Ssr Mining Growth Metrics (2009-2025) | SSRM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 137.96%40.74%137.20%143.90%11.16%9.29%5.60%7.51%3.20%10.72%-11.05%-12.91%-9.54%-75.92%6.48%1.97%-17.21%188.07%-20.44%-19.97%-10.99%43.72%52.35%68.57%5.75%3.07%5.56%-0.63%0.30%9.65%12.28%0.30%-3.24%200.93%222.77%222.79%0.57%0.19%0.27%-2.25%0.83%0.42%11.06%15.10%2.50%0.32%-9.83%-10.54%-3.65%7.48%11.99%14.85%17.44%
Assets Growth (3y) 39.76%19.42%30.61%31.69%1.24%-33.71%0.01%-1.53%-8.23%-8.42%-9.00%-10.76%-14.85%6.78%7.53%6.49%62.89%6.54%7.91%15.48%14.73%16.35%22.21%4.84%5.09%2.79%1.78%50.21%50.73%50.35%48.03%46.30%43.56%48.09%53.19%4.21%0.31%0.14%0.22%-0.14%2.69%3.90%5.75%5.06%
Assets Growth (5y) 15.37%3.39%13.55%13.26%-5.67%2.72%3.09%2.43%2.87%2.75%2.22%2.89%5.05%5.15%36.16%5.67%7.19%10.26%9.89%39.70%42.66%29.19%28.57%29.36%28.56%27.82%27.22%28.18%30.70%30.77%26.72%25.68%24.96%28.48%29.41%3.06%
Assets (QoQ) 73.59%-36.95%-2.97%124.07%2.67%6.25%-0.22%2.12%0.94%2.67%1.58%-1.97%8.30%-17.52%-0.54%1.82%-71.17%264.74%-4.76%-17.33%0.31%0.74%-4.19%62.66%1.56%-1.10%3.17%2.04%-1.01%1.30%-0.08%2.68%2.32%-0.95%218.22%-0.94%-0.85%1.98%0.02%-0.86%-3.34%5.19%-0.38%9.64%0.18%-6.33%-2.49%-1.45%-0.61%0.88%8.78%2.68%1.93%3.15%
Capital Expenditures Growth (1y) 63.44%90.20%71.12%-146.85%-47.10%-319.38%7.41%82.75%-173.01%214.81%245.97%583.95%-62.14%-74.74%-40.47%-25.00%7,523.60%214.96%71.38%65.04%-320.18%-17.49%65.06%-7.33%100.44%72.34%-48.47%-26.55%-31.64%0.37%56.66%317.36%446.88%-501.25%-524.10%-173.70%-185.91%-53.09%43.66%-2.23%60.30%203.35%-77.38%-110.58%166.58%-38.09%135.25%167.85%28.74%71.76%240.79%19.16%27.25%-42.55%-34.11%-30.99%-34.39%33.71%55.74%81.85%70.29%
Capital Expenditures Growth (3y) 46.84%35.21%33.71%59.54%-37.97%47.61%41.02%37.96%344.58%42.82%51.68%99.92%-542.33%-13.09%18.98%4.68%39.63%64.84%13.39%3.95%-81.20%12.59%10.04%41.63%26.34%-107.55%-75.70%-62.10%-73.38%-101.37%-79.08%-72.63%-56.94%85.17%-84.08%-53.07%-38.99%43.90%32.99%51.26%32.77%45.80%60.45%54.70%45.66%-15.15%40.80%36.76%2.44%9.68%51.79%14.36%12.45%
Capital Expenditures Growth (5y) 15.37%18.89%19.12%35.40%-153.34%38.85%33.72%24.22%-3.09%26.96%26.71%43.46%22.87%2.57%6.34%28.59%36.27%-82.13%-63.50%-40.40%-15.23%-60.85%-38.97%-32.86%64.51%61.49%-40.22%-47.00%-3.22%31.59%18.54%35.05%9.84%46.51%38.47%5.11%-17.94%24.29%22.79%26.20%17.96%23.25%33.16%32.84%26.34%
Capital Expenditures (QoQ) -30.91%76.19%1,931.08%-101.72%-285.86%-103.52%492.39%-113.61%14.81%62.09%-1,560.86%121.40%8.31%25.70%-656.44%103.33%155.28%58.36%54,975.40%-99.86%38.91%52.49%-73,577.69%100.05%177.86%-14.39%250.28%-79.32%-16.92%22.03%226.00%-69.63%29.69%225.09%327.17%-122.28%-37.07%43.51%-397.94%60.30%49.56%-2.52%-93.39%203.35%-186.57%-21.70%161.14%-3.88%-50.71%134.26%16.00%28.23%-2.21%-18.09%23.88%-42.11%12.17%-14.21%17.78%17.98%30.65%0.17%10.29%
Cash & Equivalents Growth (1y) -62.98%9.24%-16.43%771.42%878.03%538.89%928.93%0.00%26.20%-10.77%-4.60%-70.26%-82.79%32.44%14.10%501.70%634.03%-4.62%-66.32%0.00%-57.75%-47.74%60.70%35,958.64%20.65%7.09%7.09%-99.78%60.76%46.41%51.98%40.58%38.85%39.63%-99.92%6.50%-30.60%-0.02%-20.89%0.00%114.14%239,352.46%116.00%72.81%18.65%18.23%16.08%7.84%-14.00%-35.59%-43.76%-59.59%-41.52%-24.88%-16.87%-5.52%-23.61%-21.23%-31.56%15.01%22.43%37.89%
Cash & Equivalents Growth (3y) 65.94%83.98%101.67%37.35%28.55%96.18%123.74%21.40%16.82%4.07%-28.43%21.40%-18.89%-12.93%-14.84%1,194.59%55.24%-18.88%-16.63%-7.67%-6.42%-6.42%37.78%3.43%29.60%31.47%-98.66%33.46%29.37%13.77%-89.68%5.37%13.93%27.55%23.23%22.55%20.81%1,314.56%25.64%23.06%29.76%1,121.75%12.13%-9.02%-15.81%-16.98%-18.44%-25.61%-27.31%-27.49%-31.61%-23.99%-18.22%-6.55%
Cash & Equivalents Growth (5y) 41.99%51.06%25.81%73.21%45.79%30.35%43.39%264.70%-4.07%-8.80%-8.80%7.09%0.69%0.69%0.10%46.10%1.65%4.22%-75.60%3.91%3.91%20.44%-75.60%17.81%18.32%27.56%-64.37%32.36%30.20%30.20%25.48%24.01%22.48%16.19%7.35%-4.32%-2.38%323.96%-1.50%-6.58%-0.49%304.22%-4.31%-3.93%-11.01%-9.08%
Cash & Equivalents (QoQ) -26.63%-18.83%-37.84%0.00%116.51%-37.91%548.21%12.23%41.43%0.00%-37.00%41.64%0.00%6.91%-80.36%-18.03%669.61%-7.90%3.56%0.00%0.00%-67.48%207.50%-57.75%23.71%0.00%68,896.75%-99.86%9.80%0.00%40.63%4.11%0.00%3.80%30.08%4.39%-99.93%139,996.94%0.00%-31.98%-99.90%110,757.01%26.41%45.65%17.32%0.00%1.13%0.00%16.91%-1.83%-6.04%-20.26%-12.43%-14.29%-32.49%15.41%12.50%-5.16%-23.28%-6.69%16.01%-17.60%28.94%-0.67%30.66%
Cash from Investing Activities Growth (1y) -129.28%-177.15%46.89%15,818.45%99.58%361.80%89.96%-111.76%-23,489.39%-50.36%114.45%277.39%307.71%-42.43%-57.04%-1,187.70%175.08%-158.98%-84.71%-161.20%100.41%-410.03%-1,041.02%464.52%-64.19%106.58%45.25%-848.23%67.71%-139.64%-12.42%-46.20%1,248.40%62.13%-12.91%-204.35%102.76%49.97%26.90%-104.99%-12,309.91%-86.05%-502.34%-296.06%64.49%29.11%82.38%27.60%33.01%-319.41%-116.21%-81.23%-34.84%
Cash from Investing Activities Growth (3y) -31.77%0.09%26.15%221.47%59.32%40.07%496.73%-72.23%856.95%64.54%250.35%-563.98%-43.46%-53.02%-48.94%55.23%-90.48%47.98%77.79%-98.13%1.26%-28.03%-71.14%-39.67%51.65%-73.09%-194.71%63.56%26.24%6.18%-130.75%18.01%-8.46%-1.67%-87.53%-6.16%12.94%8.12%-28.93%-214.29%-76.86%-31.89%-73.22%31.55%
Cash from Investing Activities Growth (5y) -23.79%-52.61%596.36%34.58%21.28%-128.78%146.25%-50.53%-30.63%32.67%-3.08%-20.70%149.12%-15.69%-42.25%-34.68%14.98%-14.95%-26.91%65.82%-63.09%-75.42%90.62%-49.93%-9.01%-2.56%-18.30%-66.34%-154.09%-23.43%12.62%-1.73%-66.81%-9.59%21.21%-25.59%-30.26%-1.56%
Cash from Investing Activities (QoQ) -13.57%-211.72%102.10%-1,545.02%-127.73%23.09%728.97%-100.04%143,031.82%-102.95%-637.13%24.08%400.78%-99.14%8,949.00%-11.10%-16.63%-2,210.88%-99.79%-61,275.38%100.06%-52.16%-478.43%508.88%-141.88%-45.22%246.59%-59.83%3,136.34%-306.94%70.88%108.60%-864.88%-486.94%62.13%179.30%-12.91%26.71%700.07%-99.44%-2,147.36%-7.08%59.02%-1,258.87%68.80%-246.68%73.05%-21.83%37.72%13.85%-10.76%-12.73%-289.91%55.59%7.15%16.13%
