|
Cash & Equivalents
|
0.07B | 0.05B | 0.04B | 0.03B | 0.03B | 0.06B | 0.04B | 0.23B | 0.26B | 0.37B | 0.37B | 0.23B | 0.33B | 0.33B | 0.35B | 0.07B | 0.06B | 0.44B | 0.40B | 0.42B | 0.42B | 0.42B | 0.14B | 0.42B | 0.18B | 0.22B | 0.22B | 149.88B | 0.21B | 0.23B | 0.23B | 0.33B | 0.34B | 0.34B | 0.35B | 0.46B | | 0.47B | 0.49B | 0.00B | 0.50B | 0.50B | 0.34B | 0.00B | 0.40B | 0.50B | 0.73B | 0.86B | 0.86B | 0.87B | 0.87B | 1.02B | 1.00B | 0.94B | 0.75B | 0.66B | 0.56B | 0.38B | 0.44B | 0.49B | 0.47B | 0.36B | 0.33B | 0.39B | 0.32B | 0.41B | 0.41B | 0.53B |
|
Short-term Investments
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | | 0.03B | 0.05B | | | 0.14B | 0.14B | 0.13B | 0.15B | 0.18B | 0.10B | 0.10B | 0.09B | 0.10B | 0.11B | 0.09B | 0.09B | 0.15B | 0.18B | 0.15B | 0.19B | 0.17B | 0.11B | 0.11B | 0.04B | 0.01B | 0.05B | 0.03B | 0.07B | 0.07B | 0.05B | 0.07B | 0.05B | 0.03B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.00B | 0.02B | 0.03B | 0.03B | | 0.02B | 0.03B | 0.04B | |
|
Cash & Current Investments
|
0.08B | 0.06B | 0.05B | 0.04B | 0.05B | 0.08B | 0.06B | 0.27B | 0.30B | 0.40B | 0.41B | 0.27B | 0.33B | 0.36B | 0.40B | 0.07B | 0.06B | 0.57B | 0.54B | 0.54B | 0.56B | 0.60B | 0.23B | 0.52B | 0.27B | 0.32B | 0.33B | 149.97B | 0.31B | 0.38B | 0.41B | 0.48B | 0.53B | 0.52B | 0.46B | 0.57B | 0.04B | 0.48B | 0.54B | 0.00B | 0.57B | 0.57B | 0.34B | 0.00B | 0.45B | 0.54B | 0.75B | | 0.89B | 0.89B | 0.89B | 1.06B | 1.03B | 0.96B | 0.80B | 0.70B | 0.60B | 0.41B | 0.47B | 0.49B | 0.49B | 0.38B | 0.37B | 0.39B | 0.34B | 0.44B | 0.45B | 0.53B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.00B | 0.03B | 0.03B | 0.02B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.06B | 0.08B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.06B | 0.08B | 0.08B | 0.07B | 0.06B | 0.04B | 0.08B | 0.08B | 0.10B | 0.12B | 0.10B | 0.12B | 0.13B | 0.12B | 0.14B | 0.12B | 0.16B | 0.13B | 0.13B | 0.14B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.00B | 0.03B | 0.03B | 0.02B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.06B | 0.08B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.06B | 0.08B | 0.08B | 0.07B | 0.06B | 0.04B | 0.08B | 0.09B | 0.10B | 0.12B | 0.10B | 0.12B | 0.14B | 0.13B | 0.14B | 0.12B | 0.16B | 0.13B | 0.14B | 0.15B | 0.11B | 0.11B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.14B |
|
Raw Materials
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | | 0.01B | | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | -0.01B | 0.06B | 0.08B | 0.09B | 0.11B | 0.12B | 0.12B | 0.11B | 0.08B | 0.07B | 0.05B | 0.05B | 0.10B | 0.14B | 0.15B | 0.13B | 0.12B | 0.14B | 0.15B | 0.14B | 0.12B | 0.16B | 0.15B | 0.15B | 0.17B | 0.17B | 0.18B | 0.18B | 0.20B | 0.22B | 0.21B | 0.09B | 0.24B | 0.22B | 0.24B | 0.24B | 0.23B | 0.12B | 0.39B | 0.44B | 0.43B | 0.42B | 0.41B | 0.39B | 0.42B | 0.44B | 0.47B | 0.50B | 0.52B | 0.56B | 0.53B | 0.52B | 0.47B | 0.51B | 0.49B | 0.46B | 0.54B | 0.57B | 0.59B | 0.60B |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | | | | 0.03B | 0.04B | 0.05B | 0.06B | 0.04B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | | 0.02B | | | 0.00B | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Current Assets
|
