Ssr Mining Balance Sheet (2016-2025) | SSRM

Balance Sheet Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 327.13M459.86M419.21M503.65M860.63M866.01M870.35M863.02M1,017.56M998.99M938.60M748.48M655.45M561.78M379.24M437.68M492.39M467.01M358.31M334.34M387.88M319.61M412.10M409.33M
Short-term Investments 148.94M114.00M29.54M66.45M26.75M40.43M34.23M25.95M53.83M40.28M34.03M33.56M29.21M20.94M24.98M26.07M31.41M29.46M21.68M26.39M36.09M
Cash & Current Investments 476.07M573.87M448.75M570.10M887.38M866.01M870.35M863.02M1,057.99M1,033.22M964.54M802.31M695.73M595.81M412.80M466.88M513.34M492.00M384.38M365.75M417.35M341.29M438.49M445.42M
Receivables - Net 58.44M38.05M42.84M71.83M83.22M121.36M132.68M123.10M136.82M117.67M161.75M125.21M134.52M142.18M103.76M110.84M114.79M124.44M117.50M117.05M121.65M
Receivables - Other 0.65M1.29M0.64M0.86M2.19M3.27M4.87M6.29M6.15M3.15M3.18M3.30M2.64M5.38M2.43M3.60M3.65M2.15M2.35M2.72M2.54M
Receivables 59.08M39.34M43.48M72.69M85.41M124.62M137.55M129.38M142.97M120.83M164.93M128.51M137.16M147.56M106.19M114.45M118.44M126.59M119.84M119.78M124.19M
Inventory 154.91M182.58M232.75M237.57M437.03M389.42M419.75M437.98M468.26M501.61M519.19M561.50M532.63M515.14M465.11M507.71M494.62M464.07M544.33M568.74M586.16M
Prepaid Assets 20.16M16.16M31.55M28.22M18.43M23.35M27.77M31.84M23.01M23.85M25.82M20.91M18.91M21.30M23.18M21.68M23.10M28.31M
Current Assets 704.24M799.60M733.12M899.66M1,423.80M1,600.31M1,677.54M1,607.49M1,430.74M1,376.43M1,342.31M1,155.38M1,157.98M1,196.48M1,081.87M1,021.94M996.47M1,029.03M1,024.79M1,147.39M1,206.07M
Non-Current Assets
Construction in Progress 6.11M17.31M44.86M
Property, Plant & Equipment (Net) 663.83M1,151.80M1,278.65M769.46M3,469.74M3,249.76M3,163.73M3,186.95M3,190.94M3,549.45M3,549.02M4,249.44M4,245.02M3,872.89M3,824.78M3,813.64M
Long-Term Investments 7.78M4.92M4.67M4.65M4.50M0.40M0.40M0.13M1.04M0.11M0.03M
Goodwill 49.80M49.79M49.80M49.79M49.79M49.79M49.79M49.79M49.79M49.79M49.79M49.79M49.79M
Goodwill & Intangibles 49.80M49.79M49.80M49.79M49.79M49.79M49.79M49.79M49.79M49.79M49.79M49.79M49.79M
Long-Term Deferred Tax 1.10M7.52M0.06M15.07M8.50M11.81M6.73M6.12M1.92M1.92M22.31M27.32M24.55M19.94M7.60M5.77M5.58M11.30M
Other Non-Current Assets 19.74M29.44M29.54M26.95M40.68M41.23M63.67M63.44M63.00M57.68M61.65M69.23M81.12M74.17M77.82M76.48M76.66M78.31M80.43M82.85M79.33M
Non-Current Assets 721.96M719.14M788.02M850.45M3,653.40M3,517.53M3,438.21M3,475.29M3,473.05M3,826.52M3,840.79M4,534.31M4,541.90M4,166.99M4,169.91M4,153.62M4,147.45M4,152.38M4,619.71M4,648.49M4,701.74M
Assets 1,691.52M5,177.34M5,203.01M5,153.91M5,110.17M5,211.44M5,212.66M5,167.95M4,995.26M5,254.66M5,234.80M5,739.48M5,749.66M5,385.77M5,251.78M5,175.55M5,143.92M5,189.02M5,644.51M5,795.88M5,907.81M
Liabilities
Current Liabilities
Accounts Payables 61.50M60.15M78.47M42.92M34.84M55.63M41.76M43.84M78.93M80.21M56.27M53.41M37.09M30.57M23.89M26.75M30.54M41.82M37.25M41.20M
Notes Payables 114.28M71.03M
Payables 61.50M60.15M78.47M114.28M113.95M34.84M55.63M41.76M43.84M78.93M80.21M56.27M53.41M37.09M30.57M23.89M26.75M30.54M41.82M37.25M41.20M
