|
Revenue (Quarter)
|
| | | | | | 171.45M | 199.80M | 166.11M | 219.80M | 156.90M | 140.07M | 121.12M | 96.91M | 87.82M | 96.12M | 84.92M | 94.58M | 88.83M | 75.59M | 74.51M | 78.11M | 61.56M | 51.94M | 37.23M | 30.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | 128.88M | 155.28M | 120.38M | 152.56M | 111.22M | 97.15M | 82.95M | 56.66M | 50.59M | 58.55M | 66.32M | 68.51M | 64.00M | 43.78M | 46.08M | 50.21M | 38.82M | 30.63M | 13.86M | 5.93M |
|
Gross Profit (Quarter)
|
| | | | | | 42.56M | 44.53M | 45.72M | 67.24M | 45.68M | 42.92M | 38.16M | 40.26M | 37.23M | 37.57M | 18.60M | 26.07M | 24.83M | 31.82M | 28.44M | 27.90M | 22.74M | 21.31M | 23.37M | 24.27M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 7.94M | 14.65M | 0.70M | 16.75M | 11.57M | 13.87M | 14.86M | 15.34M | 11.81M | 12.30M | 19.91M | 21.22M | 17.47M | 17.80M | 16.57M | 17.51M | 16.95M | 18.65M | 16.79M | 14.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 147.48M | 177.62M | 204.90M | 234.16M | 500.52M | 180.57M | 130.49M | 103.40M | 96.86M | 102.90M | 90.80M | 102.44M | 93.18M | 69.69M | 71.06M | 76.51M | 60.17M | 50.73M | 71.48M | 23.95M |
|
Operating Expenses (Quarter)
|
| | | | | | 155.42M | 192.27M | 205.60M | 250.91M | 512.09M | 194.44M | 145.35M | 118.74M | 108.67M | 115.20M | 110.71M | 123.67M | 110.65M | 87.50M | 87.64M | 94.02M | 77.13M | 69.38M | 88.27M | 38.49M |
|
Operating Income (Quarter)
|
| | | | | | 16.03M | 7.54M | -39.49M | -31.11M | -355.20M | -54.37M | -24.23M | -21.82M | -20.85M | -19.08M | -25.80M | -29.09M | -21.82M | -11.90M | -13.13M | -15.90M | -15.56M | -17.44M | -51.04M | -8.29M |
|
EBIT (Quarter)
|
| | | | | | 16.03M | 7.54M | -39.49M | -31.11M | -355.20M | -54.37M | -24.23M | -21.82M | -20.85M | -19.08M | -25.80M | -29.09M | -21.82M | -11.90M | -13.13M | -15.90M | -15.56M | -17.44M | -51.04M | -8.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | -4.18M | -4.16M | -18.54M | -3.19M | | | | -14.35M | -6.19M | -15.11M | 19.68M | -5.94M | | 22.33M | -7.12M | | | -22.03M | -6.63M | -7.12M |
|
EBT (Quarter)
|
| | | | | | 11.84M | 3.38M | -58.03M | -34.30M | -369.42M | -53.63M | -34.22M | -36.18M | -27.04M | -34.18M | -13.84M | -35.02M | -30.05M | -18.75M | -20.24M | -23.09M | -22.55M | -18.19M | -57.67M | -15.41M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.47M | 0.26M | -14.65M | -0.45M | -69.80M | -24.34M | -3.80M | -6.67M | -1.12M | -8.76M | | -0.20M | 0.58M | -0.73M | -0.40M | -1.50M | -0.50M | -0.38M | -0.07M | -0.10M |
|
Profit After Tax (Quarter)
|