Cash from Operations Growth (1y) -504.34%-201.81%186.63%-86.99%234.33%173.01%-421.96%-194.07%-195.50%66.73%107.88%1,466.33%272.17%-64.62%-415.56%-54.67%-104.18%-222.41%435.10%140,436.07%2,160.67%534.38%-92.43%-75.51%-58.70%37.74%5,217.23%-99.35%140.83%28.02%-42.92%-72.08%-55.63%109.67%-60.88%54.22%34.72%371.67%21,267.00%-12.96%23.54%98.80%546.18%187.84%-51.23%-77.90%-127.80%-36.03%-95.23%144.66%358.98%72.03%730.17%-197.25%-101.00%-53.25%244.30%302.02%4,340.06%81.15%
Cash from Operations Growth (3y) -92.98%7.42%30.45%18.70%61.45%34.46%-40.95%79.94%-27.42%-39.63%41.49%1,957.15%51.58%23.45%-7.16%438.35%-29.15%94.20%149.25%31.09%182.30%112.97%31.95%-92.35%-7.85%299.25%-91.06%-26.49%-4.32%17.26%-19.83%27.92%-15.87%31.60%105.47%43.55%155.97%491.77%7.52%-37.69%31.52%-64.10%51.74%46.86%-42.19%-36.19%-26.14%-19.87%10.89%68.76%45.72%13.36%
Cash from Operations Growth (5y) -18.87%-20.46%34.01%303.17%31.30%33.81%-27.31%357.56%-10.18%34.00%39.86%74.00%28.29%27.11%89.27%-22.20%32.99%78.54%-24.45%27.33%48.58%45.36%-75.82%15.80%0.99%-66.59%58.55%37.57%28.77%12.87%15.21%-3.19%-30.08%33.23%36.22%16.32%79.16%142.17%-37.74%-15.05%12.84%5.75%47.00%21.82%
Cash from Operations (QoQ) 134.40%-160.46%1,139.56%-127.45%40.98%151.44%56.12%183.39%-67.92%-326.85%54.38%-187.68%156.01%-89.29%7,814.19%-63.75%-88.49%-195.56%1,236.80%-103.34%-237.19%361.58%476,663.23%-99.95%-28.92%-95.44%1,542,799.62%-99.92%137.05%75.94%89.89%-69.59%26.01%-21.55%-7.11%270.73%-82.67%-102.75%8,819.80%223.86%-39.33%23.54%-64.14%98.80%16.55%26.43%-1.74%-66.31%-47.19%-259.04%326.13%-97.49%2,607.89%68.35%50.20%-87.88%-417.21%98.27%7,145.92%-10.71%86.12%-63.79%201.02%
Dividends Paid - Common Growth (1y) -19.20%37.46%33.52%-53.05%-4.94%0.48%-800.84%
Dividends Paid - Common (QoQ) -71.18%-2.33%-50.98%-5.13%0.54%0.42%-0.75%0.27%-801.28%
EBITDA Margin Growth (1y) 897.000.00B0.00B930.00-0.00B-0.00B-0.00B-201.000.00B0.00B-0.00B723.00-0.00B-0.00B0.00B-0.00B0.00B742.00205.000.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B118.00-0.00B-0.00B-0.00B0.00B-205.000.00B-0.00B0.00B679.00812.000.00B-455.00531.00-333.00-0.00B-558.00-0.00B-0.00B-0.00B-435.000.00B-0.00B-0.00B-459.00-0.00B0.00B0.00B0.00B0.00B0.00B
EBITDA Margin Growth (3y) 0.00B0.00B-0.00B0.00B-0.00B-0.00B-972.00-0.00B0.00B97.000.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B310.000.00B0.00B712.00487.00588.00-427.00-742.00214.000.00B0.00B0.00B0.00B-0.00B0.00B-335.00-0.00B-0.00B-0.00B-329.00-0.00B-0.00B-0.00B-0.00B-0.00B-667.00860.000.00B0.00B
EBITDA Margin Growth (5y) 0.00B0.00B0.00B-0.00B-0.00B-0.00B730.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-806.000.00B0.00B0.00B-930.000.00B0.00B0.00B0.00B0.00B711.00-634.000.00B-0.00B-0.00B-0.00B-679.00-584.00904.000.00B-0.00B-0.00B-0.00B-940.00-0.00B-153.00207.00918.00
EBITDA Margin (QoQ) 0.00B0.00B0.00B354.00-0.00B-138.00-0.00B0.00B-249.000.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B740.00-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-341.00-0.00B-160.00-204.00-906.0035.000.00B-0.00B973.000.00B-656.00-867.00907.000.00B-0.00B119.0043.00347.00-0.00B-0.00B0.00B-109.00583.00252.00-0.00B-0.00B0.00B-432.00626.000.00B460.00-507.000.00B
EBIT Growth (1y) -682.11%-80.89%125.07%-57.76%185.91%176.29%204.77%-151.92%-105.50%-137.09%133.01%1,350.82%2,851.78%-9,885.68%-122.90%128.69%-70.48%100.95%42.48%-99.98%133.05%139.28%-5,291.39%-84,912,452.72%-31.31%364.84%199.04%100.07%69.76%90.59%-55.18%-9.85%-30.55%-80.77%-54.62%28,768.75%13.91%341.51%144.49%435.29%77.12%-24.39%111.01%181.88%271.58%249.74%75.74%-99.87%-10.31%-32.42%-137.84%-66.87%-68.08%-24.49%320.92%-856.02%-1,117.77%-79.75%-88.33%111.55%117.77%915.72%822.13%488.49%
EBIT Growth (3y) -31.52%20.01%55.78%39.99%48.88%-204.57%-53.63%145.81%-23.56%-29.41%-32.13%26.11%175.58%62.22%-108.79%-633.72%-22.11%28.17%219.82%-51.35%39.55%176.76%196.00%700.45%-6.79%19.43%30.09%29.55%10.33%17.40%-20.77%1,016.84%11.90%-13.73%32.78%1,533.15%95.72%126.86%108.52%-73.12%80.73%21.36%-50.42%-89.37%2.08%21.30%13.68%-26.06%-70.01%-53.07%-53.97%-33.86%-16.73%15.81%63.57%72.58%
EBIT Growth (5y) 17.44%19.97%25.18%-73.65%23.68%21.45%-120.76%-380.24%-6.49%31.36%74.95%39.56%88.93%85.73%25.82%-25.00%-11.04%15.31%52.50%97.39%16.54%78.26%95.49%1,412.88%10.32%41.57%24.90%35.87%54.63%33.74%13.02%38.27%36.10%8.70%-28.89%13.19%16.50%42.90%49.94%-15.42%-84.15%-22.85%-18.41%-74.63%13.98%29.71%9.59%-70.61%
EBIT Margin Growth (1y) -0.00B0.00B0.00B930.00-0.00B-0.00B-0.00B-201.000.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B254.00-0.00B-802.00205.00-0.00B-0.00B-465.000.00B0.00B0.00B665.000.00B-0.00B118.00-344.00-0.00B-0.00B0.00B-205.000.00B-0.00B559.00679.00812.000.00B-455.00531.00-333.00-265.00-558.00-0.00B-0.00B-0.00B-435.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
EBIT Margin Growth (3y) -0.00B0.00B-0.00B-614.000.00B-698.00-972.00-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-602.000.00B0.00B-0.00B-144.00310.000.00B0.00B115.00487.00588.0010.00-742.00214.000.00B0.00B0.00B0.00B-0.00B0.00B-335.00-0.00B-938.00-0.00B-329.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B492.000.00B0.00B
EBIT Margin Growth (5y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B730.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-930.00210.000.00B0.00B0.00B0.00B711.00-634.000.00B0.00B-0.00B-0.00B-679.00-584.00904.000.00B-0.00B-0.00B-0.00B-0.00B-1.00-521.00-179.00632.00
EBIT Margin (QoQ) 0.00B0.00B0.00B354.00-0.00B-138.00-0.00B0.00B-249.000.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-458.000.00B-0.00B-0.00B-0.00B0.00B0.00B601.000.00B-0.00B258.000.00B-0.00B-160.00-204.00-906.0035.000.00B-0.00B973.00-320.000.00B-867.00907.00279.00-773.00119.0043.00347.00-0.00B-0.00B0.00B-109.00583.00252.00-0.00B-0.00B0.00B-229.00713.000.00B573.00-526.000.00B
