Stratasys Cash Flow Statement (2011-2025) | SSYS

Cash Flow Statement Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.01B0.01B0.01B-0.00B-0.02B-0.00B-0.01B-0.00B-0.00B-0.01B-0.05B-0.01B-0.00B0.00B-0.01B-0.00B0.00B-0.01B-0.00B-0.02B-0.03B-0.40B0.02B-0.02B-0.03B-0.02B0.01B-0.02B-0.03B0.03B-0.00B-0.02B-0.03B-0.04B0.01B-0.02B-0.03B-0.03B-0.01B-0.01B-0.01B-0.02B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B
Share-based Compensation 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Deferred Taxes 88.0090.00-0.00B-0.00B0.01B0.02B0.02B-0.01B0.02B0.02B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.02B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.51B0.46B0.47B0.41B
Gains from Equity Investments 0.04B0.04B
Gains from Sales and Divestitures -0.67B-0.53B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities -0.00B0.01B0.00B0.01B0.00B0.07B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.02B0.00B0.00B0.00B
Asset Writedowns and Impairment 0.00B-0.00B0.00B-0.00B
Cash from Restructuring 0.16B-0.00B0.00B0.00B0.01B
Non-cash Items 0.21B0.29B0.65B1,265.67B116.61B0.22B87.16B0.00B0.01B0.00B
Change in Working Capital 0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Change in Receivables 0.01B-0.00B-0.01B-0.00B0.04B-0.01B0.00B-0.00B0.10B-0.01B0.11B0.14B0.01B0.14B0.01B0.13B0.13B0.13B0.02B0.01B0.10B106.07B0.00B-0.01B-0.01B0.04B-0.01B-0.00B-0.01B0.05B0.00B-0.01B-0.01B0.05B0.02B0.00B-0.00B-0.02B-0.00B0.00B0.00B
Change in Inventory 0.00B0.00B-0.00B0.00B0.07B-0.01B0.01B0.08B0.09B-0.01B0.11B0.12B-0.00B0.12B-0.01B0.15B0.16B0.17B-0.01B0.01B0.15B0.13B0.01B0.12B0.12B129.15B-0.01B0.15B0.17B0.19B-0.01B0.21B0.20B0.19B0.00B0.20B0.20B179.81B169.88B164.59B159.34B
Change in Account Payables 0.00B0.00B0.04B0.00B0.03B0.04B0.00B0.04B0.04B0.00B0.05B0.04B0.05B-0.00B0.05B0.04B0.04B-0.00B0.03B0.02B0.02B0.01B0.04B0.05B51.98B0.01B0.06B0.07B0.07B-0.02B0.07B0.06B0.05B-0.01B0.05B0.05B44.98B-0.01B38.15B40.24B
Change in Accured Expenses 0.00B0.00B0.04B0.00B0.05B-0.00B0.01B0.00B-0.01B0.01B-0.01B-0.01B0.01B-0.01B0.01B-0.02B-0.00B-0.00B0.01B-0.00B0.01B0.02B-0.02B0.01B0.02B-0.02B0.00B-0.01B0.01B0.01B-0.00B-0.01B0.00B0.01B-0.00B-0.00B0.00B
Change in Taxes 0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.01B-0.02B
Other Working Capital Changes 0.00B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.02B-0.00B-0.00B-0.01B0.03B0.01B-0.00B-0.00B-0.01B0.00B-0.01B0.00B-0.01B0.00B0.00B0.00B-0.02B-0.00B-0.00B-0.00B
Cash from Operations 0.02B0.01B0.01B-0.01B-0.00B-0.01B0.01B0.02B0.02B0.00B0.03B0.01B0.00B0.02B0.00B-0.00B-0.01B-0.00B0.01B-0.01B0.00B0.02B0.02B0.01B0.00B0.00B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.01B-0.01B0.01B-0.00B-0.00B0.01B0.00B-0.00B0.01B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.00B0.00B0.01B0.01B-0.02B-0.00B-0.01B0.00B0.00B0.03B0.01B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.02B0.03B0.41B0.01B0.02B0.02B0.28-0.02B0.280.68
Amortizatization of Intangibles 0.00B0.00B0.00B0.01B0.03B0.01B0.02B0.01B0.01B0.01B0.01B
Amortization -0.01B0.54B0.54B-0.01B0.01B0.00B0.01B0.01B
