Ssr Mining Income Statement (2016-2025) | SSRM

Income Statement Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 366.48M376.95M322.85M407.92M355.45M319.58M166.63M306.38M314.61M301.03M385.39M425.90M230.23M184.84M257.36M323.19M316.62M405.45M385.84M
Cost of Revenue 161.86M166.95M154.52M188.04M153.52M164.93M106.45M183.04M199.30M170.64M214.67M219.54M125.90M96.58M138.28M153.27M136.64M162.95M165.68M
Gross Profit 204.62M210.00M168.32M219.88M201.93M154.66M60.17M123.33M115.32M130.39M170.72M206.36M104.33M88.26M119.08M169.92M179.98M242.51M220.16M
Operating items
Depreciation & Amortization - Total 6.70M13.30M13.30M13.90M15.20M14.90M14.90M
Research & Development 9.41M11.85M11.06M10.07M9.86M11.24M18.32M7.39M10.53M13.97M14.89M10.80M10.23M11.26M11.36M8.95M6.87M6.80M10.38M
Selling, General & Administrative 7.76M15.21M11.97M21.66M16.24M19.47M12.71M23.24M18.54M16.29M17.54M15.09M12.86M13.45M19.02M17.56M23.89M26.63M40.23M
Restructuring Costs 4.49M0.89M1.22M
Other Operating Expenses -0.68M-5.18M-1.22M-1.48M0.63M0.00M-0.38M-0.03M-0.87M-15.31M3.15M-7.06M-18.02M-11.60M33.63M-13.58M
Operating Expenses 21.66M27.95M23.03M31.73M27.31M30.71M31.03M30.63M29.07M30.27M32.42M25.89M29.79M38.01M43.68M40.41M45.96M48.34M65.50M
Operating Income 129.18M103.72M92.66M118.82M115.87M70.09M-35.06M39.37M36.98M52.93M77.47M-297.62M-376.42M10.72M9.04M34.38M66.89M108.89M83.33M
EBIT 129.18M103.72M92.66M118.82M115.87M70.09M-35.06M39.37M36.98M52.93M77.47M-297.62M-376.42M10.72M9.04M34.38M66.89M108.89M83.33M
Non-operating items
Other Non Operating Income -1.61M-0.93M-6.85M-5.50M-3.29M-4.87M-11.58M-12.73M-13.19M-21.18M-23.00M-48.34M3.77M4.97M8.57M8.96M6.32M-10.19M-12.84M
Non Operating Income -6.93M-6.00M-13.18M-3.50M-7.95M-11.54M9.15M77.02M13.05M-13.77M-15.70M-108.96M3.77M4.97M8.57M8.96M6.32M-8.21M-11.15M
Net income details
EBT 122.25M97.71M79.48M115.32M107.92M58.56M-42.03M116.39M31.79M39.16M61.77M-335.13M-378.23M14.46M7.15M37.88M63.79M100.67M72.18M
Tax Provisions -6.38M19.58M14.29M-41.60M31.56M-8.98M-13.81M21.29M2.79M-83.39M68.89M-70.83M-20.24M11.73M0.87M40.94M9.14M20.23M14.95M
Profit After Tax 127.45M77.79M64.18M156.50M76.11M67.52M-28.37M95.18M29.81M122.38M15.16M-264.36M-358.16M9.69M10.56M-3.13M58.78M90.08M65.44M
Equity Income -1.18M-0.34M-1.01M-0.42M-0.25M-0.02M-0.15M0.08M-0.17M-0.12M-0.06M-0.17M-0.27M-0.03M-0.07M-0.21M-0.08M-0.14M
Net Income - Minority -512.28M-514.66M-492.43M-501.46M-495.33M-546.46M-545.65M-998.04M-977.64M-931.12M-860.04M-852.81M-848.51M-839.82M-835.48M-825.77M-817.42M
Income from Non-Controlling Interests 18.59M3.07M7.12M29.06M8.54M9.03M-2.58M1.29M-0.81M47.51M-22.40M-46.52M-71.08M-7.23M-4.31M-8.69M-4.33M-9.71M-8.35M
Income from Continuing Operations 128.63M78.14M65.19M156.91M76.36M67.54M-28.22M95.09M29.00M122.55M-7.13M-264.30M-357.99M2.73M6.28M-3.06M54.66M80.44M57.23M
Consolidated Net Income 128.63M78.14M65.19M156.91M76.36M67.54M-28.22M95.09M29.00M122.55M-7.13M-264.30M-357.99M2.73M6.28M-3.06M54.66M80.44M57.23M
Income towards Parent Company -512.28M128.63M78.14M65.19M-357.75M-416.07M-433.93M-523.55M-451.37M-516.65M-875.49M-984.76M-1195.42M-1218.03M-850.08M-842.23M-842.88M-780.83M-745.33M-760.19M
Net Income towards Common Stockholders -512.28M128.63M78.14M65.19M-357.75M-416.07M-433.93M-523.55M-451.37M-516.65M-875.49M-984.76M-1195.42M-1218.03M-850.08M-842.23M-842.88M-780.83M-745.33M-760.19M
Additional items
EPS (Basic) -2.340.500.340.270.590.320.28-0.120.440.140.370.07-1.06-1.420.050.050.030.290.440.32
EPS (Weighted Average and Diluted) 0.480.330.260.570.310.27-0.120.430.140.350.07-1.05-1.420.050.050.030.280.420.31
Shares Outstanding (Weighted Average) 80.83M119.40M119.84M120.74M219.36M219.61M220.06M216.30M211.81M212.38M212.63M208.62M206.61M206.76M206.52M203.87M203.89M202.46M202.09M202.10M202.37M202.39M202.78M202.78M
Shares Outstanding (Diluted Average) 202.35M202.41M202.45M216.55M216.99M217.46M
EBITDA 129.18M103.72M92.66M118.82M115.87M70.09M-35.06M39.37M36.98M52.93M77.47M-297.62M-369.72M24.02M22.34M48.28M82.09M123.78M98.23M
Interest Expenses 4.94M4.89M4.73M4.53M4.29M4.27M4.54M6.01M5.06M4.96M4.08M2.52M4.66M2.10M2.94M3.33M3.37M4.23M3.58M
Tax Rate 20.04%17.97%29.25%32.85%18.29%8.77%21.13%5.35%81.11%12.16%14.32%20.10%20.71%