|
Cash & Equivalents
|
823.76M | 344.69M | 134.90M | 210.01M | 244.15M | 227.87M | 238.45M | 233.61M | 207.46M | 246.31M | 228.09M | 244.82M | 211.84M | 203.12M | 196.23M |
|
Cash & Current Investments
|
823.76M | 344.69M | 134.90M | 210.01M | 244.15M | 227.87M | 238.45M | 233.61M | 207.46M | 246.31M | 228.09M | 244.82M | 211.84M | 203.12M | 196.23M |
|
Securities - Tradable
|
1,028.22M | 1,068.58M | 997.43M | 1,002.78M | 998.71M | 970.37M | 955.26M | 970.39M | 970.73M | 977.96M | 1,011.31M | 987.59M | 1,011.11M | 1,021.18M | 1,001.15M |
|
Securities - Held-to-maturity
|
9.35M | 7.95M | 10.90M | 23.04M | 30.26M | 31.27M | 38.58M | 25.08M | 13.70M | 12.06M | 11.48M | 15.23M | 13.45M | 15.82M | 15.04M |
|
Loans - Gross
|
6,963.91M | 7,040.89M | 7,096.92M | 7,183.97M | 7,251.06M | 7,319.61M | 7,515.92M | 7,653.34M | 7,656.03M | 7,713.57M | 7,689.05M | 7,742.96M | 7,836.35M | 7,934.43M | 7,981.01M |
|
Loans - Loss Allowance
|
99.92M | 98.09M | 99.69M | 101.34M | 108.11M | 105.76M | 108.21M | 107.97M | 104.80M | 106.15M | 104.32M | 101.49M | 99.01M | 98.58M | 98.16M |
|
Loans - Net
|
6,864.00M | 6,942.80M | 6,997.22M | 7,082.63M | 7,142.95M | 7,213.85M | 7,407.71M | 7,545.38M | 7,551.23M | 7,607.42M | 7,584.73M | 7,641.46M | 7,737.34M | 7,835.85M | 7,882.85M |
|
Loans
|
1.35M | 1.31M | 1.04M | 0.02M | 0.08M | 0.54M | 0.26M | 0.15M | | 0.19M | 0.31M | | | | |
|
Property, Plant & Equipment (Net)
|
51.67M | 50.91M | 49.80M | 49.28M | 49.13M | 48.84M | 49.52M | 49.01M | 47.96M | 46.96M | 45.92M | 45.03M | 45.32M | 45.02M | 44.15M |
|
Goodwill
|
373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M | 373.42M |
|
Intangibles
|
6.50M | 6.12M | 5.74M | 5.38M | 5.04M | 4.71M | 4.38M | 4.06M | | | 3.17M | 3.06M | 2.81M | 2.66M | 2.45M |
|
Goodwill & Intangibles
|
379.92M | 379.54M | 379.17M | 378.80M | 378.46M | 378.13M | 377.80M | 377.48M | 373.42M | 373.42M | 376.60M | 376.48M | 376.24M | 376.08M | 375.87M |
|
Other Non-Current Assets
|
189.93M | 223.49M | 280.73M | 278.83M | 264.22M | 297.04M | 313.77M | 266.42M | 290.70M | 286.96M | 240.82M | 262.34M | 237.72M | 227.50M | 217.04M |
|
Assets
|
9,432.28M | 9,103.81M | 8,935.97M | 9,110.57M | 9,193.44M | 9,252.92M | 9,466.08M | 9,551.53M | 9,539.10M | 9,635.46M | 9,583.95M | 9,657.97M | 9,718.28M | 9,810.07M | 9,817.48M |
|
Accounts Payables
|
7,960.46M | 7,612.25M | 7,410.60M | 7,219.97M | 7,153.09M | 7,141.21M | 7,222.90M | 7,521.77M | 7,600.35M | 7,680.34M | 7,654.84M | 7,783.12M | 7,892.93M | 7,920.92M | 7,921.94M |
|
Notes Payables
|
| | 35.00M | 370.00M | 495.00M | 530.00M | 630.00M | 415.00M | 285.00M | 275.00M | 225.00M | 150.00M | 95.00M | 150.00M | 135.00M |
|
Payables
|
7,960.46M | 7,612.25M | 7,445.60M | 7,589.97M | 7,648.09M | 7,671.21M | 7,852.90M | 7,936.77M | 7,885.35M | 7,955.34M | 7,879.84M | 7,933.12M | 7,987.93M | 8,070.92M | 8,056.94M |
|
Short term Debt
|
| | | 370.00M | | | | 415.00M | | | | 150.00M | | | |
|
Non-Current Debt
|
70.11M | 54.42M | 54.44M | 54.45M | 54.47M | 54.48M | 49.34M | 49.36M | 49.37M | 49.39M | 64.02M | 50.90M | 50.88M | 50.86M | 50.84M |
|
Other Non-Current Liabilities
|
140.18M | 197.54M | 267.90M | 266.74M | 248.46M | 274.86M | 300.91M | 242.68M | 270.15M | 270.26M | 214.93M | 244.25M | 212.00M | 193.35M | 184.78M |
|
Total Non-Current Liabilities
|
8,107.15M | 7,727.92M | 7,514.89M | 7,659.16M | 7,717.19M | 7,765.21M | 7,941.64M | 8,025.40M | 7,973.88M | 8,043.76M | 7,993.26M | 8,033.43M | 8,088.24M | 8,171.22M | 8,157.24M |
|
Total Liabilities
|
8,247.33M | 7,925.46M | 7,782.79M | 7,925.91M | 7,965.65M | 8,040.07M | 8,242.55M | 8,268.08M | 8,244.03M | 8,314.02M | 8,208.19M | 8,277.68M | 8,300.24M | 8,364.58M | 8,342.02M |
|
Total Debt
|
70.11M | 54.42M | 54.44M | 424.45M | 54.47M | 54.48M | 49.34M | 464.36M | 49.37M | 49.39M | 64.02M | 200.90M | 50.88M | 50.86M | 50.84M |
|
Common Equity
|
1,184.95M | 1,178.36M | 1,153.18M | 1,184.66M | 1,227.80M | 1,212.85M | 1,223.53M | 1,283.44M | 1,295.07M | 1,321.44M | 1,375.75M | 1,380.29M | 1,418.03M | 1,445.49M | 1,475.47M |
|
Shareholder's Equity
|
1,184.95M | 1,178.36M | 1,153.18M | 1,184.66M | 1,227.80M | 1,212.85M | 1,223.53M | 1,283.44M | 1,295.07M | 1,321.44M | 1,375.75M | 1,380.29M | 1,418.03M | 1,445.49M | 1,475.47M |
|
Liabilities and Shareholders Equity
|
9,432.28M | 9,103.81M | 8,935.97M | 9,110.57M | 9,193.44M | 9,252.92M | 9,466.08M | 9,551.53M | 9,539.10M | 9,635.46M | 9,583.95M | 9,657.97M | 9,718.28M | 9,810.07M | 9,817.48M |
|
Treasury Shares
|
2.10M | 0.15M | 0.27M | 0.27M | 2.45M | 0.74M | 0.74M | 3.22M | 3.22M | 3.19M | 3.19M | 3.19M | 3.19M | 3.10M | 3.10M |
|
Retained Earnings
|
791.35M | 809.64M | 835.68M | 863.95M | 890.84M | 913.97M | 935.16M | 959.60M | 977.20M | 999.12M | 1,019.03M | 1,039.04M | 1,059.37M | 1,078.17M | 1,100.03M |