|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 3.39M | 8.60M | -0.70M | 3.20M | 2.50M | 3.18M | 1.09M | 10.53M | 6.16M | 0.94M | 3.42M | 0.96M | -0.45M | -2.46M | -3.04M | 1.97M | 2.79M | 5.70M | 1.78M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 4.58M | -9.78M | 5.06M | 3.25M | 4.77M | 0.23M | 4.37M | 4.64M | 3.00M | -9.49M | 3.83M | 4.71M | 4.18M | 0.16M | 3.08M | 4.59M | 4.17M | 7.54M | 4.28M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.94M | 66.91M | 66.37M | 64.59M | 71.02M | 83.03M | 96.22M | 102.72M | 108.70M | 114.26M | 117.44M | 118.58M | 119.56M | 120.91M | 117.33M | 114.34M | 117.70M | 120.32M | 120.36M | 115.29M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.08M | 0.09M | 0.10M | 0.10M | 0.12M | 0.25M | 0.51M | 0.61M | 0.63M | 0.56M | 0.39M | 0.27M | 0.18M | 0.21M | 0.28M | 0.33M | 0.27M | 0.30M | 0.24M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 4.18M | 4.17M | 4.94M | 6.00M | 6.30M | 6.51M | 7.46M | 7.81M | 7.86M | 8.49M | 8.60M | 8.76M | 10.22M | 10.17M | 10.07M | 10.85M | 10.99M | 10.43M | 10.76M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.58M | 71.77M | 71.14M | 70.11M | 77.60M | 89.83M | 103.21M | 110.90M | 117.33M | 122.96M | 126.71M | 127.75M | 128.76M | 131.47M | 127.88M | 124.85M | 128.91M | 131.62M | 131.11M | 126.33M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 2.44M | 2.19M | 1.85M | 1.79M | 5.20M | 11.07M | 14.90M | 20.10M | 24.91M | 32.92M | 36.66M | 39.63M | 42.49M | 40.63M | 38.35M | 39.06M | 39.86M | 37.30M | 35.69M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.66M | 0.26M | 7.62M | 5.54M | 4.50M | 3.99M | 3.17M | 3.28M | 2.52M | -3.92M | 2.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.07M | 11.27M | 40.49M | 63.06M | 104.61M | 22.99M | 88.95M | 102.47M | 115.43M | 24.41M | 88.41M | 48.79M | 57.93M | 39.62M | 57.77M | 51.68M | 46.05M | 35.83M | 46.30M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.30M | 68.71M | 68.44M | 67.73M | 75.19M | 83.80M | 89.06M | 88.79M | 88.12M | 87.39M | 85.11M | 83.48M | 83.59M | 84.48M | 83.26M | 83.32M | 86.57M | 89.24M | 90.96M | 88.44M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.74M | 65.32M | 61.31M | 68.25M | 71.99M | 81.30M | 85.88M | 87.87M | 77.59M | 81.89M | 84.17M | 80.85M | 83.17M | 84.93M | 85.72M | 86.36M | 84.60M | 86.45M | 85.26M | 87.11M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 1.21M | 1.04M | 0.94M | 0.88M | 0.60M | 0.44M | 1.01M | 1.03M | 1.03M | 1.05M | 1.05M | 1.05M | 1.05M | 1.04M | 1.04M | 1.06M | 1.07M | 1.06M | 1.07M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 4.21M | 18.05M | 0.98M | 7.68M | 1.24M | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | 0.20M | | | | | | 0.00M | -3.15M | -2.20M | -2.59M | -2.29M | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.01M | -0.01M | -0.05M | -0.06M | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 2.16M | 1.53M | 1.01M | 0.47M | 0.42M | 0.31M | 0.30M | 0.29M | 0.29M | 0.28M | 0.28M | 0.25M | 0.35M | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 1.72M | 2.79M | 1.93M | 0.43M | 1.82M | 5.77M | 1.49M | 2.14M | 0.13M | 7.23M | 1.72M | 4.66M | 2.14M | 1.71M | 1.49M | 1.78M | 1.75M | 2.12M | 1.79M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.42M | 15.85M | 16.10M | 15.23M | 12.63M | 6.93M | -15.82M | 6.67M | 7.28M | 7.44M | 18.06M | 12.83M | 6.68M | 6.31M | 29.96M | 10.43M | 6.61M | 13.76M | 31.89M | 13.64M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | 4.00M | 4.67M | 4.43M | 4.10M | 4.22M | 4.16M | 4.26M | 4.18M | 4.48M | 4.52M | 4.95M | 4.21M | 5.00M | 5.34M | 4.93M | 4.85M | 4.90M | 5.08M | 5.16M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.52M | 25.23M | 1.65M | 1.95M | 24.81M | 1.85M | 97.04M | 1.82M | 2.07M | 1.97M | 1.97M | 29.51M | 1.40M | 1.23M | 30.82M | 1.29M | 1.74M | 32.18M | 123.42M | 31.36M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 3.66M | 3.62M | 3.88M | 3.63M | 3.49M | 3.81M | 3.83M | 3.71M | 3.67M | 3.60M | 3.87M | 3.65M | 3.83M | 3.75M | 4.30M | 4.02M | 4.01M | 3.85M | 4.