| | | | | | 11.37M | 3.11M | -43.38M | -33.84M | -313.70M | -26.89M | -42.93M | -42.99M | -25.93M | -85.99M | -13.79M | -34.84M | -23.60M | -36.79M | -15.88M | -21.54M | -18.52M | -1.94M | -47.07M | -15.33M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -7.31M | -8.11M | -69.27M | -92.76M | -2.37M | -2.52M | -6.08M | -13.84M | -3.25M | -8.47M | -7.04M | -3.86M | -3.97M | -4.08M | -3.49M | -4.31M | -10.52M | -2.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 11.37M | 3.11M | -43.38M | -33.84M | -299.62M | -29.29M | -30.42M | -29.51M | -25.93M | -25.43M | -13.84M | -34.82M | -30.64M | -18.02M | -19.84M | -21.59M | -22.05M | -17.82M | -57.59M | -15.31M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 11.37M | 3.11M | -43.38M | -33.84M | -11.34M | -21.11M | -12.53M | -13.48M | -137.21M | 21.73M | | | | | -19.84M | -21.59M | -22.05M | -17.82M | -57.59M | -15.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 11.37M | 3.11M | -43.38M | -33.84M | -11.34M | -21.11M | -12.53M | -13.48M | -137.21M | 21.73M | | | | | -19.84M | -21.59M | -22.05M | -17.82M | -57.59M | -15.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 4.88M | 3.11M | -43.38M | -33.84M | -11.34M | -21.11M | -12.53M | -13.48M | -137.21M | 21.73M | | | | | -19.84M | -21.59M | -22.05M | -17.82M | -57.59M | -15.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.94 | 0.60 | -5.28 | -3.77 | -1.25 | -2.37 | -1.36 | -1.44 | -14.61 | 2.38 | | | | | -2.67 | -2.76 | -2.74 | -2.27 | -7.12 | -1.87 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 1.57 | 0.60 | -5.28 | -3.77 | -1.25 | -2.37 | -1.36 | -1.44 | -14.61 | 2.38 | | | | | -2.67 | -2.76 | -2.74 | -2.27 | -7.12 | -1.87 |
|
Shares Outstanding (Quarter)
|
| | | | | | 5.17M | 5.17M | 8.22M | 8.97M | 9.10M | 8.93M | 9.25M | 9.34M | 9.39M | 9.15M | 6.78M | 6.94M | 7.00M | 6.96M | 7.44M | 7.82M | 8.05M | 7.85M | 8.09M | 8.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 3.11M | 5.17M | 8.22M | 8.97M | 9.10M | 8.93M | 9.25M | 9.34M | 9.39M | 9.15M | 6.78M | 6.94M | 7.00M | 6.96M | 7.44M | 7.82M | 8.05M | 7.85M | 8.09M | 8.16M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 5.17M | 5.17M | 8.32M | 8.32M | 9.15M | 9.17M | 9.31M | 9.36M | 9.43M | 9.15M | 6.78M | 6.93M | 7.05M | 7.37M | 7.49M | 8.01M | 8.10M | 8.22M | 8.30M | 8.41M |
|
EBITDA (Quarter)
|
| | | | | | 16.03M | 7.54M | -39.49M | -31.11M | -355.20M | -54.37M | -24.23M | -21.82M | -20.85M | -19.08M | -25.80M | -29.09M | -21.82M | -11.90M | -13.13M | -15.90M | -15.56M | -17.44M | -51.04M | -8.29M |
|
Interest Expenses (Quarter)
|
| | | | | | 4.18M | 4.16M | 40.30M | 7.32M | 9.73M | 9.62M | 11.40M | 12.33M | 13.05M | 11.96M | 8.23M | 7.87M | 7.96M | 7.76M | 7.08M | 7.12M | 7.05M | 4.37M | 6.63M | 7.12M |
|
Tax Rate (Quarter)
|
| | | | | | 4.01% | 7.76% | 25.25% | 1.32% | 18.89% | 45.38% | 11.10% | 18.44% | 4.13% | 25.62% | | 0.57% | -1.95% | 3.89% | 1.98% | 6.50% | 2.22% | 2.06% | 0.13% | 0.65% |