| | | 0.07B | 0.16B | 0.12B | 0.10B | | 0.38B | | 0.51B | 0.48B | | | | 0.59B | 0.92B | | | | 0.10B | | | | | | | | 0.48B | | 0.02B | 0.70B | 0.78B | | | 0.80B | | | 0.85B | 0.73B | 0.90B | 0.90B | 0.85B | 0.90B | 0.74B | 0.90B | | 1.42B | 1.44B | 1.45B | | 1.60B | 1.68B | 1.61B | 1.43B | 1.38B | 1.34B | 1.16B | 1.16B | 1.20B | 1.08B | 1.02B | 1.00B | 1.03B | 1.02B | 1.15B | 1.21B | 1.29B |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.46B | 0.52B | 0.57B | 0.61B | 0.62B | 0.63B | 0.65B | 0.61B | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | | | | 1.15B | | | | 1.28B | | | | 0.77B | 0.79B | 1.01B | 3.61B | 3.47B | 3.56B | 3.49B | 3.40B | 3.25B | 3.16B | 3.19B | 3.19B | 3.55B | 3.55B | 4.25B | 4.25B | 3.87B | 3.82B | 3.81B | | 3.78B | | | | 4.13B |
|
Long-Term Investments
|
0.02B | 0.00B | 0.02B | 0.02B | | | | 0.23B | 0.21B | 0.15B | 0.14B | 0.14B | 0.14B | 0.11B | 0.12B | 0.12B | 0.12B | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.00B | | 0.01B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | | | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | | | | | | |
|
Long-Term Deferred Tax
|
0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | | 0.01B | 0.01B | 0.02B | 0.02B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.10B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.12B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Other Non-Current Assets
|
| | | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.00B | 0.03B | 0.00B | 0.00B | 0.01B | | | | | 0.02B | | | | 0.03B | | | | 0.08B | | | | 0.03B | | 0.05B | | 0.04B | | | 0.08B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.06B |
|
Non-Current Assets
|
| | | 0.41B | 0.68B | 0.41B | 0.41B | | 0.80B | | 0.74B | 0.80B | | | | 0.72B | 0.50B | | | | 0.24B | | | | | | | | 0.40B | | 1.43B | 0.72B | 0.70B | | | 0.72B | | | 0.65B | 0.79B | 0.71B | 0.75B | 0.84B | 0.85B | 0.87B | 0.70B | | 3.65B | 3.76B | 3.71B | | 3.52B | 3.44B | 3.48B | 3.47B | 3.83B | 3.84B | 4.53B | 4.54B | 4.17B | 4.17B | 4.15B | 4.15B | 4.15B | 4.62B | 4.65B | 4.70B | 4.80B |
|
Assets
|
| | | 0.48B | 0.84B | 0.53B | 0.51B | 1.15B | 1.18B | 1.25B | 1.25B | 1.28B | 1.29B | 1.32B | 1.34B | 1.32B | 1.43B | 1.18B | 1.17B | 1.19B | 0.34B | 1.25B | 1.19B | 0.99B | 0.99B | 1.00B | 0.95B | | 0.88B | 1.43B | 1.45B | 1.44B | 1.48B | 1.51B | 1.50B | 1.52B | | 1.50B | 1.50B | | 1.61B | 1.65B | 1.69B | | 1.61B | 1.60B | 5.08B | | 5.20B | 5.15B | 5.11B | 5.21B | 5.21B | 5.17B | 5.00B | 5.25B | 5.23B | 5.74B | 5.75B | 5.39B | 5.25B | 5.18B | 5.14B | 5.19B | 5.64B | 5.80B | 5.91B | 6.09B |
|
Accounts Payables
|
0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.00B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.08B | 0.10B | 0.02B | 0.10B | 0.11B | 0.06B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.08B | 0.08B | 0.05B | 0.07B | 0.07B | 0.09B | 0.11B | 0.09B | 0.06B | 0.16B | 0.04B | 0.16B | 0.15B | 0.16B | 0.03B | 0.06B | 0.04B | 0.04B | 0.08B | 0.08B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | | 0.16B | 0.17B | 0.17B | 0.11B | 0.17B | 0.17B | 0.33B | 0.32B | 0.30B | 0.29B | 0.27B | | | | | | | | | | | | | 0.23B | | | | 0.05B |
|
Payables
|