Accumulated Expenses 131.78M165.11M141.03M103.02M110.16M124.65M113.48M107.96M107.86M124.64M130.82M116.44M118.30M139.38M158.91M166.25M186.18M
Other Accumulated Expenses 6.30M1.70M2.38M3.06M2.15M1.47M0.03M1.83M2.63M4.45M4.96M0.02M1.39M0.01M1.52M0.16M
Short term Debt 114.28M71.03M71.49M71.21M70.92M89.25M71.80M53.39M35.51M0.91M3.36M185.80M143.54M94.11M33.17M43.02M32.34M28.31M
Current Leases 3.57M12.44M3.72M3.81M3.83M3.87M3.88M3.94M3.97M4.55M4.63M4.68M4.74M4.79M4.85M4.90M4.96M
Total Current Liabilities 144.31M71.47M83.25M234.17M249.30M283.88M278.50M226.43M247.08M279.25M250.96M203.68M166.15M170.57M352.77M288.55M254.90M218.88M259.60M480.83M501.01M
Non-Current Liabilities
Capital Leases 109.54M105.97M105.01M104.39M103.42M102.43M101.43M100.40M99.38M86.14M85.00M83.81M82.60M81.37M80.14M78.89M77.62M
Non-Current Debt 220.05M233.18M247.55M169.77M366.61M295.49M278.26M261.01M226.26M226.51M226.75M227.00M227.26M227.52M227.78M228.04M228.31M228.57M228.82M30.70M42.10M
Minority Interest 512.28M514.66M492.43M501.46M495.33M546.46M545.65M998.04M977.64M931.12M860.04M852.81M848.51M839.82M835.48M825.77M817.42M
Liabilities from Discontinued Operations 6.90M6.92M
Non-Current Deferred Tax Liability 116.89M114.58M107.91M127.81M689.31M448.82M319.92M289.35M260.30M430.19M340.42M385.83M444.19M437.83M346.05M339.58M329.81M327.28M333.85M325.05M320.31M
Operating Leases 4.31M3.79M122.60M126.17M125.25M113.25M107.17M
Other Non-Current Liabilities 55.56M58.33M62.17M80.84M104.74M125.04M124.07M138.86M140.38M164.05M155.78M161.51M163.67M173.82M240.50M373.50M326.57M345.84M522.34M628.24M633.13M
Total Non-Current Liabilities 481.25M455.20M452.99M535.32M565.74M1,033.88M1,002.50M903.95M860.30M964.41M941.21M966.24M992.88M907.75M67.81M860.91M868.59M896.32M1,118.56M1,082.02M1,130.19M
Total Liabilities 536.81M513.53M515.16M616.15M1,326.86M1,158.92M1,126.57M1,042.82M1,000.68M1,128.46M1,096.99M1,127.75M1,156.55M1,081.57M1,312.95M1,234.41M1,195.16M1,242.16M1,640.90M1,710.27M1,763.32M
Shareholder's Equity
Total Debt 220.05M233.18M247.55M284.05M437.64M366.98M349.47M331.93M315.51M298.31M280.14M262.51M228.16M230.88M413.57M371.58M322.42M261.74M271.85M63.04M70.41M
Common Equity 901.88M1,000.88M974.15M1,043.18M3,847.18M3,941.52M3,940.73M3,904.39M4,052.52M4,086.09M4,125.13M3,994.58M4,126.20M4,137.81M4,611.73M4,593.11M4,304.20M3,938.83M3,941.14M3,948.76M3,946.86M4,003.61M4,085.61M4,144.49M
Shareholder's Equity 901.88M1,000.88M974.15M1,043.18M3,847.18M3,941.52M3,940.73M3,904.39M4,052.52M4,086.09M4,125.13M3,994.58M4,126.20M4,137.81M4,611.73M4,593.11M4,304.20M3,938.83M3,941.14M3,948.76M3,946.86M4,003.61M4,085.61M4,144.49M
Liabilities and Shareholders Equity 1,691.52M5,177.34M5,203.01M5,153.91M5,110.17M5,211.44M5,212.66M5,167.95M4,995.26M5,254.66M5,234.80M5,739.48M5,749.66M5,385.77M5,251.78M5,175.55M5,143.92M5,189.02M5,644.51M5,795.88M5,907.81M
Retained Earnings -209.01M-139.69M-133.31M-76.00M92.08M397.67M450.21M490.66M442.32M521.82M537.10M596.84M597.62M368.06M87.56M97.25M107.81M113.36M172.15M262.22M327.66M
Treasury Shares 1.11M4.00M4.80M8.80M0.80M5.25M6.05M0.35M2.68M3.03M3.97M1.12M1.12M1.12M1.93M