EBIT (QoQ) -209.86%10.65%911.14%-173.11%65.86%112.39%1,266.30%48.71%-69.69%-50.52%-332.78%84.25%-104.45%410.88%1,149.59%-65.35%-841.90%99.29%12,578.73%-95.53%-76.13%-143.18%104.39%51,392.12%-75.49%-1,073.01%-69,052.70%100.04%65.85%107.32%-53.22%5.54%86.19%-51.24%-5.91%-18.68%-48.45%15.05%59,756.05%-99.68%99.81%-36.29%130,946.90%-99.89%-14.70%77.79%174,961.58%-99.86%-19.71%-10.66%28.23%-2.48%-39.51%-150.02%212.27%-6.05%43.11%46.36%-484.20%-26.48%102.85%-15.70%280.46%94.56%62.78%-23.47%142.80%
EBT Growth (1y) -210.02%-724.88%-2,214.94%3,260.57%465.14%728.80%572.52%-101.97%-87.85%-17.15%-95.83%-115.42%1,655.29%-641.29%-726.67%1,363.06%-132.74%96.92%-6.97%26,768.25%225.80%54.10%-323.96%-179.64%-53.14%568.06%165.54%100.04%215.24%157.77%-94.69%-25.10%-104.36%-75.45%893.24%-154.24%1,203.85%33.39%152,568.61%312,238.62%236.91%-165.24%-99.85%259.89%307.84%1,242.98%61.57%-99.86%-11.72%-40.07%-152.88%0.93%-70.54%-33.12%246.96%-387.94%-1,289.69%-63.08%-88.43%111.30%116.87%596.26%909.67%445.10%
EBT Growth (3y) -21.27%255.61%87.26%-10.31%113.89%-204.37%-7.32%-18.75%-39.22%-28.83%-31.61%1,841.00%93.37%-27.58%-212.17%-1,292.92%-42.21%27.37%70.68%-55.52%56.84%96.07%29.01%-93.74%-27.33%70.57%32.86%94.49%14.95%-5.49%830.03%982.40%17.52%-30.33%182.80%1,726.48%435.63%115.06%54.38%158.41%129.77%64.72%-26.02%-82.98%1.98%87.40%7.88%-26.07%-72.06%-47.11%-55.19%-31.00%-16.08%19.80%54.91%21.06%
EBT Growth (5y) -36.88%-48.25%-98.23%439.19%39.10%16.81%-41.17%-159.10%-16.27%-21.58%-4.91%34.46%60.59%-1.59%-0.24%23.15%-15.17%15.35%28.96%-15.28%23.69%30.70%367.67%-16.11%19.11%-20.85%22.75%31.13%83.61%44.48%14.16%44.03%42.34%7.92%-84.40%52.88%110.62%31.86%23.38%-113.48%-113.65%1.99%-81.50%-72.39%16.31%68.98%7.97%-70.00%
EBT Margin Growth (1y) -0.00B0.00B0.00B0.00B-0.00B-0.00B-848.00-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B4.62B0.00B778.00-0.00B-4.62B-542.000.00B0.00B0.00B989.000.00B-0.00B-170.00-0.00B-0.00B0.00B-0.00B787.00-100.000.00B0.00B-0.00B0.00B0.00B0.00B280.00-159.00-300.00-760.00-0.00B972.00-0.00B-531.000.00B-0.00B-0.00B-519.00-0.00B0.00B0.00B0.00B0.00B0.00B
EBT Margin Growth (3y) -0.00B0.00B-0.00B-454.00-0.00B-0.00B-0.00B-0.00B4.62B669.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-4.62B-0.00B0.00B0.00B0.00B128.00-462.00292.00256.00-0.00B0.00B0.00B0.00B0.00B584.000.00B0.00B988.000.00B-812.000.00B-580.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B651.000.00B159.00
EBT Margin Growth (5y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-94.000.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-4.62B704.00-578.000.00B0.00B0.00B0.00B-398.000.00B0.00B-0.00B-0.00B0.00B0.00B357.00-275.00-0.00B-0.00B-62.00-582.00192.000.00B-312.00972.00
EBT Margin (QoQ) -0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-738.004.62B-4.62B-0.00B-0.00B0.00B0.00B730.000.00B-0.00B105.000.00B-0.00B0.00B-0.00B0.00B934.00-0.00B0.00B140.0069.00-0.00B0.00B804.00350.00-744.00-130.00365.00209.00-0.00B-0.00B0.00B-0.00B290.00302.00-0.00B-0.00B0.00B-504.00894.00843.00468.00-612.000.00B
EBT (QoQ) -128.48%52.23%-2,486.51%68.73%-113.52%-34.06%3,631.35%-96.39%267.70%0.74%-114.73%122.26%2,407.63%-94.92%-860.29%281.36%-873.29%94.12%1,632.38%-104.70%27.29%-104.22%384,979.70%-99.98%-126.53%-1,786.49%-72,194.86%100.01%164.95%164.15%-54.62%-0.75%116.65%-94.56%540.74%-105.78%1,318.73%119.92%-134.99%217.70%47.27%251,605.72%-28.46%-99.87%-128.52%675.41%172,518.48%-99.86%-20.07%-18.66%45.09%-6.41%-45.74%-171.77%376.92%-72.68%23.19%57.72%-642.58%-12.86%103.82%-50.56%429.91%68.40%57.81%-28.30%186.09%
Enterprise Value Growth (1y) 37.84%-30.20%-2.67%-497.37%-486.87%-406.31%-636.90%0.04%-8.83%9.75%2.66%74.02%82.79%-57.23%-37.02%-688.83%-896.91%-4.42%57.07%4.49%52.69%47.13%-39.14%-28,715.59%-14.82%-21.09%-26.36%99.68%-73.21%-34.90%-12.50%-20.54%91.62%5.81%-19.49%132.84%-2,823.70%350.16%37.48%21.97%65.54%-125.64%-116.53%122.82%-97.57%-186.58%-18.96%-206.06%39.00%48.03%65.48%72.53%90.72%226.38%266.38%393.85%833.76%-19.96%-5.48%3.03%34.27%-17.33%-22.94%-39.89%
Enterprise Value Growth (3y) -58.34%-81.20%-94.56%-15.77%-3.20%-92.96%-114.21%-27.01%-23.14%-14.00%16.96%-25.10%6.72%4.61%6.46%-1,194.84%-75.61%12.56%8.95%4.40%2.01%4.77%-25.52%-3.31%44.96%-15.45%-19.31%26.02%-61.93%73.01%5.63%35.41%5.47%15.47%-17.39%42.48%-171.02%-22.49%-17.21%-69.65%25.39%-33.55%3.83%-38.37%51.83%57.17%38.96%-5.04%34.17%36.18%36.49%41.48%42.83%41.55%47.54%56.32%
Enterprise Value Growth (5y) -46.77%-57.75%-34.08%-63.52%-38.97%-31.72%-42.48%-255.01%-0.28%1.05%-0.13%-12.36%-10.05%-7.23%-3.08%-52.72%4.69%3.21%-0.29%18.59%-18.19%32.18%-8.12%19.55%-10.93%0.27%-18.12%14.91%-23.65%-18.49%-16.70%-2.68%-0.36%2.09%7.85%23.61%-2.41%26.25%23.94%18.40%17.95%-17.33%27.72%14.47%25.40%26.55%20.09%-11.92%
Enterprise Value (QoQ) 26.38%11.63%17.43%-15.72%-54.21%30.32%-380.39%-13.69%-33.04%-1.42%34.84%-23.77%-10.33%-9.39%82.61%18.03%-908.02%4.67%-0.14%-3.60%-5.58%60.80%-122.77%48.68%-17.97%-3.16%-46,036.33%99.80%-24.42%-7.65%-15.91%-11.58%3.10%10.23%-24.19%92.24%-988.68%-13.87%134.14%-790.83%193.15%-128.46%166.60%-295.18%30.71%-140.37%168.54%-273.07%-0.51%0.22%38.89%0.47%14.37%33.71%51.37%66.40%1,266.77%-12.73%-14.12%-16.09%27.28%3.06%-6.38%9.35%-21.63%-3.94%-26.98%
EPS (Basic) Growth (1y) -224.58%-339.03%-942.11%4,058.92%6,573.62%480,229,022.21%423,179,804.60%-101.85%-100.00%-100.00%-100.00%17.29%-357.19%-779.23%-300.06%1,652.94%-77,577.30%96.94%-7.15%11,635.28%100.26%109.67%-444,522,533.47%-241.92%3.43%1,122.87%100.00%100.02%8.27%197.05%-97.20%30.46%-110.77%-86.36%494.72%-76.56%493.17%105.87%316,420.24%280,514.60%261.98%-142.32%-56.69%2,164.24%8,114.00%-96.75%-36.00%-17.65%-144.44%-25.42%-56.25%32.14%158.33%-340.91%-1,114.29%-86.49%-28.57%102.83%120.42%780.00%540.00%2,866.67%
EPS (Basic) Growth (3y) -99.71%160.90%94.14%15.35%99.63%-189.97%-0.69%-38.03%-25.99%-25.99%-25.99%1,047.08%73.91%-72.80%-21,100.67%-1,272.67%60.25%26.75%56.99%-67.21%26.05%76.65%27.01%-92.68%-28.48%70.47%25.99%25.99%-22.89%-5.87%707.46%850.27%15.30%-28.44%1,912.64%587.00%311.77%254.39%449.54%274.34%203.40%-26.12%-64.67%85.08%346.83%-79.66%-69.15%-47.22%-43.00%-62.95%-3.23%16.26%67.11%26.47%
