|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.91M | 0.37M | 1.89M | 2.19M | 1.43M | 3.64M | 4.51M | 4.39M | 8.12M | 5.12M | 10.00M | 12.83M | 14.53M | 11.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.09M | 0.29M | 1.12M | 1.89M | 1.85M | 2.91M | 3.07M | 2.07M | 4.15M | 4.03M | 4.09M | 6.66M | 8.16M | 5.77M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | -0.18M | 0.08M | 0.77M | 0.30M | -0.42M | 0.73M | 1.44M | 2.32M | 3.97M | 1.09M | 5.92M | 6.16M | 6.38M | 5.33M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.34M | 0.16M | 0.03M | 0.24M | 0.25M | 0.29M | 0.28M | 0.53M | 0.76M | 0.44M | 0.76M | 1.01M | 0.50M | 0.79M | 1.39M | 1.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09M | 0.15M | 0.14M | 0.05M | 0.36M | 0.48M | 0.64M | 0.87M | 5.67M | 1.80M | 1.73M | 2.84M | 2.24M | 2.51M | 2.56M | 3.41M | 3.43M | 4.82M | 3.39M | 4.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.33M | 0.27M | 0.13M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.04M | 0.06M | 9.74M | 7.19M | 2.53M | 2.57M | 2.48M | 2.59M | 1.89M | 2.39M | 2.33M | 3.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.41M | 0.42M | 0.28M | 0.08M | 0.73M | 0.67M | 0.70M | 1.15M | 5.96M | 2.15M | 11.74M | 10.56M | 5.54M | 5.52M | 5.81M | 7.01M | 5.82M | 8.00M | 7.11M | 8.97M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.73M | -0.43M | -0.88M | -1.07M | -5.19M | -1.85M | -12.16M | -9.83M | -4.10M | -3.20M | -1.84M | -5.92M | 0.10M | -1.84M | -0.73M | -3.64M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41M | -0.42M | -0.35M | -0.08M | -0.73M | -0.43M | -0.88M | -1.07M | -5.19M | -1.85M | -12.16M | -9.83M | -4.10M | -3.20M | -1.84M | -5.92M | 0.10M | -1.84M | -0.73M | -3.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 38.00 | 29.00 | 29.00 | 35.00 | 29.00 | 42.00 | 42.00 | 46.00 | 0.03M | 0.09M | 0.16M | 0.18M | 0.20M | 0.21M | 0.21M | 0.62M | 0.22M | 0.14M | 0.36M | 0.49M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.12M | 0.01M | -0.00M | -467.00 | -1.07M | -0.01M | -0.00M | 0.00M | 0.02M | -0.02M | -0.01M | 544.00 | -0.02M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 38.00 | 29.00 | -0.08M | 35.00 | -0.03M | -0.06M | -0.15M | -0.24M | -0.33M | -0.05M | 0.02M | -0.01M | -0.04M | -0.04M | -0.08M | 0.24M | 24.00 | -0.04M | 0.03M | 0.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41M | -0.42M | -0.35M | -0.08M | -0.75M | -0.49M | -1.03M | -1.31M | -5.52M | -1.90M | -12.14M | -9.84M | -4.14M | -3.25M | 16.76M | -5.68M | 0.10M | -1.87M | 3.30M | -3.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -779.00 | | 0.04M | -0.03M | -0.03M | -0.28M | -1.16M | -0.40M | -2.55M | -2.07M | -0.87M | -0.68M | 3.86M | -1.19M | 0.35M | 1.85M | -2.18M | 0.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41M | -0.42M | -0.35M | -0.08M | -0.75M | -0.49M | -1.03M | -1.36M | -5.54M | -2.03M | -12.14M | -9.91M | -4.15M | -0.06M | -1.78M | -5.66M | -0.35M | -4.20M | -0.72M | -3.58M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.58M | 0.30M | | | -1.07M | -1.90M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41M | -0.42M | -0.35M | -0.08M | -0.79M | -0.46M | -1.00M | -1.04M | -4.36M | -1.50M | -9.59M | -7.77M | -3.27M | -2.56M | 12.90M | -4.49M | -0.26M | -3.72M | 5.48M | -3.58M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41M | -0.42M | -0.35M | -0.08M | -0.79M | -0.46M | -1.00M | -1.04M | -4.36M | -1.50M | -9.59M | -7.77M | -3.27M | -2.56M | 12.90M | -4.49M | -0.26M | -3.72M | 5.48M | -3.58M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41M | -0.42M | -0.35M | -0.08M | -0.79M | -0.46M | -1.00M | -1.04M | -4.36M | -1.50M | -9.59M | -7.77M | -3.27M | -2.56M | 12.90M | -4.49M | -0.26M | -3.72M | 5.48M | -3.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41M | -0.42M | -0.35M | -0.08M | -0.79M | -0.46M | -1.00M | -2.99M | -1.85M | -1.22M | -16.88M | -2.80M | -2.93M | -6.12M | 12.90M | -4.49M | -0.26M | -3.72M | 5.48M | -3.58M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.02 | -0.02 | -0.01 | 0.00 | -0.02 | -0.01 | -0.02 | -0.05 | -0.01 | -0.01 | -0.13 | -0.02 | -0.02 | -0.04 | 0.08 | -0.03 | 0.00 | -0.02 | 0.03 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.02 | -0.02 | -0.01 | 0.00 | -0.02 | -0.01 | -0.02 | -0.05 | -0.01 | -0.01 | -0.11 | -0.02 | -0.02 | -0.04 | 0.07 | -0.02 | 0.00 | -0.02 | 0.03 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.99M | 27.67M | 28.48M | 37.85M | 37.89M | 39.46M | 40.88M | 61.71M | 133.79M | 169.63M | 128.45M | 170.74M | 170.74M | 170.78M | 170.85M | 178.84M | 193.57M | 193.59M | 190.01M | 196.01M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 26.99M | 27.67M | 28.48M | 37.85M | 37.89M | 39.46M | 40.88M | 61.71M | 143.74M | 146.68M | 152.07M | 170.74M | 181.84M | 170.78M | 181.20M | 188.60M | 202.84M | 202.86M | 198.70M | 205.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.41M | -0.42M | -0.35M | -0.08M | -0.73M | -0.43M | -0.88M | -1.07M | -5.19M | -1.85M | -12.16M | -9.83M | -4.10M | -3.20M | -1.84M | -5.92M | 0.10M | -1.84M | -0.73M | -3.64M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 38.00 | 29.00 | -89.00 | 35.00 | -0.03M | 0.06M | -0.05M | 0.26M | 2.20M | 5.15M | 0.14M | 1.18M | 1.10M | 8.74M | -0.36M | 10.35M | 1.06M | 0.95M | 0.34M | 14.24M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.22% | | -4.84% | 6.15% | 2.93% | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% | 21.00% | 23.05% | 21.00% | 364.53% | -98.73% | -66.04% | -4.41% |