SSRM Income Statement (2016-2025) | SSRM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 366.48M376.95M322.85M407.92M355.45M319.58M166.63M306.38M314.61M301.03M385.39M425.90M230.23M184.84M257.36M323.19M316.62M405.45M385.84M521.73M
Cost of Revenue (Quarter) 161.86M166.95M154.52M188.04M153.52M164.93M106.45M183.04M199.30M170.64M214.67M219.54M125.90M96.58M138.28M153.27M136.64M162.95M165.68M188.03M
Gross Profit (Quarter) 204.62M210.00M168.32M219.88M201.93M154.66M60.17M123.33M115.32M130.39M170.72M206.36M104.33M88.26M119.08M169.92M179.98M242.51M220.16M333.69M
Operating items
Depreciation & Amortization - Total (Quarter) 6.70M13.30M13.30M-31.00M15.20M0.80M14.90M-44.30M
Research & Development (Quarter) 9.41M11.85M11.06M10.07M9.86M11.24M18.32M7.39M10.53M13.97M14.89M10.80M10.23M11.26M11.36M8.95M6.87M6.80M10.38M13.09M
Selling, General & Administrative (Quarter) 7.76M15.21M11.97M21.66M16.24M19.47M12.71M23.24M18.54M16.29M17.54M15.09M12.86M13.45M19.02M17.56M23.89M26.63M40.23M17.07M
Restructuring Costs (Quarter) 4.49M0.89M1.22M
Other Operating Expenses (Quarter) -11.24M-1.22M-1.48M0.63M0.00M-0.38M-0.03M-0.87M-15.31M3.15M-7.06M-18.02M-11.60M33.63M-13.58M-21.52M
Operating Expenses (Quarter) 21.66M27.95M23.03M31.73M27.31M30.71M31.03M30.63M29.07M30.27M32.42M25.89M29.79M38.01M43.68M-4.49M45.96M34.24M65.50M-14.15M
Operating Income (Quarter) 129.18M103.72M92.66M118.82M115.87M70.09M-35.06M39.37M36.98M52.93M77.47M-297.62M-376.42M10.72M9.04M34.38M66.89M108.89M83.33M202.33M
EBIT (Quarter) 129.18M103.72M92.66M118.82M115.87M70.09M-35.06M39.37M36.98M52.93M77.47M-297.62M-376.42M10.72M9.04M34.38M66.89M108.89M83.33M202.33M
Non-operating items
Other Non Operating Income (Quarter) -1.61M-0.93M-1.59M6.53M-0.37M-4.87M9.15M13.90M13.05M12.37M11.38M13.35M-0.91M0.88M-7.52M8.96M6.32M-10.19M-12.84M55.43M
Non Operating Income (Quarter) -1.61M-0.18M-13.18M11.97M-7.95M-2.40M-6.96M44.18M13.05M-13.77M-15.70M-108.96M-1.80M4.97M-1.89M26.22M-3.10M6.21M5.27M4.17M
Net income details
EBT (Quarter) 122.25M97.71M79.48M115.32M107.92M58.56M-42.03M116.39M31.79M39.16M61.77M-335.13M-378.23M14.46M7.15M37.88M63.79M100.67M72.18M206.50M
Tax Provisions (Quarter) -6.38M19.58M14.29M-41.60M31.56M-8.98M-13.81M21.29M2.79M-83.39M68.89M-70.83M-20.24M11.73M0.87M40.94M9.14M20.23M14.95M35.92M
Profit After Tax (Quarter) 127.45M77.79M57.06M185.28M76.11M67.52M-25.79M93.88M29.00M122.38M15.16M-242.14M-358.16M2.46M10.56M-3.13M54.45M80.36M57.09M181.46M
Equity Income (Quarter) -1.18M-0.34M-1.01M-0.42M-0.25M-0.02M-0.15M0.08M-0.17M-0.12M-0.06M-0.17M-0.27M-0.03M-0.07M-0.21M-0.08M-0.14M-0.06M
Net Income - Minority (Quarter) -512.28M-514.66M-492.43M-501.46M-495.33M-546.46M-545.65M-998.04M-977.64M-931.12M-860.04M-852.81M-848.51M-839.82M-835.48M-825.77M-817.42M-806.48M
Income from Non-Controlling Interests (Quarter) 18.59M3.07M7.12M29.06M8.54M9.03M-2.58M1.29M-0.81M47.51M-22.40M-46.52M-71.08M-7.23M-4.31M-8.69M-4.33M-9.71M-8.35M-10.94M
Income from Continuing Operations (Quarter) 128.63M78.14M65.19M156.91M76.36M67.54M-28.22M95.09M29.00M122.55M-7.13M-264.30M-357.99M2.73M6.28M-3.06M54.66M80.44M57.23M170.58M
Consolidated Net Income (Quarter) 128.63M78.14M65.19M156.91M76.36M67.54M-28.22M95.09M29.00M122.55M-7.13M-264.30M-357.99M2.73M6.28M-3.06M54.66M80.44M57.23M170.58M
Income towards Parent Company (Quarter) -512.28M128.63M78.14M65.19M-357.75M-416.07M-433.93M-523.55M-451.37M-516.65M-875.49M-984.76M-1195.42M-1218.03M-850.08M-842.23M-842.88M-780.83M-745.33M-760.19M-635.90M
Net Income towards Common Stockholders (Quarter) -512.28M128.63M78.14M65.19M-357.75M-416.07M-433.93M-523.55M-451.37M-516.65M-875.49M-984.76M-1195.42M-1218.03M-850.08M-842.23M-842.88M-780.83M-745.33M-760.19M-635.90M
Additional items
EPS (Basic) (Quarter) -3.390.500.340.270.590.320.28-0.120.440.140.370.07-1.06-1.420.050.050.030.290.440.320.89
EPS (Weighted Average and Diluted) (Quarter) 0.480.330.260.570.310.27-0.120.430.140.350.07-1.05-1.420.050.050.030.280.420.310.85
Shares Outstanding (Weighted Average) (Quarter) 119.40M119.84M120.74M121.77M151.14M219.79M219.41M213.43M215.99M212.42M212.51M210.99M209.88M206.78M204.68M205.10M204.71M202.35M202.24M202.14M202.26M202.42M202.60M202.66M202.75M
Shares Outstanding (Diluted Average) (Quarter) 204.71M202.35M202.41M202.45M202.26M216.55M216.69M217.02M217.03M
EBITDA (Quarter) 129.18M103.72M92.66M118.82M115.87M70.09M-35.06M39.37M36.98M52.93M77.47M-297.62M-369.72M24.02M22.34M3.38M82.09M109.69M98.23M158.03M
Interest Expenses (Quarter) 4.94M4.89M4.73M4.53M4.29M4.27M4.54M6.01M5.06M4.96M4.08M2.52M4.66M2.10M2.94M3.33M3.37M4.23M3.58M3.40M
Tax Rate (Quarter) -5.22%20.04%17.97%-36.07%29.25%-15.33%32.85%18.29%8.77%-212.93%111.54%21.13%5.35%81.11%12.16%108.08%14.32%20.10%20.71%17.40%