | 5,702.47M | 5,764.05M | 5,705.06M | 5,671.57M | 5,725.60M | 5,747.25M | 5,885.65M | 5,874.04M | 5,971.72M | 6,133.65M | 7,074.93M | 7,149.90M | 15.10M | 7,273.87M | 7,108.25M | 7,068.07M | 6,897.72M | 6,861.74M | 6,901.41M | 6,864.00M | 6,942.80M | 6,997.22M | 7,082.63M | 7,142.95M | 7,213.85M | 7,407.71M | 7,545.38M | 7,551.23M | 7,607.42M | 7,584.73M | 7,641.46M | 7,737.34M | 7,835.85M | 7,882.85M | 7,978.78M |
|
Loans (Quarter)
|
11.74M | 12.00M | 11.69M | 3.79M | 14.36M | 23.12M | 47.94M | 4.49M | 3.28M | 3.80M | 4.21M | 2.37M | 2.71M | 8.13M | 8.37M | 5.26M | 7.31M | 14.26M | 16.72M | 18.53M | 12.79M | 7.65M | 4.30M | 1.52M | 1.35M | 1.31M | 1.04M | 0.02M | 0.08M | 0.54M | 0.26M | 0.15M | | 0.19M | 0.31M | | | | | 1.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
48.40M | 47.02M | 47.12M | 45.00M | 45.32M | 45.02M | 42.89M | 42.70M | 41.63M | 40.89M | 41.40M | 41.73M | 42.20M | 41.69M | 41.88M | 56.94M | 56.66M | 56.44M | 56.25M | 55.61M | 54.72M | 54.17M | 52.73M | 52.63M | 51.67M | 50.91M | 49.80M | 49.28M | 49.13M | 48.84M | 49.52M | 49.01M | 47.96M | 46.96M | 45.92M | 45.03M | 45.32M | 45.02M | 44.15M | 43.85M |
|
Goodwill (Quarter)
|
291.67M | 291.67M | 291.67M | 291.67M | 291.67M | 291.67M | 291.67M | 291.67M | 287.45M | 287.45M | 287.45M | 287.45M | 287.45M | 287.45M | 287.45M | 371.62M | 374.27M | 373.29M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M |
|
Intangibles (Quarter)
|
6.07M | 5.66M | 5.28M | 4.91M | 4.55M | 4.19M | 3.96M | 3.68M | 3.13M | 2.91M | 2.73M | 2.60M | 2.42M | 2.25M | 2.09M | 10.92M | 10.29M | 9.74M | 9.27M | 8.68M | 8.21M | 7.77M | 7.33M | 6.89M | 6.50M | 6.12M | 5.74M | 5.38M | 5.04M | 4.71M | 4.38M | 4.06M | | | 3.17M | 3.06M | 2.81M | 2.66M | 2.45M | 2.25M |
|
Goodwill & Intangibles (Quarter)
|
297.74M | 297.33M | 296.95M | 296.58M | 296.22M | 295.86M | 295.63M | 295.35M | 290.57M | 290.36M | 290.17M | 290.05M | 289.86M | 289.70M | 289.54M | 382.54M | 384.56M | 383.03M | 382.68M | 382.10M | 381.63M | 381.19M | 380.76M | 380.32M | 379.92M | 379.54M | 379.17M | 378.80M | 378.46M | 378.13M | 377.80M | 377.48M | 373.42M | 373.42M | 376.60M | 376.48M | 376.24M | 376.08M | 375.87M | 375.68M |
|
Other Non-Current Assets (Quarter)
|
101.98M | 104.59M | 101.85M | 102.17M | 97.97M | 98.58M | 102.53M | 95.80M | 95.38M | 101.52M | 102.34M | 88.72M | 128.85M | 134.50M | 117.40M | 159.43M | 310.63M | 334.29M | 336.73M | 304.72M | 228.16M | 236.25M | 238.88M | 226.43M | 189.93M | 223.49M | 280.73M | 278.83M | 264.22M | 297.04M | 313.77M | 266.42M | 290.70M | 286.96M | 240.82M | 262.34M | 237.72M | 227.50M | 217.04M | 219.12M |
