|
Cash & Equivalents (Quarter)
|
30.85M | 34.57M | 36.21M | 47.90M | 42.18M | 37.44M | 16.53M | 8.90M | 8.27M | 15.45M | 4.85M | 135.34M | 69.92M | 75.65M | 69.09M | 63.61M | 43.91M | 63.65M | 54.59M | 86.90M |
|
Short-term Investments (Quarter)
|
| | | | 4.80M | 4.57M | 7.17M | 5.72M | 7.86M | 11.76M | 3.37M | 3.81M | 7.23M | 4.25M | 4.13M | 3.97M | 1.24M | 1.24M | 1.24M | 1.24M |
|
Cash & Current Investments (Quarter)
|
30.85M | 34.57M | 36.21M | 47.90M | 46.98M | 42.01M | 23.70M | 14.62M | 16.13M | 27.21M | 8.22M | 139.16M | 77.15M | 79.90M | 73.22M | 67.58M | 45.16M | 64.89M | 55.83M | 88.14M |
|
Receivables - Net (Quarter)
|
| | | 90.20M | 100.27M | 93.66M | 78.85M | 80.43M | 69.32M | 0.33M | 0.45M | 56.09M | 52.73M | 61.91M | 57.60M | 62.92M | 61.76M | 70.22M | 54.36M | 57.29M |
|
Receivables - Other (Quarter)
|
| | | 1.50M | 1.30M | 1.35M | 1.58M | 2.45M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 91.70M | 101.57M | 95.01M | 80.43M | 82.88M | 69.32M | 0.33M | 0.45M | 56.09M | 52.73M | 61.91M | 57.60M | 62.92M | 61.76M | 70.22M | 54.36M | 57.29M |
|
Prepaid Assets (Quarter)
|
0.17M | 0.18M | 0.12M | 7.69M | 15.41M | 12.30M | 10.82M | 11.17M | 12.06M | 11.98M | 10.04M | 6.75M | 9.79M | 6.80M | 4.38M | 3.98M | 7.27M | 6.25M | 6.43M | 4.06M |
|
Current Assets (Quarter)
|
0.49M | 0.28M | 0.30M | 145.79M | 162.66M | 147.97M | 128.76M | 126.51M | 97.51M | | 90.53M | 202.00M | 139.68M | 148.62M | 135.21M | 134.48M | 114.18M | 141.36M | 116.62M | 149.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.83M | 2.85M | 4.33M | 4.35M | 3.16M | 4.47M | 5.05M | 3.24M | 3.08M | 2.84M | 2.61M | 2.43M | 2.10M | 1.92M | 1.82M | 1.66M | 1.56M |
|
Long-Term Investments (Quarter)
|
517.50M | 517.50M | 517.50M | 517.50M | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | 44.82M | -6.40M | 881.37M | 541.79M | 82.41M | 515.59M | 515.59M | 82.41M | 82.40M | 82.40M | 82.40M | 82.41M | 82.40M | 82.41M | 82.40M | 82.41M | 82.41M |
|
Intangibles (Quarter)
|
| | | 50.37M | 587.09M | 556.34M | 524.60M | 6.95M | 8.63M | 437.32M | 315.67M | 11.43M | 12.54M | 13.45M | 14.23M | 14.44M | 203.97M | 14.21M | 14.17M | 148.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | 95.19M | 580.69M | 1,437.71M | 1,066.39M | 89.36M | 524.22M | 952.91M | 398.07M | 93.83M | 94.94M | 95.85M | 96.64M | 96.84M | 286.37M | 96.61M | 96.58M | 230.50M |
|
Other Non-Current Assets (Quarter)
|
| | | 3.15M | 7.64M | 0.80M | 0.73M | 2.82M | 2.83M | 5.83M | 4.41M | 0.52M | 0.48M | 0.44M | 0.37M | 0.35M | | 0.38M | 0.29M | 0.38M |
|
Non-Current Assets (Quarter)
|
517.50M | 517.50M | 517.50M | 111.12M | 1,479.74M | 1,456.44M | 1,086.99M | 1,033.95M | -97.51M | 1,078.21M | -90.53M | 403.47M | 381.38M | 362.71M | 344.11M | 324.65M | 304.97M | 287.89M | 268.54M | 255.49M |
|
Assets (Quarter)
|
517.99M | 517.78M | 517.80M | 256.91M | 1,642.40M | 1,604.41M | 1,215.76M | 1,160.46M | | 1,078.21M | | 605.47M | 521.06M | 511.34M | 479.31M | 459.13M | 419.15M | 429.25M | 385.16M | 404.97M |
|
Accounts Payables (Quarter)
|
| | 2.16M | 72.85M | 76.00M | 17.29M | 12.24M | 6.71M | 11.26M | 19.94M | 27.18M | 9.50M | 7.05M | 6.25M | 9.42M | 10.40M | 7.64M | 28.06M | 23.07M | 22.02M |
|
Notes Payables (Quarter)
|
| | 0.45M | 170.45M | 14.82M | 14.89M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 2.61M | 243.30M | 90.83M | 32.17M | 12.24M | 6.71M | 11.26M | 19.94M | 27.18M | 9.50M | 7.05M | 6.25M | 9.42M | 10.40M | 7.64M | 28.06M | 23.07M | 22.02M |
|
Accumulated Expenses (Quarter)
|
1.77M | 1.80M | | 31.28M | 59.73M | 97.96M | 19.27M | 85.78M | -14.62M | 77.47M | 65.85M | 59.31M | 52.35M | 76.82M | 71.07M | 76.20M | 61.55M | 69.12M | 54.26M | 46.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | 1.63M | 7.59M | 20.42M | 8.48M | 7.66M | 11.22M | 10.91M | 10.14M | 9.46M | 5.51M | 18.41M | 9.69M | 5.39M | 6.84M | 5.74M | 3.56M | 3.59M |
