SST Cash Flow Statement (2021-2025) | SST

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 6.74M11.77M11.37M3.11M-43.38M-33.84M-14.08M-28.19M-10.17M-10.96M-111.64M21.73M-19.84M-21.54M-22.00M-17.82M
Depreciation and Depletion (Quarter) 0.08M0.09M0.07M0.07M0.12M0.15M0.25M-0.02M
Share-based Compensation (Quarter) 0.15M0.08M0.11M0.08M32.30M25.17M31.38M19.48M14.12M17.73M12.26M8.97M3.97M3.44M3.78M4.57M2.65M4.54M2.83M1.29M
Deferred Taxes (Quarter) -0.27M-0.33M-0.13M-0.25M-15.54M-7.21M-78.35M-16.95M-7.87M-6.42M-5.10M-2.94M-0.66M-0.61M-0.32M-0.52M-0.59M-0.40M-0.49M-0.71M
Gains from Investment Securities (Quarter) 1.41M-3.16M-6.88M4.14M4.49M-5.81M0.61M-7.48M1.76M-1.50M0.28M21.30M0.03M0.07M-0.07M0.91M
Asset Writedowns and Impairment (Quarter) -340.11M3.30M
Cash from Operations (Quarter) 10.13M17.18M12.06M21.34M-30.86M22.56M7.56M4.06M-5.80M7.15M-7.26M-18.83M-15.99M9.96M-0.01M0.77M-15.95M24.49M-2.05M-10.64M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 340.11M26.20M
Amortizatization of Intangibles (Quarter) 0.28M
Amortization of Deferred Charges (Quarter) 0.56M0.57M0.56M0.56M0.91M1.31M1.31M1.30M2.93M1.73M1.75M1.03M0.97M0.96M0.95M0.91M0.91M0.90M0.88M
Depreciation & Amortization (CF) (Quarter) 3.69M3.11M3.46M0.07M21.93M32.09M32.21M-0.02M
Change in Working Capital
Change in Receivables (Quarter) 4.47M3.83M6.14M4.62M14.82M-6.68M-14.81M2.07M-11.28M-4.88M-1.63M-3.07M-3.39M9.21M-4.34M5.32M-1.16M8.46M-15.86M3.63M
Change in Account Payables (Quarter) 5.31M3.26M3.97M8.22M66.09M-59.56M-4.55M0.14M-0.81M8.63M-2.60M-12.02M-2.44M-0.81M3.18M0.98M-2.76M20.81M-4.99M-1.05M
Change in Accured Expenses (Quarter) -0.96M-1.02M2.04M12.05M-67.64M56.41M-6.14M-4.67M-5.06M-7.49M12.47M-19.37M-3.65M19.42M-10.18M-3.59M-16.12M6.26M-16.05M-9.76M
Other Working Capital Changes (Quarter) 3.69M-34.77M31.36M0.39M0.69M0.58M11.48M2.53M-0.07M0.04M-0.00M-0.13M0.10M-0.08M-0.57M0.52M
Investing Activities
Capital Expenditures (Quarter) 1.44M1.79M-3.23M0.05M1.39M0.92M2.83M1.25M0.71M0.87M3.26M-2.49M3.22M1.71M1.29M0.05M2.74M-2.74M6.36M
Change in Intangibles (Quarter) 0.28M
Acquisitions (Quarter) 422.97M21.10M
Cash from Investing Activities (Quarter) -1.44M-1.79M-1.67M-1.63M-425.79M-24.09M-2.55M-1.58M-2.39M-2.68M-1.79M210.04M-1.62M-1.60M-1.74M-1.29M-1.55M-1.56M-1.99M-1.63M
Financing Activities
Other financing activities (Quarter) 0.38M24.84M
Cash from Financing Activities (Quarter) -6.60M-12.29M-8.74M-6.95M-12.78M-2.73M-7.04M-5.18M-9.13M-0.24M8.31M-73.02M-48.16M-5.77M-5.02M-5.01M-5.30M-2.79M-5.01M44.41M
Dividend Payments
Dividends Paid - Common (Quarter) 2.69M7.10M4.79M0.46M1.04M0.01M0.04M
Additional items
Exchange Rate Effect (Quarter) -0.24M0.61M-0.00M-0.32M1.70M-1.09M-0.39M-0.27M-0.04M0.24M-0.43M0.24M0.00M-0.01M0.09M-0.11M0.01M-0.03M-0.01M0.15M
Change in Cash (Quarter) 1.84M3.71M1.64M12.43M-467.73M-5.35M-2.42M-2.97M-17.37M4.48M-1.17M118.43M-65.77M2.59M-6.68M-5.64M-22.79M20.11M-9.06M32.30M
Beginning Cash Balance (Quarter) 10.00M-41.30M
Free Cash Flow (Quarter) 8.69M15.39M15.29M21.29M-32.25M21.64M4.74M2.81M-6.51M6.29M-10.52M-16.34M-15.99M6.75M-1.72M-0.52M-15.99M21.75M0.69M-16.99M
Net Cash Flow (Quarter) 2.08M3.10M1.65M12.75M-469.43M-4.26M-2.03M-2.70M-17.32M4.24M-0.74M118.19M-65.77M2.60M-6.77M-5.53M-22.80M20.14M-9.05M32.15M