|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.33B | 0.24B | 0.29B | 0.26B | 0.15B | 0.15B | 0.21B | 0.14B | 0.10B | 0.08B | 0.09B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 187.00B | 0.26B | 0.18B | 0.18B | 0.20B | 0.18B | 0.08B | 0.06B | 80.00B | 0.08B | 0.07B | 80.00B | 0.08B | 0.08B | 0.08B | 183.50B | 183.50B | 0.15B | 0.17B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 187.33B | 0.50B | 0.48B | 0.44B | 0.35B | 0.33B | 0.29B | 0.21B | 80.10B | 0.16B | 0.16B | 80.07B | 0.14B | 0.15B | 0.15B | 183.57B | 183.57B | 0.24B | 0.24B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.14B | | | | 0.17B | 0.16B | 150.48B | 0.15B | 0.15B | 156.15B | 157.87B | 151.34B | 160.48B | 157.08B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 27.32B | 33.12B | 0.02B | 0.05B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 17.57B | 0.02B | 0.02B | 20.92B | 28.34B | 29.80B | 26.24B | 27.45B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.25B | | | | 0.16B | | | | 0.18B | 0.18B | 168.06B | 0.17B | 0.17B | 177.07B | 186.21B | 181.14B | 186.72B | 184.53B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.10B | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.08B | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 119.92B | 0.13B | -0.01B | -0.04B | 0.17B | 0.19B | 0.20B | -0.01B | -0.00B | 0.19B | 0.20B | -0.00B | 0.00B | 0.18B | 169.88B | 0.02B | 0.16B | 0.15B | 143.57B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 8.63B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 8.57B | 0.01B | 0.01B | 10.62B | 0.01B | 0.01B | 0.01B | 7.74B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.80B | 0.80B | 0.79B | 0.78B | 0.69B | 0.70B | 0.67B | 0.61B | 583.32B | 0.56B | 0.54B | 523.99B | 0.52B | 0.51B | 507.63B | 614.85B | 0.60B | 581.98B | 0.57B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 198.27B | 0.20B | 0.19B | 187.19B | 0.18B | 0.18B | 186.87B | 0.19B | 189.28B | 192.57B | 0.19B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.14B | 0.11B | 0.14B | 0.14B | 129.74B | 0.12B | 0.12B | 121.75B | 0.12B | 0.08B | 81.52B | 0.08B | 46.06B | 0.06B | 0.08B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.09B | 0.09B | 0.10B | 0.10B | 99.17B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 101.60B | 0.10B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 117.01B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.13B | 0.15B | 0.14B | 0.13B | 0.12B | 116.46B | 0.11B | 0.11B | 0.10B | 106.01B | 101.27B | 95.84B | 90.72B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 117.05B | 0.22B | 0.21B | 0.20B | 0.19B | 0.19B | 0.20B | 0.24B | 0.23B | 0.23B | 0.22B | 215.63B | 0.21B | 0.21B | 0.20B | 106.11B | 101.37B | 197.44B | 90.82B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.00B | 0.00B | 5.64B | 0.01B | 0.01B | 6.89B | 0.72B | 0.54B | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 58.37B | 0.01B | -0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 19.51B | 0.01B | 0.00B | 15.41B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 13.57B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 430.42B | 0.48B | 0.47B | 0.45B | 0.57B | 0.56B | 0.57B | 0.62B | 0.60B | 0.57B | 0.56B | 557.92B | 0.56B | 0.52B | 515.51B | 524.14B | 0.48B | 0.49B | 499.23B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.23B | 1.28B | 1.26B | 1.23B | 1.27B | 1.26B | 1.24B | 1.23B | 0.00B | 1.13B | 1.10B | 0.00B | 1.08B | 1.03B | 1.02B | 1.14B | 0.00B | 1.07B | 1,072.87B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.05B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 49.82B | 0.05B | 0.03B | 31.63B | 0.04B | 0.04B | 36.31B | 38.74B | 0.04B | 34.28B | 33.59B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.05B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 49.82B | 0.05B | 0.03B | 31.63B | 0.04B | 0.04B | 36.31B | 38.74B | 0.04B | 34.28B | 33.59B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 36.98B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 26.67B | 0.03B | 0.03B | 0.03B | 0.03B | 32.99B | 31.30B | 0.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 7.51B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 5.97B | 0.01B | 0.01B | 6.92B | 7.04B | 7.28B | 0.01B | 0.01B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.08B | 0.05B | 50.91B | 0.05B | 0.05B | 0.05B | 51.80B | 0.05B | 47.84B | 51.40B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.21B | 0.20B | 0.20B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.18B | 0.17B | 164.67B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 163.04B | 0.18B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 18.88B | 0.02B | 0.02B | 20.14B | 19.75B | 18.77B | 0.02B | 0.02B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.04B | | | | 0.02B | | | | 0.00B | | | | 0.01B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 8.35B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 11.78B | 0.03B | 0.03B | 0.02B | 24.04B | 23.81B | 0.02B | 0.02B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.01B | 0.02B | -0.00B | 0.02B | 0.03B | 0.02B | -0.01B | -0.01B | -0.01B | 0.01B | -0.00B | -0.01B | 0.02B | 0.02B | 20.19B | -0.00B | -0.00B | 0.02B | -0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.09B | 0.09B | 0.10B | 98.20B | 0.07B | 0.07B | 66.77B | 0.08B | 0.07B | 70.24B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.00B | 0.32B | 0.31B | 0.31B | 0.32B | 0.30B | 0.29B | 0.31B | 0.00B | 0.25B | 0.23B | 0.00B | 0.25B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 247.26B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 950.45B | 0.96B | 0.94B | 0.92B | 0.95B | 0.96B | 0.94B | 0.92B | 0.88B | 0.88B | 0.87B | 850.47B | 0.83B | 0.79B | 0.78B | 902.38B | 852.52B | 842.90B | 825.61B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | | | | 0.96B | | | | 0.88B | | | | 0.79B | | | | 0.84B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.23B | 1.28B | 1.26B | 1.23B | 1.27B | 1.26B | 1.24B | 1.23B | 0.00B | 1.13B | 1.10B | 0.00B | 1.08B | 1.03B | 1.02B | 1.14B | 0.00B | 1.07B | 1,072.87B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -8.37B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 12.67B | -12.96B | -0.01B | -0.01B | -9.13B | -0.01B | -0.01B | -0.01B | -6.22B | -0.01B | -6.20B | -0.00B |