|
Short term Debt (Quarter)
|
| | | 170.45M | 0.08M | | 14.95M | 15.02M | 15.07M | 15.14M | 15.21M | 15.27M | 16.19M | 16.27M | 16.34M | 16.41M | 18.97M | 21.54M | 24.13M | 76.72M |
|
Current Leases (Quarter)
|
| | | | 1.90M | 2.06M | 2.10M | 2.15M | 2.19M | 2.24M | 2.28M | 2.33M | 2.38M | 2.38M | 2.33M | 2.09M | 1.52M | 1.17M | 0.68M | 1.43M |
|
Current Deferred Revenue (Quarter)
|
| | | 1.97M | 64.81M | 68.37M | 68.29M | 70.16M | 76.35M | 80.46M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.77M | 1.80M | 2.61M | 276.55M | 217.35M | 200.57M | 208.58M | 211.07M | 200.24M | 209.92M | 237.69M | 86.42M | 77.97M | 101.72M | 99.16M | 105.09M | 89.68M | 119.89M | 102.12M | 146.44M |
|
Non-Current Debt (Quarter)
|
| | | | 409.78M | 406.03M | 402.27M | 399.50M | 395.70M | 391.89M | 388.07M | 334.23M | 268.60M | 263.34M | 259.24M | 255.12M | 248.46M | 241.79M | 235.11M | 228.40M |
|
Non-Current Deffered Revenue (Quarter)
|
18.11M | 18.11M | 18.11M | 18.11M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
517.50M | 517.50M | 517.50M | 517.50M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 190.95M | 181.58M | 106.96M | 78.65M | 68.95M | 69.66M | 37.75M | 34.04M | 28.66M | 19.87M | 12.53M | 4.73M | 0.47M | -4.75M | -8.42M | -13.05M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 101.42M | | | 116.57M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
7.79M | | | 7.79M | -6.40M | 129.31M | 49.75M | 29.40M | 36.83M | -11.96M | 0.34M | 8.71M | 7.65M | 7.04M | 6.73M | 6.45M | 5.61M | 5.22M | 4.66M | 4.93M |
|
Operating Leases (Quarter)
|
| | | | 7.54M | 9.14M | 6.41M | 5.88M | 5.31M | 4.78M | 4.14M | 3.58M | 2.94M | 2.34M | 1.82M | 1.36M | 1.33M | 2.86M | 2.78M | 9.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 40.77M | 13.67M | 18.16M | 1.66M | 6.33M | 8.41M | 2.69M | 0.93M | 1.06M | 6.68M | 8.30M | 6.36M | 0.33M | 6.04M | 6.22M | 0.52M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 285.31M | 777.10M | 766.87M | 680.15M | 688.12M | 662.79M | 672.86M | 684.38M | 435.23M | 359.59M | 375.38M | 368.16M | 367.78M | 351.16M | 369.76M | 344.68M | 387.03M |
|
Total Liabilities (Quarter)
|
61.26M | 63.75M | 57.67M | 285.31M | 817.87M | 780.54M | 698.30M | 689.78M | 669.12M | 681.27M | 687.07M | 436.15M | 360.65M | 382.06M | 376.47M | 374.13M | 351.50M | 375.81M | 350.90M | 387.55M |
|
Total Debt (Quarter)
|
| | | 170.45M | 409.86M | 406.03M | 417.23M | 414.52M | 410.78M | 407.03M | 403.27M | 349.50M | 284.79M | 279.61M | 275.57M | 271.52M | 267.43M | 263.34M | 259.24M | 305.12M |
|
Common Equity (Quarter)
|
829.72M | -63.47M | -57.37M | -28.40M | 824.52M | 823.87M | 517.45M | 470.67M | 433.96M | 396.41M | 240.14M | 169.31M | 160.41M | 129.28M | 102.85M | 85.00M | 67.66M | 53.44M | 42.68M | 17.42M |
|
Shareholder's Equity (Quarter)
|
829.72M | -63.47M | -57.37M | -28.40M | 824.52M | 823.87M | 517.45M | 470.67M | 433.96M | 396.41M | 240.14M | 169.31M | 160.41M | 129.28M | 102.85M | 80.26M | 67.66M | 53.44M | 42.68M | 30.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
517.99M | 517.78M | 517.80M | 256.91M | 1,642.40M | 1,604.41M | 1,215.76M | 1,160.46M | | 1,078.21M | | 605.47M | 521.06M | 511.34M | 479.31M | 459.13M | 419.15M | 429.25M | 385.16M | 404.97M |
|
Treasury Shares (Quarter)
|
| | | | | | | 5.46M | | | | | | | | | | | | 0.14M |
|
Retained Earnings (Quarter)
|
-60.78M | -63.47M | -57.37M | 0.43M | 0.10M | -169.60M | -411.30M | -0.26M | -0.48M | -507.73M | 7.03M | -707.66M | -718.20M | -0.29M | -768.17M | -0.44M | -798.22M | -0.13M | -0.23M | -847.68M |