|
Cash & Equivalents (Quarter)
|
20.09M | 133.83M | 414.09M | 0.11M | 0.12M | 243.18M | 150.47M | 82.58M | 70.20M | 94.53M |
|
Short-term Investments (Quarter)
|
14.60M | 20.06M | 6.70M | 28.30M | 27.00M | 259.00M | 177.37M | 80.00M | 80.50M | 150.00M |
|
Cash & Current Investments (Quarter)
|
34.69M | 153.89M | 420.78M | 28.41M | 27.12M | 502.18M | 327.84M | 162.59M | 150.70M | 244.53M |
|
Receivables - Net (Quarter)
|
| 64.68M | 99.20M | 132.56M | 106.07M | 129.38M | 144.74M | 172.01M | 152.98M | 160.48M |
|
Receivables - Other (Quarter)
|
1.59M | 22.93M | | | | | 16.70M | 11.50M | 105.60M | |
|
Receivables (Quarter)
|
| 87.61M | 99.20M | 132.56M | 106.07M | 129.38M | 161.44M | 183.51M | 258.58M | 160.48M |
|
Raw Materials (Quarter)
|
| | | 77.43M | 67.21M | 66.00M | 104.93M | | | |
|
Work In Process (Quarter)
|
| | | 3.11M | 3.16M | 4.36M | 7.56M | | | |
|
Finished Goods (Quarter)
|
| | | 87.97M | 61.30M | 58.78M | 81.56M | | | |
|
Inventory (Quarter)
|
22.77M | 68.00M | 88.41M | 168.50M | 131.67M | 129.15M | 194.05M | 192.98M | 179.81M | 145.24M |
|
Current Deferred Tax Assets (Quarter)
|
2.97M | 4.97M | 16.50M | | | | | | | |
|
Prepaid Assets (Quarter)
|
3.26M | 23.86M | 21.40M | 6.57M | 16.94M | 33.12M | 27.82M | 7.93M | 7.63M | 26.24M |
|
Current Assets (Quarter)
|
93.22M | 323.28M | 852.13M | 659.07M | 560.49M | 800.70M | 700.22M | 560.10M | 512.96M | 581.98M |
|
Buildings (Quarter)
|
14.50M | 22.50M | | | | | | | | |
|
Construction in Progress (Quarter)
|
12.98M | 3.61M | 13.92M | 1.30M | 0.89M | 1.82M | 3.02M | 2.38M | 4.66M | 3.42M |
|
Land & Improvements (Quarter)
|
4.43M | 8.77M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
39.67M | 62.07M | 91.00M | 189.71M | 201.23M | 203.29M | 195.06M | 197.55M | 184.38M | 192.57M |
|
Long-Term Investments (Quarter)
|
32.58M | 1.63M | | | 24.27M | 28.67M | 105.60M | 115.08M | 80.20M | 63.10M |
|
Goodwill (Quarter)
|
25.40M | 822.48M | 1,195.89M | 385.66M | 35.69M | 65.14M | 64.95M | 100.05M | 99.08M | 101.60M |
|
Intangibles (Quarter)
|
25.30M | 510.37M | 622.33M | 87.33M | 131.57M | 152.24M | 121.40M | 127.78M | 106.25M | 95.84M |
|
Goodwill & Intangibles (Quarter)
|
50.70M | 1,332.85M | 1,818.22M | 472.99M | 167.26M | 217.39M | 186.35M | 227.83M | 205.34M | 197.44M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 11.01M | 5.54M | 25.37M | 32.04M | | | |
|
Other Non-Current Assets (Quarter)
|
| 2.63M | 3.17M | 38.82M | 15.45M | 12.52M | 18.42M | 14.45M | 14.70M | 13.25M |
|
Non-Current Assets (Quarter)
|
88.88M | 1,408.23M | 1,930.09M | 722.45M | 429.51M | 476.52M | 559.57M | 573.81M | 516.78M | 491.78M |
|
Assets (Quarter)
|
221.77M | 1,731.51M | 2,782.22M | 1,381.52M | 990.00M | 1,277.22M | 1,259.79M | 1,133.90M | 1,029.75M | 1,073.76M |
|
Accounts Payables (Quarter)
|
8.54M | 35.23M | 35.38M | 28.53M | 31.06M | 51.98M | 45.91M | 46.78M | 44.98M | 34.28M |
|
Payables (Quarter)
|
8.54M | 35.23M | 35.38M | 28.53M | 31.06M | 51.98M | 45.91M | 46.78M | 44.98M | 34.28M |
|
Accumulated Expenses (Quarter)
|
| 16.85M | 21.24M | 34.01M | 25.66M | 44.68M | 34.43M | 33.88M | 29.21M | 31.30M |
|
Other Accumulated Expenses (Quarter)
|
10.83M | 40.18M | 12.03M | | | | | | | |
|
Current Leases (Quarter)
|
| | | 9.29M | 9.28M | 7.28M | 7.17M | 6.50M | 6.93M | 6.60M |
|
Current Deferred Revenue (Quarter)
|
9.77M | 18.07M | 36.03M | 52.27M | 63.39M | 51.17M | 50.22M | 76.27M | 65.40M | 66.90M |
|
Curent Deferred Tax Liability (Quarter)
|
| 0.94M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
29.14M | 94.43M | 137.72M | 159.92M | 132.15M | 210.47M | 210.65M | 176.43M | 167.21M | 163.04M |
|
Non-Current Deffered Revenue (Quarter)
|
2.56M | 3.18M | 3.31M | 16.04M | 14.23M | 21.13M | 25.21M | 23.70M | 19.06M | 19.06M |
|
Minority Interest (Quarter)
|
| 0.50M | | 0.62M | 0.23M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
6.76M | 54.69M | 105.90M | 8.93M | 28.76M | 0.88M | 36.40M | 23.03M | 0.51M | 9.82M |
|
Operating Leases (Quarter)
|
| | | 12.45M | 12.57M | 7.69M | 10.67M | 12.16M | 25.16M | 19.90M |
|
Other Non-Current Liabilities (Quarter)
|
| 2.87M | 13.81M | 35.34M | 34.02M | 21.09M | 24.48M | 11.90M | 4.93M | 23.19M |
|
Total Non-Current Liabilities (Quarter)
|
38.46M | 156.49M | 268.62M | 63.83M | 98.25M | 110.74M | 89.70M | 72.64M | 69.54M | 67.82M |
|
Total Liabilities (Quarter)
|
38.46M | 159.36M | 282.43M | 223.75M | 230.41M | 321.21M | 300.36M | 249.07M | 236.75M | 230.86M |
|
Common Equity (Quarter)
|
183.31M | 1,572.16M | 2,499.79M | 1,157.15M | 759.37M | 956.01M | 959.43M | 884.84M | 792.99M | 842.90M |
|
Shareholder's Equity (Quarter)
|
183.31M | 1,571.66M | 2,499.79M | 1,157.15M | 759.37M | 956.01M | 959.43M | 884.84M | 792.99M | 842.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
221.77M | 1,731.51M | 2,782.22M | 1,381.52M | 990.00M | 1,277.22M | 1,259.79M | 1,133.90M | 1,029.75M | 1,073.76M |
|
Treasury Shares (Quarter)
|
| | | 2.36M | 2.80M | 65.68M | 3.50M | | 3.95M | 4.73M |
|
Retained Earnings (Quarter)
|
104.01M | 112.50M | 1.91M | -7.72M | 8.85M | 8.77M | -12.82M | -7.08M | -8.03M | -2424.49M |