Depreciation & Amortization (CF) 0.01B0.00B0.00B0.00B0.02B0.03B0.00B0.00B0.03B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Investing Activities
Capital Expenditures -0.01B0.05B-0.01B-0.01B-0.00B-0.01B0.04B-0.01B-0.00B-0.01B0.04B-0.01B-0.01B-0.01B0.05B-0.00B-0.01B-0.00B0.04B-0.00B-0.00B-0.00B0.03B-0.00B-0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.02B-0.00B-0.01B-0.00B
Sales of Property, Plant and Equipment 0.20B0.00B0.00B0.00B0.00B0.03B0.06B0.04B0.12B0.15B0.10B0.19B0.11B0.02B0.08B
Change in Intangibles -0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.01B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Acquisitions -0.05B0.02B-0.05B-0.01B-0.01B-0.00B0.03B-0.02B-0.05B-0.00B0.14B
Divestments 0.00B0.00B0.00B0.11B0.02B0.02B0.03B0.04B0.04B0.04B0.04B
Change in Acquisitions & Divestments 0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Cash from Investing Activities -0.04B-0.00B-0.00B0.01B0.08B-0.06B0.07B-0.22B-0.02B-0.01B-0.01B-0.01B-0.00B0.03B-0.01B-0.00B-0.01B-0.05B-0.01B-0.00B-0.03B-0.01B-0.09B-0.08B-0.01B-0.10B0.07B-0.00B-0.09B0.02B0.08B-0.04B-0.03B-0.01B0.00B-0.02B-0.00B0.00B-0.00B-0.12B-0.01B
Financing Activities
Other financing activities 0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B
Debt Issuance and Repayment
Long-Term Debt Repayments -0.00B-0.00B-0.00B0.01B-0.03B0.05B
Non-Current Debt 0.00B0.18B180.00B180.00B0.18B180.00B0.00B0.00B180.00B180.00B0.00B0.00B180.00B0.18B
Short-Term Debt issuances 0.00B0.00B0.02B-0.06B0.08B0.20B0.20B-0.20B0.08B0.08B0.06B-0.11B-0.07B-0.07B0.38B-0.04B-0.16B-0.11B-0.01B-0.02B0.08B-0.01B-0.04B-0.04B0.08B-0.04B-0.14B-0.04B
Net Debt Issuances and Repayments 0.00B0.18B180.00B180.00B0.18B180.00B0.00B0.00B180.00B180.00B0.00B0.00B180.00B0.18B
Change in Capital Stock
Shares Issued 0.00B0.00B0.00B0.01B0.00B0.00B0.45B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B7.93B0.00B0.00B0.22B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
Dividend Payments
Dividends Paid - Common 0.00B0.01B0.01B
Misc.
Cash from Financing Activities 0.00B0.00B0.00B0.02B0.00B0.00B0.47B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.22B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.12B-0.00B
Exchange Rate Effect -0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B
Change in Cash 0.02B0.00B0.00B0.04B-0.03B-0.00B-0.02B-0.05B0.00B-0.01B-0.03B0.02B0.15B-0.08B-0.01B-0.09B0.05B-0.03B-0.11B-0.00B0.06B-0.06B-0.04B-0.02B0.01B-0.02B-0.01B0.01B-0.00B0.00B0.00B
Beginning Cash Balance 0.02B0.02B0.03B0.03B0.13B0.07B0.15B0.41B0.41B0.41B0.50B0.38B0.33B0.35B0.35B0.35B0.39B0.37B0.37B0.35B0.29B0.30B0.28B0.25B0.27B0.42B0.34B0.33B0.24B0.29B0.26B0.15B0.15B0.21B0.14B0.10B0.08B0.09B0.07B0.06B0.07B0.07B0.07B
Free Cash Flow 0.02B0.01B0.01B-0.01B-0.00B-0.01B0.01B0.02B-0.04B0.02B0.03B0.02B0.01B-0.02B0.01B0.00B-0.00B-0.04B0.02B-0.00B0.01B-0.02B0.03B0.01B0.01B-0.04B-0.01B-0.02B-0.01B-0.04B-0.01B-0.02B-0.01B-0.03B0.01B0.00B-0.00B-0.01B0.01B0.01B0.01B
Net Cash Flow -0.02B0.00B0.00B0.00B0.11B-0.07B0.08B0.27B-0.00B-0.01B0.02B0.00B0.00B0.05B-0.03B-0.00B-0.02B-0.05B0.01B-0.01B-0.03B0.02B0.15B-0.08B-0.01B-0.09B0.05B-0.03B-0.11B-0.00B0.06B-0.06B-0.04B-0.02B0.01B-0.02B-0.01B0.01B0.00B-0.00B0.00B