|
Assets (Quarter)
|
6,479.16M | 6,674.20M | 6,718.20M | 6,943.05M | 7,065.10M | 7,086.17M | 7,170.18M | 7,060.26M | 7,005.33M | 7,097.35M | 7,105.36M | 7,252.22M | 7,229.26M | 7,334.60M | 7,571.99M | 8,764.65M | 9,005.50M | 9,474.30M | 9,190.57M | 8,967.90M | 9,328.98M | 9,495.83M | 9,436.05M | 9,488.53M | 9,432.28M | 9,103.81M | 8,935.97M | 9,110.57M | 9,193.44M | 9,252.92M | 9,466.08M | 9,551.53M | 9,539.10M | 9,635.46M | 9,583.95M | 9,657.97M | 9,718.28M | 9,810.07M | 9,817.48M | 9,870.98M |
|
Accounts Payables (Quarter)
|
5,017.93M | 5,120.32M | 5,145.43M | 5,272.38M | 5,435.32M | 5,409.86M | 5,443.24M | 5,427.89M | 5,387.09M | 5,393.53M | 5,467.51M | 5,673.92M | 5,833.40M | 5,856.70M | 5,982.69M | 7,036.58M | 7,057.88M | 7,867.92M | 7,633.82M | 7,420.54M | 7,876.03M | 8,015.26M | 7,945.12M | 7,996.52M | 7,960.46M | 7,612.25M | 7,410.60M | 7,219.97M | 7,153.09M | 7,141.21M | 7,222.90M | 7,521.77M | 7,600.35M | 7,680.34M | 7,654.84M | 7,783.12M | 7,892.93M | 7,920.92M | 7,921.94M | 7,958.83M |
|
Notes Payables (Quarter)
|
415.02M | 550.00M | 565.00M | 710.83M | 610.00M | 645.00M | 724.92M | 590.16M | 525.00M | 644.72M | 580.20M | 488.38M | 235.00M | 295.00M | 370.00M | 301.21M | 479.88M | 176.70M | 125.71M | 140.16M | | | | | | | 35.00M | 370.00M | 495.00M | 530.00M | 630.00M | 415.00M | 285.00M | 275.00M | 225.00M | 150.00M | 95.00M | 150.00M | 135.00M | 165.00M |
|
Payables (Quarter)
|
5,432.95M | 5,670.32M | 5,710.43M | 5,983.21M | 6,045.32M | 6,054.86M | 6,168.16M | 6,018.05M | 5,912.09M | 6,038.26M | 6,047.71M | 6,162.31M | 6,068.40M | 6,151.70M | 6,352.69M | 7,337.78M | 7,537.76M | 8,044.62M | 7,759.52M | 7,560.70M | 7,876.03M | 8,015.26M | 7,945.12M | 7,996.52M | 7,960.46M | 7,612.25M | 7,445.60M | 7,589.97M | 7,648.09M | 7,671.21M | 7,852.90M | 7,936.77M | 7,885.35M | 7,955.34M | 7,879.84M | 7,933.12M | 7,987.93M | 8,070.92M | 8,056.94M | 8,123.83M |
|
Short term Debt (Quarter)
|
415.02M | 598.48M | 605.95M | 710.83M | 656.99M | 691.49M | 724.92M | 590.16M | 569.62M | 644.72M | 580.20M | 488.38M | 258.43M | 309.15M | 383.93M | 301.21M | 479.88M | 176.70M | 125.71M | 140.16M | | | | | | | | 370.00M | | | | 415.00M | | | | 150.00M | | | | 165.00M |
|
Non-Current Debt (Quarter)
|