EPS (Basic) Growth (5y) -14.87%-26.80%-62.69%306.31%14.87%15.69%-2,074.52%-110.80%-98.24%-95.50%-94.62%19.66%42.57%-6.08%-36.33%22.11%24.42%15.04%18.24%-59.58%14.88%24.46%291.57%-23.74%11.41%-44.57%14.87%106.53%95.12%49.24%119.32%85.91%50.97%-160.37%96.12%147.16%137.76%63.09%-212.95%-197.94%37.90%-69.58%-68.69%67.37%153.99%-47.87%
EPS (Basic) (QoQ) -100.00%40.86%-1,808.68%-351,186,246.52%100.00%-40.38%7,350.94%574,259,545.75%-99.18%23.70%-100.00%109.53%1,897.83%-80.05%-317.73%70.37%-5,176.19%94.12%1,790.05%-1,582.18%99.79%-105.61%185,200.48%-99.97%-92.36%-9,452,661,970.50%99.94%100.02%-9.67%203.40%-68.12%23.93%147.83%-97.14%1,386.97%-110.23%413.85%24.56%-41.39%71.60%64.34%191,410.08%-48.04%-99.78%-119.21%196,099.04%-32.00%-20.59%118.52%-45.76%-12.50%-142.86%466.67%-68.18%164.29%-81.08%-1,614.29%-33.96%103.52%0.00%-40.00%866.67%51.72%-27.27%178.12%
EPS (Weighted Average and Diluted) Growth (1y) 6,573.62%-108.43%-20.59%19.48%-7.66%-35.42%-18.18%-146.15%-24.56%-54.84%29.63%158.33%-344.19%-1,114.29%-85.71%-28.57%102.86%119.72%740.00%520.00%2,733.33%
EPS (Weighted Average and Diluted) Growth (3y) -98.63%-98.73%-98.66%-98.68%-70.52%-46.69%-42.28%-62.52%-3.34%15.87%66.11%25.50%
EPS (Weighted Average and Diluted) Growth (5y) 48.16%-14.87%-91.76%-92.28%-94.40%-14.87%-94.69%
EPS (Weighted Average and Diluted) (QoQ) 3,566.29%-99.17%21.93%-122.63%6.33%-0.35%-8.63%-31.25%-21.21%119.23%-45.61%-12.90%-144.44%458.33%-67.44%150.00%-80.00%-1,600.00%-35.24%103.52%0.00%-40.00%833.33%50.00%-26.19%174.19%
FCF Margin Growth (1y) -0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-257.000.00B4.76B0.00B0.00B-0.00B-4.76B-0.00B-41.000.00B917.000.00B0.00B-838.00-0.00B-0.00B-0.00B284.00-0.00B0.00B0.00B0.00B0.00B613.00-0.00B-205.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B249.000.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B293.00
FCF Margin Growth (3y) -0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B4.76B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-4.76B-0.00B-841.000.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-785.000.00B0.00B0.00B0.00B-0.00B-0.00B-391.00-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B462.000.00B0.00B-308.00
FCF Margin Growth (5y) -0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-4.76B0.00B0.00B0.00B0.00B0.00B0.00B-949.00-0.00B-0.00B-0.00B0.00B-892.00191.00-27.000.00B-0.00B-0.00B-993.00-0.00B-0.00B-0.00B
FCF Margin (QoQ) 0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-538.000.00B4.76B-4.76B-813.00-0.00B0.00B-0.00B599.000.00B0.00B-0.00B822.00-658.00-0.00B-826.000.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-284.00-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-504.000.00B-0.00B0.00B
FCF Payout Ratio Growth (1y) 109.46%1,608.31%-457.66%-123.11%-32.81%205.34%-449.03%
FCF Payout Ratio (QoQ) -89.49%-22.04%-14.28%-116.32%228.72%-228.30%349.26%-74.41%-526.49%
Free Cash Flow Growth (1y) -99.63%26.56%276.57%-245.41%12,667.21%10.85%-132.22%33.95%-160.13%31.88%205.91%337.82%299.65%-124.48%-522.57%-23.38%-112.29%-135.75%136.63%56,563.70%815.38%233.25%-327.10%-57.34%-68.97%20.28%440.94%-99.77%186.24%95.13%-47.73%-101.30%-140.07%-81.65%23.75%-374,112.20%497.80%1,198.40%56.51%1,398.72%238.15%-32.80%-32.84%-39.18%292.20%784.61%-61.42%-91.95%-137.33%-51.65%-303.20%41.48%195.38%100.80%83.29%-619.05%-138.84%-60.93%517.89%184.59%92.96%88.57%
Free Cash Flow Growth (3y) -31.77%22.76%37.55%31.70%435.15%-33.10%-50.99%47.41%-29.02%-40.29%53.82%911.36%55.44%-8.39%-76.68%470.03%-35.14%79.45%69.11%-17.26%102.90%72.44%59.36%-25.99%-33.06%-24.48%61.41%-28.33%65.86%66.89%0.41%757.16%75.33%16.98%9.16%116.74%224.66%110.28%27.08%-7.42%-40.37%-61.57%-87.50%-35.30%-23.57%46.59%-28.68%-37.35%-28.83%-27.61%12.37%83.83%70.34%13.94%
Free Cash Flow Growth (5y) -15.67%-25.13%24.01%297.44%166.63%2.36%-26.19%211.43%-20.01%4.05%71.17%24.84%28.90%12.53%44.33%-14.93%-18.26%27.37%30.84%-96.73%64.72%56.71%50.95%-8.84%36.78%30.31%33.98%56.48%65.06%43.16%20.52%4.81%-12.76%-44.48%149.59%-45.02%31.26%27.05%15.45%-17.81%-28.89%-23.05%-72.65%-19.75%14.41%-15.84%
Free Cash Flow (QoQ) -80.76%-160.46%1,139.56%-99.69%6,393.99%-15.65%-956.12%127.23%-43.62%-124.52%-1,654.80%75.22%223.66%-80.31%3,840.28%-79.19%-115.16%-239.98%814.42%-103.34%-190.80%152.82%1,105,093.58%-99.96%-45.83%-190.03%207,726.93%-99.97%109.99%155.18%42.68%-62.56%43.15%-31.65%-103.54%-1,057.65%165.55%361.02%-10,796.62%101.23%113.95%-44.43%88,661.68%-99.68%-57.48%-44.46%174.16%25.27%-39.68%-81.38%-42.81%-681.20%178.11%-178.27%139.82%291.82%64.43%-106.51%-1,136.79%70.68%265.42%-30.33%150.36%-102.44%4,530.07%
Gross Margin Growth (1y) 0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-936.00-30.26B-0.00B0.00B-515.0030.26B965.00-11.00-0.00B-0.00B-426.000.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-480.00-223.000.00B0.00B-0.00B0.00B-0.00B2.00447.000.00B0.00B131.00-36.0098.00-732.00-0.00B-0.00B-0.00B-508.00818.00820.00866.00443.00197.00412.000.00B0.00B0.00B0.00B
Gross Margin Growth (3y) 0.00B-0.00B-483.00-30.26B-0.00B-0.00B-0.00B0.00B0.00B110.00-0.00B-0.00B-0.00B0.00B0.00B30.26B0.00B804.000.00B-0.00B-961.00335.000.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-953.000.00B0.00B-653.00-581.00-0.00B-796.00-587.00-133.003.000.00B0.00B0.00B
Gross Margin Growth (5y) 0.00B0.00B-0.00B-0.00B-0.00B359.00-266.00-0.00B0.00B925.00-115.00-0.00B-0.00B0.00B597.0030.26B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B279.000.00B0.00B623.00970.00
Gross Margin (QoQ) 0.00B0.00B0.00B-901.00-0.00B0.00B-0.00B0.00B-33.00647.000.00B-0.00B-0.00B0.00B-30.26B30.26B-41.00-925.00269.000.00B-0.00B-0.00B-0.00B0.00B0.00B418.00-0.00B0.00B-882.00-394.00-0.00B0.00B278.00-137.00-0.00B0.00B-0.00B-0.00B2.000.00B343.00158.00-12.00-357.00176.00291.00-842.00-0.00B414.00-360.00666.0098.00415.00-314.00243.00-148.00631.00427.00297.00-275.00690.00