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.61M | 39.58M | 41.90M | 39.10M | 40.69M | 41.92M | 43.31M | 43.61M | 41.75M | 44.65M | 48.08M | 45.70M | 45.74M | 46.53M | 46.35M | 45.86M | 49.24M | 47.46M | 48.24M | 46.96M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.83M | 47.24M | 50.19M | 47.41M | 48.42M | 49.63M | 51.27M | 51.70M | 49.63M | 52.80M | 56.20M | 54.52M | 53.61M | 55.37M | 55.45M | 55.09M | 58.11M | 56.38M | 57.18M | 56.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.66M | -43.55M | -61.32M | -43.71M | -46.70M | -46.23M | -52.39M | -49.18M | -46.45M | -51.54M | -67.45M | -52.63M | -50.30M | -52.57M | -56.91M | -53.62M | -55.02M | -53.46M | -51.18M | -53.89M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.66M | -43.55M | -61.32M | -43.71M | -46.70M | -46.23M | -52.39M | -49.18M | -46.45M | -51.54M | -67.45M | -52.63M | -50.30M | -52.57M | -56.91M | -53.62M | -55.02M | -53.46M | -51.18M | -53.89M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.34M | 33.93M | 27.22M | 36.06M | 36.20M | 46.43M | 50.25M | 49.36M | 42.15M | 41.27M | 46.02M | 39.16M | 42.87M | 41.44M | 41.35M | 41.70M | 39.98M | 43.84M | 42.42M | 44.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.97M | 6.33M | 4.75M | 6.91M | 7.34M | 9.18M | 9.98M | 9.56M | 7.68M | 7.80M | 8.98M | 7.92M | 8.50M | 8.85M | 8.28M | 8.30M | 8.08M | 8.87M | 8.45M | 8.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | 22.96M | 22.48M | -10.81M | 28.86M | -10.55M | 40.27M | 55.27M | 34.47M | 21.88M | 50.56M | 31.24M | 34.37M | 66.02M | 33.06M | 49.76M | 40.13M | 42.17M | 2.17M | 35.07M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | 27.60M | 22.48M | 29.14M | 28.86M | 37.25M | 40.27M | 39.80M | 34.47M | 33.47M | 37.05M | 31.24M | 34.37M | 32.59M | 33.06M | 33.40M | 31.90M | 34.96M | 33.97M | 35.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | 27.60M | 22.48M | 29.14M | 28.86M | 37.25M | 40.27M | 39.80M | 34.47M | 33.47M | 37.05M | 31.24M | 34.37M | 32.59M | 33.06M | 33.40M | 31.90M | 34.96M | 33.97M | 35.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | 27.60M | 22.48M | 29.14M | 28.86M | 37.25M | 40.27M | 39.80M | 34.47M | 33.47M | 37.05M | 31.24M | 34.37M | 32.59M | 33.06M | 33.40M | 31.90M | 34.96M | 33.97M | 35.07M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.37M | 27.60M | 22.48M | 29.14M | 28.86M | 37.25M | 40.27M | 39.80M | 34.47M | 33.47M | 37.05M | 31.24M | 34.37M | 32.59M | 33.06M | 33.40M | 31.90M | 34.96M | 33.97M | 35.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.71 | 0.58 | 0.75 | 0.74 | 0.96 | 1.03 | 1.02 | 0.89 | 0.88 | 0.96 | 0.82 | 0.90 | 0.85 | 0.86 | 0.87 | 0.83 | 0.91 | 0.89 | 0.95 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72 | 0.70 | 0.58 | 0.75 | 0.74 | 0.96 | 1.03 | 1.02 | 0.89 | 0.87 | 0.96 | 0.81 | 0.89 | 0.85 | 0.86 | 0.87 | 0.83 | 0.91 | 0.88 | 0.94 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.05M | 39.06M | 39.05M | 39.07M | 39.08M | 38.94M | 38.99M | 38.87M | 38.51M | 38.17M | 38.43M | 38.19M | 38.24M | 38.26M | 38.24M | 38.26M | 38.34M | 38.35M | 38.20M | 36.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.14M | 39.15M | 39.05M | 39.09M | 39.10M | 38.98M | 39.03M | 39.03M | 38.64M | 38.34M | 38.66M | 38.43M | 38.53M | 38.56M | 38.52M | 38.60M | 38.64M | 38.60M | 38.49M | 37.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M | 41.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.66M | -43.55M | -61.32M | -43.71M | -46.70M | -46.23M | -52.39M | -49.18M | -46.45M | -51.54M | -67.45M | -52.63M | -50.30M | -52.57M | -56.91M | -53.62M | -55.02M | -53.46M | -51.18M | -53.89M |