60.02M | 48.48M | 45.62M | 14.71M | 45.62M | 45.62M | 12.91M | 47.30M | 44.62M | 46.06M | 45.20M | 70.31M | 70.42M | 14.15M | 69.16M | 64.28M | 64.04M | 92.16M | | 64.08M | 23.28M | 22.97M | 72.59M | 54.39M | 70.11M | 21.99M | | 54.45M | 14.63M | 39.51M | 39.40M | 49.36M | 49.37M | 49.39M | 49.40M | 50.90M | 49.43M | 49.45M | 50.84M | 50.81M |
|
Other Non-Current Liabilities (Quarter)
|
73.32M | 68.85M | 67.20M | 57.56M | 57.87M | 54.62M | 55.91M | 65.25M | 60.91M | 60.27M | 46.82M | 38.22M | 78.24M | 88.39M | 108.15M | 119.72M | 177.26M | 180.36M | 175.79M | 164.72M | 129.88M | 136.17M | 129.85M | 124.24M | 140.18M | 197.54M | 267.90M | 266.74M | 248.46M | 274.86M | 300.91M | 242.68M | 270.15M | 270.26M | 214.93M | 244.25M | 212.00M | 193.35M | 184.78M | 182.98M |
|
Total Non-Current Liabilities (Quarter)
|
5,595.04M | 5,780.30M | 5,812.30M | 6,043.54M | 6,152.05M | 6,160.49M | 6,226.69M | 6,110.97M | 6,049.01M | 6,129.94M | 6,138.76M | 6,278.24M | 6,207.86M | 6,281.26M | 6,481.39M | 7,452.93M | 7,651.98M | 8,158.16M | 7,872.67M | 7,648.47M | 8,030.82M | 8,170.93M | 8,104.53M | 8,157.84M | 8,107.15M | 7,727.92M | 7,514.89M | 7,659.16M | 7,717.19M | 7,765.21M | 7,941.64M | 8,025.40M | 7,973.88M | 8,043.76M | 7,993.26M | 8,033.43M | 8,088.24M | 8,171.22M | 8,157.24M | 8,224.12M |
|
Total Liabilities (Quarter)
|
5,668.36M | 5,849.15M | 5,879.50M | 6,101.10M | 6,209.92M | 6,215.10M | 6,282.60M | 6,176.22M | 6,109.92M | 6,190.21M | 6,185.58M | 6,316.46M | 6,286.11M | 6,369.65M | 6,589.54M | 7,572.65M | 7,829.24M | 8,338.52M | 8,048.46M | 7,813.19M | 8,160.70M | 8,307.10M | 8,234.37M | 8,282.08M | 8,247.33M | 7,925.46M | 7,782.79M | 7,925.91M | 7,965.65M | 8,040.07M | 8,242.55M | 8,268.08M | 8,244.03M | 8,314.02M | 8,208.19M | 8,277.68M | 8,300.24M | 8,364.58M | 8,342.02M | 8,407.10M |
|
Total Debt (Quarter)
|
475.05M | 646.96M | 651.57M | 725.54M | 702.61M | 737.11M | 737.83M | 637.46M | 614.23M | 690.79M | 625.40M | 558.70M | 328.85M | 323.31M | 453.08M | 365.48M | 543.92M | 268.86M | 125.71M | 204.25M | 23.28M | 22.97M | 72.59M | 54.39M | 70.11M | 21.99M | | 424.45M | 14.63M | 39.51M | 39.40M | 464.36M | 49.37M | 49.39M | 49.40M | 200.90M | 49.43M | 49.45M | 50.84M | 215.81M |
|
Common Equity (Quarter)
|