Gross Profit Growth (1y) 267.89%1,046.68%54.75%-113.09%-77.58%-57.33%43.31%2,409.88%407.54%-380.72%-65.20%-374,670,485.15%-81.31%158.10%9.18%100.00%413.20%48.06%-218.18%-118,114,755.24%-23.37%170.00%900.30%98.63%72.07%-33.14%-61.95%-8.57%-57.02%-28.03%-2.87%37.88%139,183.85%-99.90%-1,384.77%47,470.23%-100.00%47.62%140.76%130.35%757,755.56%677,332.26%46.92%-99.86%-1.32%-26.36%-64.25%-43.91%-42.89%-15.69%183.71%67.31%-9.53%-32.31%-30.25%-17.66%72.50%174.77%84.89%96.38%
Gross Profit Growth (3y) 57.54%-124.66%-8.27%-22,360.89%-40.31%-11.38%-18.34%26.08%69.48%34.16%-34.79%-489.85%-9.75%62.90%117.76%99.10%89.15%38.78%53.25%-2,497.10%-17.24%9.12%70.51%79.04%909.94%-92.19%-88.97%585.04%-91.23%-89.83%71.98%779.29%128.15%114.76%97.42%52.62%-79.66%1,845.58%30.34%-87.74%1,522.47%1,514.20%14.22%-88.98%-20.11%-25.10%-10.90%-8.23%-3.76%16.18%54.09%39.34%
Gross Profit Growth (5y) 30.82%63.70%-24.54%-261.41%-3.51%22.71%38.79%-129.82%45.04%34.24%6.46%-38.05%-11.48%25.54%30.72%94.51%426.65%-71.42%-115.90%2,100.03%-75.47%-71.44%77.24%64.52%54.43%36.66%23.25%24.97%38.18%39.32%21.72%20.51%46.26%43.80%50.82%28.17%-66.30%430.53%19.37%-69.74%481.80%500.72%13.96%-70.69%
Gross Profit (QoQ) 89.92%543.87%236.32%11.55%-43.15%-27.44%-128.45%290.98%8.21%143.70%358.64%-58.04%-159.85%130.21%-4,937,190,993.51%100.00%86.06%-43.22%-99.79%233,833.52%-46.32%-145.32%-207,447.06%100.15%89.12%34.33%-454.22%119.12%-26.51%-23.56%-1,110.70%107.57%23.05%3.17%-746.40%17,073.25%-100.00%-1,338,406.51%23,932.90%-100.00%14.81%369,467.74%134,574.78%-99.87%2.63%-19.85%30.63%-8.16%-23.41%-61.09%104.96%-6.50%13.07%30.93%20.87%-49.44%-15.41%34.92%42.70%5.92%34.74%-9.22%51.57%
Interest Coverage Ratio Growth (1y) -176.00%-171.53%200.27%-148.74%104.19%127.35%-253.69%-773.69%-2,164.11%11,056.69%129.05%-1,791.28%151.31%-100.91%-60.80%100.00%-262.00%-97.64%6,334.75%102,571,070.75%35.14%-361.84%-197.51%-117.82%-69.12%-29.15%69.28%167.13%47.76%78.16%47.55%31,041.63%-16.43%645.14%99.76%476.58%337.81%9.56%245,597.18%1,213.74%221.41%98.83%162.20%-99.82%55.46%31.12%-139.43%-75.01%-72.91%-34.94%345.89%47.86%-1,206.32%-52.29%-83.82%-115.61%124.55%405.82%656.95%-419.37%
Interest Coverage Ratio Growth (3y) -38.50%179.46%10.26%-335.40%34.69%34.67%-44.07%25.99%-167.57%-58.94%110.50%64.67%18.61%-27.72%-198.50%71.47%-55.74%-127.59%-177.08%4,868.85%16.94%-9.21%-29.21%233.96%-0.95%52.37%92.69%964.85%51.05%48.95%72.42%2,767.94%121.72%140.30%160.26%-48.25%140.34%41.89%-1,264.11%-81.82%10.62%19.26%36.48%-91.22%-88.14%-25.89%-46.07%-27.19%-9.71%16.23%71.13%-47.34%
Interest Coverage Ratio Growth (5y) -20.55%-19.08%102.22%60.04%14.16%-20.54%-66.98%-30.86%-83.53%-69.57%-17.02%18.07%13.79%-15.14%-42.92%46.96%-25.24%74.19%-15.15%4,562.23%29.10%57.79%-1.31%389.88%58.05%39.85%35.20%98.70%55.96%40.12%-26.45%60.90%41.88%64.73%76.55%-44.81%-104.33%-2.38%299.04%-14.89%29.75%32.56%25.50%-14.88%
Interest Coverage Ratio (QoQ) -67.09%-88.50%105.16%-1,078.89%69.02%148.26%-133.30%184.09%102.34%-371.23%-89.32%-98.66%1,193.68%-99.29%-12,426.26%105.39%-119.48%130.29%-100.00%-68,697,443.04%76.23%1,086.17%-36.30%-143.44%-69.22%-108.22%88.36%-312.39%-29.22%50.48%125.44%-420.90%45.98%-18.93%15,204.28%-101.20%352.95%-100.05%35,868,785.40%-99.51%16.54%18.69%191,845.14%-99.88%-27.91%56.51%33.95%2.86%-39.19%-147.07%184.87%11.53%46.02%77.89%-48.96%-934.53%106.30%-39.68%-149.24%1,412.63%29.74%-9.74%-133.79%
Net Cash Flow Growth (1y) -49.71%-179.02%-119.92%208.63%-62.77%338.59%41.24%-113.67%-225.82%-45.86%112.91%790.74%620.88%-46.86%-337.05%-142.78%-93.34%-1,059.79%435.10%109,397.84%456.76%107.89%13.67%-92.80%-74.65%-12.39%200.80%-97.69%-26.51%-37.69%56.68%-65.51%79.81%72.69%108,203.56%-70.30%-84.00%-63.37%-328.72%808.94%105.40%-92.65%-457.09%-1,413.05%-161.28%-151.95%-354.92%-186.22%121.52%247.09%73.63%37.19%-156.09%-51.76%-190.72%189.72%116.67%115.07%
Net Cash Flow Growth (3y) -30.76%0.69%29.40%42.82%34.63%39.01%43.55%-33.96%-24.16%-68.23%44.64%1,378.50%57.81%-26.16%108.23%222.85%-54.54%-12.77%137.86%56.32%1.23%26.89%74.97%-91.69%-0.62%101.15%105.21%35.34%-30.70%-24.35%415.30%-113.37%69.33%-41.66%35.61%-85.73%-34.65%-120.89%-126.04%-26.08%4.24%-68.26%-84.53%-194.75%-27.53%-28.30%-51.64%53.45%26.41%52.21%
Net Cash Flow Growth (5y) -39.41%-48.44%27.17%323.50%-1.99%20.30%21.84%99.70%-9.24%-28.19%40.66%49.13%18.73%-26.14%111.73%-23.12%-5.75%101.23%268.74%28.47%15.13%8.16%-25.61%-28.01%21.52%-21.07%-25.96%46.50%1.64%-28.39%-46.24%-35.92%-29.44%-56.75%-19.94%-70.54%-20.39%-77.82%-25.82%-68.87%7.61%9.27%
Net Cash Flow (QoQ) -62.25%-117.36%739.85%19.91%-159.31%51.67%997.95%-85.53%280.08%-111.90%-108.84%-33.20%263.55%-97.16%11,071.63%0.44%-83.32%-112.66%-1,916.29%115.62%-2,506.10%104.42%657,552.06%-99.92%-65.89%-36.35%41,537.54%-99.72%17.89%118.55%220.22%-91.09%-0.05%449.57%-29.50%427.81%44,112.65%-99.92%-84.17%184.36%101,093.52%-100.50%162.90%-14.42%6,529.40%-48.53%-112.23%-214.70%-209.37%56.36%-7.07%-98.00%123.26%198.30%-119.19%-371.67%79.23%356.56%-215.67%245.57%-96.14%3,210.72%
Net Income Growth (1y) -199.50%-724.88%-2,370.75%2,246.12%561.57%524.15%283.36%-104.60%-91.53%22.82%-68.43%17.17%-357.26%-641.29%-300.10%1,653.23%-143.46%96.94%-7.15%11,635.28%184.00%109.67%-344.52%-242.04%3.52%2,570.50%157.91%100.03%132.44%136.23%-88.06%-90.17%-103.68%-77.60%375.73%513,095.30%1,203.85%26.38%15.67%285.70%236.91%-150.56%96.87%259.89%329.12%920.00%32.53%-99.82%-40.64%31.23%-143.29%-39.40%-62.02%81.46%74.75%-551.52%-1,334.27%-97.77%188.12%114.80%115.27%2,844.33%811.32%421.01%
Net Income Growth (3y) -26.99%255.61%153.55%6.50%-0.20%-204.37%-5.02%-16.05%-36.27%-30.13%-38.85%1,047.71%73.92%-74.79%-125.92%-1,273.13%60.27%27.63%68.19%-62.66%59.02%100.83%32.14%-96.48%-27.83%141.78%32.55%29.21%-1.87%-12.55%-13.07%1,148.23%11.05%-28.93%121.27%4,045.42%444.68%73.68%44.51%-70.51%104.74%75.88%-46.27%-84.09%-1.09%178.18%-28.96%-26.10%-68.49%-62.42%-54.16%-26.02%-10.55%6.00%59.11%51.56%