0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.00B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.08B | 0.08B | 0.10B | 0.02B | 0.10B | 0.11B | 0.25B | 0.05B | 0.06B | 0.06B | 0.26B | 0.26B | 0.28B | 0.27B | 0.28B | 0.28B | 0.29B | 0.28B | 0.29B | 0.30B | 0.32B | 0.32B | | 0.23B | 0.24B | | | 0.26B | 0.24B | 0.49B | | 0.47B | 0.44B | 0.43B | 0.03B | 0.06B | 0.04B | 0.04B | 0.08B | 0.08B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.26B | 0.04B | 0.04B | 0.04B | 0.09B |
|
Accumulated Expenses
|
| | | 0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | | | | | | | | | | | | | | | | | 0.13B | | | | 0.17B | 0.14B | 0.10B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.13B | 0.12B | 0.12B | 0.14B | 0.16B | 0.17B | 0.19B | 0.21B |
|
Other Accumulated Expenses
|
| | | -0.00B | | | -0.01B | | | | | | | | | | | | | | | | 20.00 | 0.03B | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.03B | 0.00B | 20.00 | 0.01B | 0.03B | 0.03B | 0.04B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.01B | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.11B | | | 0.07B | 0.07B | | | | 0.07B | 0.07B | 0.07B | 0.09B | 0.07B | 0.05B | 0.04B | 0.00B | 0.00B | 0.19B | 0.14B | 0.09B | 0.31B | 0.04B | 0.03B | 0.03B | 0.60B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | 0.16B | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Current Taxes
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.01B | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 0.05B | 0.05B | 0.03B | 0.04B | | | | 0.08B | 0.08B | | | | 0.21B | | | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | | 0.08B | 0.07B | 0.07B | | | 0.21B | 0.08B | 0.23B | 0.23B | 0.21B | 0.23B | 0.10B | 0.23B | | 0.25B | 0.24B | 0.23B | | 0.28B | 0.28B | 0.23B | 0.25B | 0.28B | 0.25B | 0.20B | 0.17B | 0.17B | 0.35B | 0.29B | 0.25B | 0.22B | 0.26B | 0.48B | 0.50B | 0.62B |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | 0.23B | | | 0.24B | 0.24B | 0.27B | 0.17B | 0.17B | | 0.17B | | 0.17B | | 0.37B | | | | 0.30B | 0.28B | 0.26B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.03B | 0.04B | 0.05B |
|
Convertible Debt
|
0.01B | 0.00B | 0.01B | 0.11B | 0.01B | 0.01B | 0.01B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.14B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | | | | | | | | | | | | | | | | | 0.39B | | | | 0.64B | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | -0.00B | -0.00B | -0.01B | 0.19B | -0.73B | 1.78B | -0.00B | 0.23B | | 0.23B | | 0.51B | | | | 0.51B | 0.49B | 0.50B | 0.50B | 0.55B | 0.55B | 1.00B | 0.98B | 0.93B | 0.86B | 0.85B | 0.85B | 0.84B | 0.84B | 0.83B | 0.82B | 0.81B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.03B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.46B | 0.69B | 0.52B | 0.54B | 0.55B | 0.45B | 0.32B | 0.29B | 0.26B | 0.43B | 0.34B | 0.39B | 0.44B | 0.44B | 0.35B | 0.34B | 0.33B | 0.33B | 0.33B | 0.33B | 0.32B | 0.29B |
|
Operating Leases
|
| | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | | | | 0.13B | | | | 0.11B | | | | 0.11B | | | | 0.10B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.06B | 0.10B | 0.10B | 0.09B | 0.06B | 0.09B | 0.08B | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | | 0.03B | | 0.10B | | | | 0.13B | 0.12B | 0.14B | 0.14B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.24B | 0.37B | 0.33B | 0.03B | 0.52B | 0.63B | 0.63B | 0.04B |
|
Total Non-Current Liabilities
|
