|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.31M | 0.21M | 0.41M | 0.35M | 0.26M | 0.51M | 0.22M | 0.45M | 0.42M | 6.60M | 2.02M | 0.95M | 0.61M | 0.22M | 0.47M | 15.87M | 11.38M | 5.68M | 3.21M | 15.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.04M | 5.01M | 5.03M | 5.62M | 0.21M | 5.56M | 5.84M | 5.89M | 5.88M | 6.02M | 5.94M | 7.63M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.31M | 0.21M | 0.41M | 0.35M | 0.26M | 0.51M | 0.27M | 0.45M | 0.47M | 11.61M | 7.05M | 6.57M | 0.81M | 5.78M | 6.31M | 21.76M | 17.26M | 11.71M | 9.14M | 23.61M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.16M | 5.00M | 2.12M | 3.76M | 1.90M | 7.45M | 4.28M | 7.34M | 4.47M | 6.78M | 10.42M | 6.92M | 12.40M | 14.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | | 0.79M | 0.04M | -0.16M | 0.31M | 1.29M | 1.23M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.79M | 5.00M | 2.92M | 3.81M | 1.74M | 7.76M | 5.57M | 8.57M | 4.47M | 6.78M | 10.42M | 6.92M | 12.40M | 14.05M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | | | | 4.46M | 6.84M | 8.08M | 8.20M | 7.03M | 6.83M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | 1.44M | 1.49M | 0.95M | 1.66M | 1.43M | 1.27M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | | | | 4.31M | 5.97M | 9.24M | 10.18M | 8.72M | 9.07M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | | 3.97M | 5.10M | 7.02M | 6.92M | 7.22M | 9.42M | 10.21M | 14.30M | 18.26M | 20.04M | 17.06M | 17.07M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 1.13M | 0.01M | 1.88M | 2.30M | 5.46M | 3.63M | 4.26M | 1.01M | 6.44M | 2.22M | 3.00M | 3.21M | 4.04M | 11.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.31M | 0.21M | 0.41M | 0.35M | 0.26M | 1.64M | 4.10M | 5.46M | 7.65M | 22.72M | 21.43M | 23.59M | 23.27M | 25.08M | 27.42M | 47.62M | 50.79M | 48.42M | 48.77M | 66.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.42M | 0.01M | 0.46M | 0.64M | 0.71M | 2.18M | 2.77M | 3.80M | 5.39M | 7.04M | 8.27M | 8.25M | 9.10M | 8.83M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | | | | | | | 1.95M | 2.21M | 2.37M | 5.66M | 5.27M | 3.43M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.00M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.00M | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 9.15M | | | 5.15M | 10.35M | 0.37M | 0.16M | 0.53M | 0.81M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | 0.16M | 0.04M | 0.04M | 0.17M | 0.33M | 3.53M | 0.32M | 3.03M | 0.35M | 0.13M | 0.46M | 0.14M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.02M | 0.02M | 0.02M | 0.01M | 2.89M | 0.01M | 4.78M | 5.44M | 10.09M | 11.61M | 12.40M | 13.94M | 14.97M | 15.84M | 19.19M | 21.15M | 25.45M | 24.29M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.44M | 0.33M | 0.43M | 0.37M | 0.28M | 1.65M | 6.98M | 5.47M | 12.43M | 28.16M | 31.52M | 35.20M | 35.67M | 39.02M | 42.39M | 63.46M | 69.98M | 69.58M | 74.23M | 90.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.12M | 0.11M | 0.06M | 0.07M | 0.17M | | 0.73M | 0.72M | 0.90M | 1.83M | 1.13M | 1.80M | 2.31M | 3.64M | 6.08M | 4.66M | 5.13M | 4.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.14M | | | 0.14M | 3.12M | 5.00M | 1.23M | 6.12M | 6.02M | 2.45M | 6.86M | 7.08M | 7.99M | 7.68M | 6.98M | 10.07M | 11.44M | 11.16M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.27M | 0.11M | 0.06M | 0.21M | 3.29M | 5.00M | 1.95M | 6.84M | 6.92M | 4.28M | 7.99M | 8.88M | 10.31M | 11.32M | 13.06M | 14.73M | 16.57M | 15.