Net Income Growth (5y) -34.72%-48.10%-98.30%331.27%32.33%15.81%-40.71%-151.50%-14.33%-12.07%11.74%21.70%66.14%0.22%-8.01%15.77%28.94%15.35%28.96%92.22%23.05%30.10%29.84%-2.92%26.94%-61.63%22.41%33.15%68.69%22.63%11.38%66.86%28.39%9.02%-52.38%140.09%106.98%65.66%-18.43%-15.67%-111.42%-26.12%-24.13%-69.38%12.77%71.46%3.07%-67.02%
Net Income (QoQ) -122.71%52.23%-3,709.13%75.92%-88.26%-43.09%3,408.66%-94.82%73.00%-38.15%-182.98%109.54%2,407.63%-84.10%-317.73%70.36%-5,176.19%94.12%1,790.05%-104.65%33.62%-105.61%185,200.48%-99.97%-92.36%-9,552.66%-59,044.81%100.02%97.11%104.97%-68.11%80.41%100.32%-89.64%-73.75%-167.62%1,318.73%119.92%28,216.84%-99.85%39.53%101.28%94,326.04%-99.87%-120.94%883.81%172,518.48%-99.85%-59.99%26.68%140.69%-51.34%-11.55%-141.79%436.96%-69.50%322.53%-105.82%-5,924.55%16.62%100.76%129.87%911.85%-13.99%47.17%-28.85%478.48%
Net Income towards Common Stockholders Growth (1y) -224.58%-485.98%-1,168.40%5,072.72%19,520.85%618.94%276.03%-101.93%-99.82%-24.52%-68.43%17.17%-357.26%-779.38%-300.10%1,653.23%-143.46%96.94%-7.15%11,635.28%184.00%109.67%-344.52%-242.04%3.52%1,695.97%157.91%100.03%59.80%198.98%-97.20%30.92%-110.81%-86.29%497.38%38,414.69%497.54%107.76%261.01%141.21%270.92%-159.03%16.27%362.87%120.97%960.64%113.71%-100.52%-885.34%-903.36%-1,015.68%-26.17%-24.17%-101.76%-88.09%-201.42%-135.76%2.90%14.47%42.94%35.89%12.32%9.74%38.76%
Net Income towards Common Stockholders Growth (3y) -24.05%192.22%108.38%7.33%3.29%-198.55%-3.60%-37.12%-26.23%-29.21%-38.85%1,047.71%73.92%-72.80%-125.92%-1,273.13%60.27%27.10%68.19%-62.66%50.21%93.02%27.49%-91.66%-29.64%94.54%28.00%29.21%-11.78%-5.21%-15.43%967.43%16.80%-29.43%192.69%1,526.14%225.80%119.36%107.78%-27.21%-304.87%-249.84%-191.43%-26.63%-186.63%-418.63%-238.56%-26.41%-192.36%-160.80%-155.76%-29.46%-23.35%-19.76%-13.24%-1.75%
Net Income towards Common Stockholders Growth (5y) -36.53%-36.71%-72.13%328.98%30.95%15.76%-39.57%-112.61%-60.30%-22.88%11.74%21.70%54.15%1.56%-31.14%25.05%18.23%15.12%19.75%92.22%21.03%28.32%28.89%-11.61%21.39%-61.63%19.21%30.31%41.27%34.04%8.49%-99.36%-96.97%-68.61%-245.55%-97.98%-216.53%-180.32%-174.73%-17.32%-185.73%-141.39%-107.64%-15.47%-103.11%-159.98%-97.98%-14.95%
Net Income towards Common Stockholders (QoQ) -138.13%35.02%-1,828.02%73.92%-79.36%-40.66%7,658.69%1.84%-95.21%-52.29%-182.98%109.54%1,897.92%-80.05%-317.73%70.36%-5,176.19%94.12%1,790.05%-104.65%33.62%-105.61%185,200.48%-99.97%-92.36%-9,552.66%-59,044.81%100.02%32.56%204.77%-68.11%24.03%148.02%-97.14%1,388.57%-110.24%414.70%24.57%95,872.51%-99.89%64.46%116.45%64,023.72%-99.84%-126.18%526.29%255,180.63%-99.92%1.95%5.85%-725.69%-16.30%-4.29%-20.65%13.79%-14.46%-69.46%-12.48%-38.15%10.47%30.21%0.92%7.83%-0.59%4.55%-1.99%37.46%
Net Margin Growth (1y) -0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B2.23B0.00B0.00B-0.00B-2.23B113.00978.000.00B0.00B349.000.00B-0.00B519.00-0.00B-0.00B453.000.00B678.00193.00-0.00B946.00-0.00B0.00B-12.000.00B584.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Net Margin Growth (3y) -0.00B0.00B-0.00B-154.00-0.00B-0.00B-0.00B-0.00B2.23B364.00-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-2.23B-980.00419.000.00B0.00B-416.00-366.00144.00182.00-0.00B0.00B929.000.00B941.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B
Net Margin Growth (5y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B826.00-0.00B-837.000.00B410.000.00B0.00B0.00B0.00B0.00B-2.23B644.00-751.000.00B0.00B518.00382.00-882.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Net Margin (QoQ) -0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-746.002.23B-2.23B-742.00-0.00B0.00B0.00B123.000.00B-0.00B323.000.00B-0.00B0.00B-0.00B658.0062.000.00B-0.00B173.00361.00-0.00B0.00B0.00B-956.00-13.00338.00-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-642.000.00B-0.00B0.00B
Operating Income Growth (1y) -682.11%-80.89%125.07%-57.76%185.91%176.29%204.77%-151.92%-105.50%-137.09%133.01%1,350.82%2,851.78%-9,885.68%-122.90%128.69%-70.48%100.95%42.48%-99.98%133.05%139.28%-5,291.39%-84,912,452.72%-31.31%364.84%199.04%100.07%69.76%90.59%-55.18%-9.85%-30.55%-80.77%-54.62%-21.96%13.91%341.51%-482.97%197,923.33%77.12%-24.39%234.71%181.88%271.58%249.74%75.74%-99.87%-10.31%-32.42%-137.84%-66.87%-68.08%-24.49%320.92%-856.02%-1,117.77%-79.75%-88.33%111.55%117.77%915.72%822.13%488.49%
Operating Income Growth (3y) -31.52%20.01%55.78%39.99%48.88%-204.57%-53.63%145.81%-23.56%-29.41%-32.13%26.11%175.58%62.22%-108.79%-633.72%-22.11%28.17%219.82%-51.35%39.55%176.76%196.00%700.45%-6.79%19.43%30.09%26.00%10.33%17.40%-40.59%1,016.84%11.90%-13.73%32.78%1,533.15%95.72%126.86%108.52%92.97%80.73%21.36%3.60%-89.37%2.08%21.30%13.68%-26.06%-70.01%-53.07%-53.97%-33.86%-16.73%15.81%63.57%72.58%
Operating Income Growth (5y) 17.44%19.97%25.18%-73.65%23.68%21.45%-120.76%-380.24%-6.49%31.36%74.95%39.56%88.93%85.73%25.82%-25.00%-11.04%15.31%52.50%-39.51%16.54%78.26%-110.77%1,412.88%10.32%41.57%24.90%35.87%54.63%33.74%13.02%38.27%36.10%8.70%-28.89%13.19%16.50%42.90%49.94%-82.05%-84.15%-22.85%17.41%-74.63%13.98%29.71%9.59%-70.61%
Operating Income (QoQ) -209.86%10.65%911.14%-173.11%65.86%112.39%1,266.30%48.71%-69.69%-50.52%-332.78%84.25%-104.45%410.88%1,149.59%-65.35%-841.90%99.29%12,578.73%-95.53%-76.13%-143.18%104.39%51,392.12%-75.49%-1,073.01%-69,052.70%100.04%65.85%107.32%-53.22%5.54%86.19%-51.24%-5.91%-18.68%-48.45%15.05%61.80%18.70%99.81%-199.80%83,761.81%-99.89%-14.70%77.79%174,961.58%-99.86%-19.71%-10.66%28.23%-2.48%-39.51%-150.02%212.27%-6.05%43.11%46.36%-484.20%-26.48%102.85%-15.70%280.46%94.56%62.78%-23.47%142.80%
Operating Margin Growth (1y) -0.00B0.00B0.00B930.00-0.00B-0.00B-0.00B-201.000.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B254.00-0.00B-802.00205.00-0.00B-0.00B-465.000.00B0.00B0.00B665.000.00B-0.00B118.00-344.00-0.00B-0.00B-370.00-205.000.00B840.00559.00679.00812.000.00B-455.00531.00-333.00-265.00-558.00-0.00B-0.00B-0.00B-435.000.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Operating Margin Growth (3y) -0.00B0.00B-0.00B-614.000.00B-698.00-972.00-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-602.000.00B0.00B-0.00B-144.00310.000.00B0.00B115.00487.00588.0010.00-742.00214.000.00B0.00B0.00B0.00B0.00B0.00B-335.00-0.00B-938.00-0.00B-329.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B492.000.00B0.00B