-0.00B | -0.00B | -0.00B | 0.16B | -0.00B | 0.16B | 0.16B | 0.21B | | 0.24B | 0.25B | 0.29B | 0.28B | | | | | | | | | | | 0.35B | 0.35B | 0.35B | 0.36B | 0.35B | 0.35B | 0.46B | 0.46B | 0.48B | -0.11B | 0.42B | 0.42B | 0.46B | 0.42B | 0.43B | 0.43B | 0.36B | 0.47B | 0.49B | 0.51B | 0.54B | | 0.43B | | 0.57B | | | | 1.03B | 1.00B | 0.90B | 0.86B | 0.96B | 0.94B | 0.97B | 0.99B | 0.91B | 0.07B | 0.86B | 0.87B | 1.22B | 1.12B | 1.08B | 1.13B | 1.74B |
|
Total Liabilities
|
| | | 0.18B | | 0.16B | 0.17B | 0.22B | 0.22B | 0.25B | 0.26B | 0.29B | 0.29B | 0.30B | 0.31B | 0.26B | 0.31B | 0.32B | 0.32B | 0.35B | 0.23B | 0.38B | 0.38B | 0.41B | 0.41B | 0.42B | 0.43B | 0.42B | 0.42B | 0.54B | 0.53B | 0.54B | -0.00B | 0.52B | 0.51B | 0.51B | 0.50B | 0.51B | 0.51B | 0.42B | 0.54B | 0.57B | 0.59B | 0.62B | 0.47B | 0.45B | 1.28B | 1.33B | 1.31B | 1.30B | 1.30B | 1.16B | 1.13B | 1.04B | 1.00B | 1.13B | 1.10B | 1.13B | 1.16B | 1.08B | 1.31B | 1.23B | 1.20B | 1.24B | 1.64B | 1.71B | 1.76B | 1.78B |
|
Total Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.03B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.01B | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.22B | | | 0.23B | | | 0.24B | 0.24B | | 0.28B | 0.28B | | | | 0.17B | 0.07B | | | | | 0.37B | 0.35B | 0.33B | 0.32B | 0.30B | 0.28B | 0.26B | 0.23B | 0.23B | 0.41B | 0.37B | 0.32B | 0.54B | 0.27B | 0.06B | 0.07B | 0.65B |
|
Common Equity
|
| | | 0.48B | | 0.53B | 0.51B | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | | | | 1.00B | 0.99B | 0.99B | 1.00B | 0.94B | 1.06B | 1.08B | 1.10B | 1.04B | 1.14B | 1.15B | 3.80B | 3.85B | 3.94B | 3.94B | 3.90B | 4.05B | 4.09B | 4.13B | 3.99B | 4.13B | 4.14B | 4.61B | 4.59B | 4.30B | 3.94B | 3.94B | 3.95B | 3.95B | 4.00B | 4.09B | 4.14B | 4.31B |
|
Shareholder's Equity
|
| | | 0.54B | | 0.62B | 0.62B | 1.15B | 1.18B | 1.25B | 1.25B | 0.98B | 0.99B | 1.02B | 1.04B | | | | | | | | | | | | | | | | | 0.90B | | | | 1.00B | | | | 0.97B | | | | 1.04B | | | | 3.85B | 3.94B | 3.94B | 3.90B | 4.05B | 4.09B | 4.13B | 3.99B | 4.13B | 4.14B | 4.61B | 4.59B | 4.30B | 3.94B | 3.94B | 3.95B | 3.95B | 4.00B | 4.09B | 4.14B | 4.31B |
|
Liabilities and Shareholders Equity
|
| | | 0.48B | 0.84B | 0.53B | 0.51B | 1.15B | 1.18B | 1.25B | 1.25B | 1.28B | 1.29B | 1.32B | 1.34B | 1.32B | 1.43B | 1.18B | 1.17B | 1.19B | 0.34B | 1.25B | 1.19B | 0.99B | 0.99B | 1.00B | 0.95B | 0.87B | 0.88B | 1.43B | 1.45B | 1.44B | 1.48B | 1.51B | 1.50B | 1.52B | | 1.50B | 1.50B | | 1.61B | 1.65B | | | 1.61B | 1.60B | 5.08B | | 5.20B | 5.15B | 5.11B | 5.21B | 5.21B | 5.17B | 5.00B | 5.25B | 5.23B | 5.74B | 5.75B | 5.39B | 5.25B | 5.18B | 5.14B | 5.19B | 5.64B | 5.80B | 5.91B | 6.09B |
|
Retained Earnings
|
-0.06B | -0.06B | -0.06B | -0.07B | -0.08B | -0.09B | -0.10B | 0.06B | 0.23B | 0.25B | 0.28B | 0.01B | 0.27B | 0.31B | 0.30B | 0.33B | 0.33B | 0.09B | 0.08B | 0.10B | 0.25B | 0.07B | 0.06B | 0.01B | -0.17B | -0.15B | -0.21B | 0.27B | 0.01B | -0.26B | -0.22B | -0.21B | 0.04B | -0.16B | -0.16B | -0.14B | -0.14B | -0.14B | -0.13B | -0.75B | -0.13B | -0.12B | -0.10B | -0.08B | -0.05B | -0.58B | -0.03B | 0.09B | 0.10B | 0.13B | 0.17B | 0.40B | 0.45B | 0.49B | 0.44B | 0.52B | 0.54B | 0.60B | 0.60B | 0.37B | 0.09B | 0.10B | 0.11B | 0.11B | 0.17B | 0.26B | 0.33B | 0.51B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.01B | | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B |