810.80M | 825.05M | 838.71M | 841.96M | 855.18M | 871.06M | 887.58M | 884.03M | 895.41M | 907.13M | 919.78M | 935.76M | 943.16M | 964.95M | 982.45M | 1,192.00M | 1,176.25M | 1,135.78M | 1,142.12M | 1,154.71M | 1,168.28M | 1,188.73M | 1,201.68M | 1,206.45M | 1,184.95M | 1,178.36M | 1,153.18M | 1,184.66M | 1,227.80M | 1,212.85M | 1,223.53M | 1,283.44M | 1,295.07M | 1,321.44M | 1,375.75M | 1,380.29M | 1,418.03M | 1,445.49M | 1,475.47M | 1,463.88M |
|
Shareholder's Equity (Quarter)
|
810.80M | 825.05M | 838.71M | 841.96M | 855.18M | 871.06M | 887.58M | 884.03M | 895.41M | 907.13M | 919.78M | 935.76M | 943.16M | 964.95M | 982.45M | 1,192.00M | 1,176.25M | 1,135.78M | 1,142.12M | 1,154.71M | 1,168.28M | 1,188.73M | 1,201.68M | 1,206.45M | 1,184.95M | 1,178.36M | 1,153.18M | 1,184.66M | 1,227.80M | 1,212.85M | 1,223.53M | 1,283.44M | 1,295.07M | 1,321.44M | 1,375.75M | 1,380.29M | 1,418.03M | 1,445.49M | 1,475.47M | 1,463.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
6,479.16M | 6,674.20M | 6,718.20M | 6,943.05M | 7,065.10M | 7,086.17M | 7,170.18M | 7,060.26M | 7,005.33M | 7,097.35M | 7,105.36M | 7,252.22M | 7,229.26M | 7,334.60M | 7,571.99M | 8,764.65M | 9,005.50M | 9,474.30M | 9,190.57M | 8,967.90M | 9,328.98M | 9,495.83M | 9,436.05M | 9,488.53M | 9,432.28M | 9,103.81M | 8,935.97M | 9,110.57M | 9,193.44M | 9,252.92M | 9,466.08M | 9,551.53M | 9,539.10M | 9,635.46M | 9,583.95M | 9,657.97M | 9,718.28M | 9,810.07M | 9,817.48M | 9,870.98M |
|
Treasury Shares (Quarter)
|
1.23M | 1.21M | 1.22M | 0.23M | 1.15M | 1.15M | 1.15M | 0.22M | 1.13M | 1.12M | 1.12M | 0.32M | 0.31M | 0.39M | 0.08M | 0.47M | 0.41M | 2.19M | 2.20M | 0.41M | 2.18M | | 2.08M | 0.28M | 2.10M | 0.15M | 2.44M | 0.29M | 2.45M | 0.74M | 0.74M | 0.74M | 3.22M | 3.19M | 3.19M | 0.35M | 3.19M | 3.10M | 3.10M | 4.05M |
|
Retained Earnings (Quarter)
|
551.23M | -4.75M | 575.19M | 585.89M | -12.60M | -12.86M | -12.60M | 628.11M | -29.95M | -30.95M | -33.25M | -23.11M | 716.08M | -9.52M | -7.31M | 761.08M | 5.67M | 9.23M | 9.45M | 710.06M | 1.06M | 746.47M | 762.37M | -7.09M | -47.04M | 809.64M | -114.97M | -112.12M | -96.66M | 913.97M | -125.64M | -90.90M | -97.70M | -93.93M | 1,019.03M | 1,039.04M | 1,059.37M | -52.40M | 1,100.03M | 1,120.30M |
|
Shares Outstanding (Quarter)
|
34.90M | 34.92M | 34.91M | 34.91M | 34.98M | 36.13M | 34.98M | 34.97M | 35.00M | 35.01M | 36.13M | 36.13M | 36.13M | 34.33M | 36.13M | 39.56M | 41.45M | 41.45M | 39.25M | 39.30M | 39.27M | 41.45M | 39.37M | 39.35M | 39.35M | 41.45M | 41.45M | 39.00M | 41.45M | 38.24M | 41.45M | 41.45M | 38.23M | 38.26M | 38.26M | 38.26M | 38.26M | 41.45M | 38.35M | 37.40M |