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.00M | 1.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.35M | 0.11M | 0.11M | 0.25M | 0.05M | 0.87M | 0.49M | 0.06M | 1.16M | 0.03M | 3.78M | 0.03M | 5.61M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 0.82M | 0.70M | 0.49M | 1.36M | 1.18M | 1.91M | 1.88M | 1.43M | | 3.61M | 5.83M | 6.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.20M | 0.14M | 0.14M | 0.14M | 0.14M | | 0.12M | | | 0.50M | 0.51M | 0.52M | 0.53M | -0.51M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | 0.26M | 0.38M | 0.40M | 0.42M | 0.43M | 0.45M | 0.41M | 0.37M | 0.35M | 0.34M | 0.58M | 0.58M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.04M | 0.04M | 0.10M | 0.00M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.04M | 0.89M | 1.10M | 0.25M | 0.40M | 1.10M | 6.45M | 1.87M | 8.19M | 2.51M | 10.41M | 3.58M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.30M | 1.28M | 0.29M | 0.28M | 0.22M | 1.32M | 7.77M | 5.12M | 8.03M | 8.50M | 8.47M | 13.03M | 14.98M | 18.50M | 21.33M | 15.00M | 19.61M | 21.19M | 26.24M | 26.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10M | 1.00M | | | 0.10M | 0.47M | | 0.49M | | 0.54M | | -0.54M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.06M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.35M | 0.80M | 0.94M | 3.13M | 3.73M | 4.30M | 5.17M | 5.41M | 5.78M | 6.28M | 7.14M | 7.50M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 63.00 | | 0.03M | 0.03M | 72.00 | 0.05M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | -0.02M | -0.01M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | | 2.41M | 2.46M | 2.35M | 2.24M | 2.13M | 2.48M | 2.35M | 2.40M | 2.45M | 2.27M | 2.34M | 2.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.03M | 0.03M | 0.05M | 0.05M | 0.06M | 0.06M | 0.57M | 0.10M | 0.11M | 0.19M | 0.10M | 0.21M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | | 3.28M | 3.29M | 3.32M | 5.42M | 5.92M | 6.83M | 7.60M | 7.91M | 27.84M | 29.74M | 35.90M | 35.82M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.44M | 0.33M | 0.43M | 0.37M | 0.28M | 1.65M | 9.66M | 5.47M | 11.31M | 11.79M | 11.80M | 18.45M | 20.89M | 25.33M | 28.93M | 22.90M | 27.95M | 29.93M | 36.01M | 36.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 1.15M | 0.14M | 0.14M | 0.10M | 0.59M | | 0.49M | 0.50M | 1.05M | 0.52M | -0.01M | -0.51M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.86M | -0.94M | 0.59M | -0.38M | -1.15M | -1.66M | -2.68M | -4.04M | 1.12M | 16.37M | 19.72M | 16.75M | 14.77M | 13.69M | 13.46M | 40.55M | 42.02M | 39.65M | 38.22M | 54.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.44M | 0.33M | 0.43M | 0.37M | 0.28M | 1.65M | 6.98M | 5.47M | 12.43M | 28.16M | 31.52M | 35.20M | 35.67M | 39.02M | 42.39M | 63.46M | 69.98M | 69.58M | 74.23M | 90.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.63M | 2.81M | 2.87M | 2.12M | 2.12M | 1.61M | 1.61M | 1.05M | 1.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -7.71M | -8.12M | 0.06M | -8.56M | 8.31M | -9.52M | 0.05M | -12.70M | 10.68M | 27.96M | -0.20M | 50.45M | -38.49M | -41.74M | -0.75M | -49.34M | -49.60M | -53.32M | -55.79M | -3.57M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |