|
Revenue
|
| 0.04B | 0.05B | 0.05B | 0.07B | 0.10B | 0.11B | 0.13B | 0.16B | 0.15B | 0.18B | 0.20B | 0.15B | 0.17B | 0.16B | 0.18B | 0.16B | 0.16B | 0.16B | 0.16B | 0.13B | 0.12B | 0.13B | 0.14B | 0.13B | 0.15B | 0.16B | 0.17B | 0.16B | 0.17B | 0.16B | 0.16B | 0.15B | 0.16B | 0.16B | 0.16B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.14B |
|
Cost of Revenue
|
| 0.02B | 0.02B | 0.02B | 0.04B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.09B | 0.12B | 0.08B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.10B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Gross Profit
|
| 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.06B | 0.04B | 0.05B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B |
|
Research & Development
|
| 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Selling, General & Administrative
|
| 0.01B | 0.02B | 0.01B | | 0.04B | 0.04B | 0.05B | | 0.07B | 0.08B | 0.11B | 0.06B | 0.06B | 0.05B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.05B | 0.06B | 0.08B | 0.08B | 0.04B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | 0.03B | | | 0.00B | 0.06B | -0.01B | 0.00B | 0.01B | | | | | | | | | | 0.00B | 0.39B | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
| 0.02B | 0.02B | 0.02B | 0.04B | 0.05B | 0.05B | 0.07B | 0.08B | 0.08B | 0.10B | 0.14B | 0.08B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.45B | 0.07B | 0.07B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.07B | 0.08B | 0.10B | 0.11B | 0.06B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.08B | 0.08B |
|
Operating Income
|
| 0.01B | 0.01B | 0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.05B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.03B | -0.40B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.03B | -0.04B | 0.01B | -0.02B | -0.03B | -0.03B | -0.01B | -0.01B | -0.02B | -0.02B |
|
Non Operating Investment Income
|
| | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B |
|
EBIT
|
| 0.01B | 0.01B | 0.01B | -0.01B | -0.02B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.05B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.03B | -0.40B | 0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | 0.00B | -0.02B | -0.03B | -0.04B | 0.01B | -0.02B | -0.03B | -0.03B | -0.01B | -0.01B | -0.02B | -0.02B |
|
EBT
|
| 0.01B | 0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.03B | -0.40B | -0.00B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.02B | 0.02B | 0.00B | -0.02B | -0.03B | -0.04B | 0.01B | -0.02B | -0.03B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B |
|
Tax Provisions
|
| | | | | | | | -0.00B | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.02B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.01B | 0.00B | 0.00B | 0.01B | -0.00B | -0.02B | -0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.03B | 0.01B | -0.00B | -0.00B | -0.03B | 0.00B | 0.00B | 0.01B | -0.02B | 0.02B | 0.03B | 0.41B | 0.01B | 0.02B | 0.02B | 0.02B | 0.06B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.04B | 0.05B | -0.01B | 0.03B | 0.03B | 0.03B | -0.04B | 0.01B | 0.02B | 0.06B |
|
Investment Income
|
| 0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | | 0.00B | 0.01B | -0.00B |
|
Income from Non-Controlling Interests
|
| | | | | 0.00B | -0.00B | -0.00B | 0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | 0.02B | 0.04B | 0.05B | | 0.03B | 0.03B | 0.03B | | 0.01B | 0.02B | 0.06B |
|
Income from Continuing Operations
|
| 0.01B | 0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.03B | -0.40B | 0.02B | -0.02B | -0.03B | -0.02B | 0.01B | -0.02B | -0.03B | 0.03B | -0.00B | -0.02B | -0.03B | -0.04B | 0.01B | -0.02B | -0.03B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B |
|
Consolidated Net Income
|
| 0.01B | 0.01B | 0.01B | -0.00B | -0.02B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.03B | -0.40B | 0.02B | -0.02B | -0.03B | -0.02B | 0.01B | -0.02B | -0.03B | 0.03B | -0.00B | -0.02B | -0.03B | -0.04B | 0.01B | -0.02B | -0.03B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B |
|
Income towards Parent Company
|
| 0.01B | 0.01B | 0.01B | -0.00B | -0.02B | -0.45B | -0.01B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.03B | -0.40B | 0.02B | -0.02B | -0.03B | -0.02B | 0.01B | -0.02B | -0.03B | 0.03B | -0.00B | -0.02B | -0.03B | -0.04B | -0.62B | -0.02B | -0.03B | -0.03B | -0.58B | -0.01B | -0.01B | -0.02B |
|
Net Income towards Common Stockholders
|
| 0.01B | 0.01B | 0.01B | -0.00B | -0.02B | -0.45B | -0.01B | -0.00B | -0.00B | -0.01B | -0.05B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.03B | -0.40B | 0.02B | -0.02B | -0.03B | -0.02B | 0.01B | -0.02B | -0.03B | 0.03B | -0.00B | -0.02B | -0.03B | -0.04B | -0.62B | -0.02B | -0.03B | -0.03B | -0.58B | -0.01B | -0.01B | -0.02B |
|
EPS (Basic)
|
| 0.35 | 0.27 | 0.43 | -0.21 | -0.42 | -11.69 | -0.17 | -0.01 | -0.01 | -0.11 | -1.08 | -0.13 | -0.04 | 0.06 | -0.20 | -0.07 | 0.02 | -0.12 | -0.04 | -0.38 | -0.49 | -7.36 | 0.30 | -0.35 | -0.42 | -0.33 | 0.11 | -0.32 | -0.38 | 0.41 | -0.07 | -0.30 | -0.49 | -0.62 | -8.99 | -0.34 | -0.39 | -0.36 | -8.16 | -0.16 | -0.20 | -0.24 |
|
EPS (Weighted Average and Diluted)
|
| | | | -194.86 | | -114.35 | | -10.78 | -9.78 | | | -131.38 | | | | -69.23 | 23.41 | | | -384.09 | -491.67 | | | -335.69 | | | | -319.82 | -377.72 | | | -292.96 | -490.87 | -618.82 | -0.00B | -342.21 | -389.15 | -354.96 | -0.00B | -158.21 | -172.19 | -241.59 |
|
Shares Outstanding (Weighted Average)
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B |
|
Shares Outstanding (Diluted Average)
|
0.00B | | | | 0.00B | | 0.00B | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
| 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.03B | 0.00B | -0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.01B | -0.00B | -0.02B | -0.03B | -0.41B | 0.01B | -0.02B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | -0.00B | -0.03B | -0.02B | -0.04B | -0.00B | -0.12B | -0.02B | -0.03B | -0.03B | -0.01B | -0.01B | -0.02B | -0.02B |
|
Shares Outstanding
|
0.00B | | | | 0.04B | | | | 0.05B | | | | | | | | | | | | | | | | 65.22B | 65.40B | 0.07B | 65.68B | 0.00B | 0.00B | 66.78B | 67.09B | | 0.00B | 69.17B | 0.07B | | | | 0.07B | | | |
|
Tax Rate
|
| | | | | | | | 89.00% | | | | | | 9.18% | | | 50.00% | | | | 7.31% | | | | | 3.10% | | | | | | | | | 9.77% | | | | | | | |