Operating Margin Growth (5y) -0.00B0.00B0.00B-0.00B-0.00B-0.00B730.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-930.00210.000.00B0.00B0.00B0.00B711.00-634.000.00B0.00B-0.00B-0.00B-679.00-584.00904.000.00B-0.00B-0.00B-0.00B-0.00B-1.00-521.00-179.00632.00
Operating Margin (QoQ) 0.00B0.00B0.00B354.00-0.00B-138.00-0.00B0.00B-249.000.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-458.000.00B-0.00B-0.00B-0.00B0.00B0.00B601.000.00B-0.00B258.000.00B-0.00B-160.00-204.00-906.0035.00706.00-40.00973.00-320.000.00B-867.00907.00279.00-773.00119.0043.00347.00-0.00B-0.00B0.00B-109.00583.00252.00-0.00B-0.00B0.00B-229.00713.000.00B573.00-526.000.00B
Profit After Tax Growth (1y) -393.96%-1,206.19%-7,794.74%4,062.57%230.20%401.11%391.15%-99.29%-110.81%-24.52%-111.41%2,054.08%2,513.49%583.03%674.31%-588.48%-147.94%-95.70%22.86%131.72%173.12%-172.14%-438.05%-58,086.71%-74.71%270.36%164.03%100.02%554.22%202.41%-95.21%38.89%-115.43%-93.09%22.35%-100.18%346.86%376.18%1,021.51%47,597,875.06%318.28%-150.56%0.50%-99.84%149.26%1,339.52%148.69%552.73%27.35%-13.21%-145.43%-39.18%-60.83%81.25%153.43%-377.76%-1,301.36%-92.08%-30.36%98.81%116.41%829.28%519.88%4,824.72%
Profit After Tax Growth (3y) -34.14%192.95%-197.09%100.80%75.41%159.74%57.51%-40.13%-48.14%-39.46%-6.98%221.98%118.71%-30.30%-187.86%-865.70%-55.41%-62.46%38.54%26.92%47.51%54.90%-53.03%-41.97%-31.14%33.06%26.77%99.15%35.58%-0.18%-13.07%967.43%16.80%-29.39%139.81%12.48%202.71%210.17%203.77%1,615.70%136.79%75.86%-46.36%-81.39%7.53%178.06%-15.49%-135.29%-99.94%-50.05%-44.71%-26.41%-8.25%10.08%62.70%15.89%
Profit After Tax Growth (5y) -46.67%49.20%184.69%62.83%26.12%13.58%-51.28%-168.77%-25.38%-22.88%11.74%36.26%74.10%1.79%22.25%-21.25%-15.88%-59.39%-31.06%83.73%19.73%4.09%7.29%179.68%21.39%3.05%19.36%14.88%91.84%44.19%10.42%66.77%38.29%12.33%-77.42%41.38%71.51%115.93%46.74%-511.18%-130.09%-4.83%-15.83%-14.87%19.64%74.87%21.11%43.94%
Profit After Tax (QoQ) -47.11%-106.91%-9,506.32%16.32%-99.02%50.65%4,921.65%-97.25%360.27%-52.29%-88.17%-141.62%3,313.40%-107.21%2,333.64%-53.37%809.40%-93.94%-1,999.82%95.42%181.65%73.04%390.57%-89.45%-180.55%-710.92%-84,047.88%100.00%442.70%204.77%-68.11%24.03%150.86%-95.18%825.32%-113.78%212.27%-14.54%-101.39%18,590.32%116.57%101.28%58,951.14%-99.84%-126.18%500.14%-4.53%149.26%30.17%-19.72%150.58%-51.37%-11.28%-142.02%435.46%-68.68%310.48%-87.61%-1,843.91%-35.48%102.71%8.91%-129.70%1,974.99%53.24%-27.35%126.34%
Property, Plant & Equipment (Net) Growth (1y) 32.84%21.39%13.55%0.17%73.51%11.01%-39.82%350.93%351.56%246.24%-5.88%-6.34%-11.10%-8.81%-6.15%9.22%12.18%33.34%33.03%9.11%7.77%-10.26%-2.32%9.26%
Property, Plant & Equipment (Net) Growth (3y) 5.05%44.42%36.47%66.47%65.14%61.47%5.53%3.73%2.43%2.95%5.19%5.21%
Property, Plant & Equipment (Net) Growth (5y) 37.39%25.24%24.81%37.51%3.56%
Property, Plant & Equipment (Net) (QoQ) 11.26%11.25%6.87%0.42%1.67%4.07%-5.72%2.42%28.07%257.90%-3.95%2.56%-1.80%-2.71%-4.42%-2.65%0.73%0.12%11.24%-0.01%19.74%-0.10%-8.77%-1.24%-0.29%
Return on Assets Growth (1y) 38.0041.0046.00-40.00-31.00-32.00-35.00-2.00-1.00-23.00-25.00-4.00-6.0044.0039.000.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-1.00-3.00-7.00-3.00402.00391.00377.00367.000.00B0.00B0.00B340.00170.00951.00-0.00B-0.00B-4.00-4.00-3.00-1.00-9.00-16.00-19.00-19.000.00B15.0019.0019.0014.00
Return on Assets Growth (3y) 6.00-14.00-15.00-46.00-37.00-11.00-21.000.00B0.00B0.00B0.00B-0.00B-0.00B7.0010.00-17.00-11.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B703.000.00B0.00B-399.00-387.00-371.00-364.00-0.00B-0.00B-0.00B-705.00-0.00B-0.00B-13.00-4.00-3.00-1.005.00
Return on Assets Growth (5y) 0.00B0.00B0.00B-0.00B-0.00B1.003.004.003.002.001.0020.0025.00408.00397.00353.00353.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B2.001.00-1.000.00B-1.000.00B3.002.00-412.00-407.00-393.00-384.00-0.00B-0.00B-0.00B-704.00
Return on Assets (QoQ) -1.00-4.0053.00-11.002.002.00-33.00-2.001.00-1.000.00B-1.00-21.00-4.0021.00-2.0029.00-9.000.00B261.00-14.0043.00676.000.00B1.002.00-2.00-1.00-2.00-2.001.00405.00-13.00-16.00-9.000.00B37.00-38.00-765.0015.00-0.00B-1.000.00B-2.00-1.00-1.001.000.00B-9.00-8.00-3.000.00B10.008.001.001.004.00
Return on Capital Employed Growth (1y) 3.006.000.00B0.00B-1.00-4.00423.00422.000.00B0.00B0.00B-526.00-0.00B-5.00-7.00-6.00-2.00-6.00-13.00-14.00-17.00-4.0013.0016.0019.0015.00
Return on Capital Employed Growth (3y) 0.00B0.00B0.00B0.00B-422.00-455.00-436.00-420.00-0.00B-0.00B-0.00B-0.00B-16.00-6.00-4.000.00B5.00
Return on Capital Employed Growth (5y) -0.00B7.000.00B0.00B0.00B-2.00-3.00-4.00-1.00-433.00-474.00-456.00-439.00-0.00B-0.00B-0.00B
Return on Capital Employed (QoQ) -1.001.00-2.00774.000.00B-2.000.00B426.0032.00-20.00-18.000.00B-161.00160.000.00B-1.00-2.00-2.00-2.000.00B2.00-6.00-9.00-1.00-1.007.009.002.001.003.00
Return on Equity Growth (1y) 45.00-36.00-30.00-31.00-34.00-0.00B-0.00B-0.00B-5.00-5.00-4.00-2.00-12.00-20.00-25.00-25.00-1.0020.0025.0026.0020.00
Return on Equity Growth (3y) -0.00B-0.00B-0.00B-17.00-5.00-4.000.00B7.00
Return on Equity (QoQ) 49.00-8.002.002.00-32.00-1.001.00-2.00-24.0011.00-0.00B-2.000.00B-2.00-2.00-1.001.000.00B-12.00-10.00-4.000.00B13.0010.002.001.006.00
Return on Invested Capital Growth (1y) 2.003.00-3.00-4.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-7.00-6.00-6.00-3.00-8.00-16.00-21.00-22.00-3.0017.0023.0024.0020.00
Return on Invested Capital Growth (3y) 0.00B0.00B0.00B40.00-67.00-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-17.00-5.00-4.000.00B9.00
Return on Invested Capital Growth (5y) 82.00-68.00-0.00B-0.00B-0.00B23.00634.000.00B0.00B0.00B-14.00-18.00-0.00B-0.00B
Return on Invested Capital (QoQ) 1.000.00B-2.00-3.000.00B-0.00B14.00-0.00B40.0010.00-159.00-0.00B-0.00B-0.00B-0.00B0.00B2.000.00B-0.00B12.00-0.00B-2.001.00-2.00-3.00-1.001.001.00-8.00-10.00-4.000.00B11.0010.002.001.006.00
Return on Sales Growth (1y) -394.000.00B72.00134.00112.00-0.00B-29.0028.00-74.00109.00-10.00-821.00-41.00267.00-26.00708.0013.000.02B40.0012.00-66.00-0.02B1.0015.00112.0067.009.0022.00-22.00-8.00-19.00-28.0014.000.00B8.00-1.000.00B-0.00B11.00-15.00-0.00B12.0017.0020.00-2.009.00-14.007.00-37.00-7.00-12.0020.0015.00-132.00-165.00-39.004.00120.00173.0018.0012.0044.00
Return on Sales Growth (3y) -351.000.00B33.00-660.00-3.00-625.00-66.00-86.00-102.000.02B4.00-102.00-94.00-40.0015.00734.0058.00-240.0051.0049.0023.00-0.02B-9.009.00104.000.00B-2.00-8.000.00B8.000.00B-44.0018.0029.0036.004.001.00-0.00B14.0013.00-0.00B14.00-9.0047.00-24.00-131.00-191.00-12.00-18.00-19.00-4.00-1.0032.0032.00
Return on Sales Growth (5y) -388.000.02B46.0060.00-56.00-931.00-25.00-59.00-57.00136.0014.00-65.00-5.0019.005.00728.0050.000.00B39.0019.000.00B-0.02B10.00-8.00107.0087.0026.00-2.00-6.0029.003.00-16.00-21.0030.0010.0031.00-21.00-0.00B-163.00-7.00-0.00B2.00-1.0027.00-7.0034.00
Return on Sales (QoQ) 0.00B-21.0030.00903.00-840.0041.009.00-210.00131.0098.00-93.00-27.0012.00-713.00687.00281.00-281.0021.00-7.000.02B-0.02B-7.00-86.0028.0067.006.0011.00-17.009.0019.00-33.00-3.00-2.0010.009.000.00B-0.00B1.000.00B-0.00B1.00-25.0029.008.005.00-21.007.0018.00-17.000.00B-38.0048.00-22.0031.00-43.00-99.00-55.00157.001.0017.00-2.003.00-5.0049.00
Revenue Growth (1y) 823.22%420.80%235.47%-37.07%-68.12%-36.05%-10.28%181.14%496.05%101.02%-23.01%-40.23%9.20%-56.30%96.87%80.39%-99.87%231.16%49.05%-2.62%55,266,521.54%-9.14%23.96%85.75%-99.81%16.15%-1.51%-26.07%-15.27%-16.97%-11.07%8.52%-3.86%28.96%49.14%129,618.82%30.27%-40.39%111.37%122.84%307.58%43.22%-99.86%-3.01%-15.22%-48.39%-24.89%-11.49%-5.81%131.29%39.01%-26.82%-38.60%-33.22%-24.12%37.52%119.35%49.92%61.43%
Revenue Growth (3y) 213.29%88.48%32.33%1.88%27.54%-17.49%10.79%44.72%-79.55%42.75%31.22%1.64%825.45%9.55%53.79%48.32%10.83%51.76%22.09%10.17%857.66%-4.31%2.78%14.22%-88.48%7.54%9.31%918.55%11.73%-7.53%28.59%1,281.38%55.27%53.60%41.06%57.85%41.20%27.24%-86.84%24.14%48.20%19.58%-88.56%-14.35%-21.14%-7.28%-7.47%-3.78%8.26%32.30%19.42%
Revenue Growth (5y) 93.33%57.49%46.72%13.18%332.08%11.07%20.23%40.54%54.70%25.15%22.50%7.59%4.72%4.86%26.08%21.22%2.09%30.20%19.27%1,514.01%8.04%-0.71%23.90%33.18%29.27%25.98%17.63%26.22%24.69%22.26%9.47%23.21%26.30%23.68%27.35%32.65%12.77%3.56%-70.07%14.00%34.39%11.35%-71.64%
Revenue (QoQ) 22.20%194.92%8.47%33.22%-21.28%-44.68%-45.06%167.28%10.43%73.36%16.49%-9.86%-57.70%34.57%112.82%-63.93%90.56%23.30%-99.85%90,855.79%-14.23%-19.44%87,842.88%-99.85%17.00%20.72%-11.20%-7.39%-0.78%-9.38%1.77%-9.25%6.26%10.58%-9.84%21.73%22.89%-99.88%-43.77%143.73%126,055.40%-99.87%2.86%-14.35%26.35%-12.86%-10.09%-47.86%83.87%2.69%-4.32%28.03%10.51%-45.94%-19.72%39.23%25.58%-2.03%28.06%-4.84%35.22%
Share-based Compensation Growth (1y) 5.90%26.23%83.56%62.75%-22.88%-147.62%46.14%0.00%100.20%385.40%125.95%-174.20%-68.71%-57.79%12.61%198.64%-135.81%-292.57%-34.33%27.84%472.61%352.74%633.37%567.31%-6.22%
Share-based Compensation Growth (3y) 26.01%-16.91%29.21%-9.88%93.92%-32.39%29.90%-2.19%-25.26%27.13%75.69%118.38%7.76%
Share-based Compensation Growth (5y) 14.88%22.80%22.49%44.24%14.88%
Share-based Compensation (QoQ) -15.94%-22.50%24.22%30.86%0.20%12.70%10.14%100.09%-362.53%140.34%-131,629.88%99.97%-196.94%174.91%163.77%-51.35%-73.00%-314.21%211.23%-34.37%-27.99%87.65%-140.38%-252.91%124.56%265.29%17.70%139.38%-28.75%232.38%-83.46%
Shareholder's Equity Growth (1y) 113.70%100.73%100.10%-14.29%-15.60%-18.48%-17.11%10.98%-2.67%7.09%268.79%5.34%3.67%4.68%2.31%1.82%1.27%11.80%14.98%4.31%-4.81%-14.54%-14.03%-8.30%1.64%3.67%4.96%9.31%
Shareholder's Equity Growth (3y) 4.97%56.65%60.83%58.15%3.81%-0.02%0.00%0.38%-0.88%-0.68%-0.32%1.24%1.50%
Shareholder's Equity Growth (5y) -1.73%35.06%32.75%34.60%30.49%2.32%
Shareholder's Equity (QoQ) 0.09%83.84%2.67%6.25%-0.22%-21.25%1.09%2.63%1.46%2.45%-0.02%-0.92%3.79%0.83%0.96%-3.16%3.29%0.28%11.45%-0.40%-6.29%-8.49%0.06%0.19%-0.05%1.44%2.05%1.44%4.10%
Tax Rate Growth (1y) 0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-2.00356.000.00B0.00B0.00B-486.00-0.00B-0.00B-0.00B0.00B0.00B0.00B999.00-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-342.000.00B-0.00B-0.00B897.00-0.00B856.00742.00
Tax Rate Growth (3y) 0.00B0.00B301.000.00B-0.00B-0.00B0.00B0.00B377.00-0.00B-0.00B0.00B0.00B-954.00-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-582.00-0.00B-0.00B0.00B-0.00B-0.00B
Tax Rate Growth (5y) 0.00B0.00B0.00B171.00-0.00B-0.00B-0.00B0.00B0.00B0.00B475.00-0.00B0.00B0.00B0.00B-0.00B0.00B-574.000.00B-0.00B0.00B-649.00
Tax Rate (QoQ) 0.00B0.00B0.00B-0.00B0.00B420.00-0.00B-426.00327.00-852.00949.00-67.000.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B893.00-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-953.00-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B577.0061.00-0.00B
Total Debt Growth (1y) 53.95%37.40%30.45%6,273.90%7,358.40%4,456.51%1,864.55%-94.29%-98.20%-98.79%-98.91%-37.68%-84.79%-85.09%-99.79%24,323.31%6.11%17.85%-39.80%-18.71%-19.84%-20.92%-27.68%-22.60%47.63%41.55%41.31%134.43%-34.27%-83.04%-78.16%19.86%
Total Debt Growth (3y) 27.27%-8.74%-34.72%-29.70%68.31%129.33%174.10%268.90%296.60%303.39%589.32%3,183.17%-32.50%8.08%5.45%15.49%47.80%13.83%-8.03%-42.52%-39.34%29.56%
Total Debt Growth (5y) 109.02%76.99%74.44%62.68%60.67%-47.09%-49.68%-77.97%181.63%399.38%97.99%113.40%80.24%10.77%6.54%1.79%-1.32%8.36%5.59%-18.04%-0.08%
Total Debt (QoQ) 7.89%8.13%28.20%2.93%-3.70%2.66%6,163.69%20.45%-41.17%-55.74%-81.78%-62.16%-60.21%-60.43%-4.27%-32.07%-3.53%-75.75%-6.22%-99.05%1.51%2.29%-58.53%-4.77%-5.02%-4.95%-5.45%-6.09%-6.29%-13.08%1.19%79.13%-10.15%-13.23%67.87%-49.77%-76.81%11.69%821.37%