SS Innovations International Cash Flow Statement (2016-2026) | SSII

Cash Flow Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-0.41M-0.42M-0.35M-0.08M-0.79M-0.46M-1.00M-1.04M-4.36M-1.50M-9.59M-7.77M-3.27M-2.56M12.90M-4.49M-0.26M-3.72M5.48M-3.58M
Depreciation and Depletion (Quarter)
0.02M0.02M0.02M0.03M0.03M0.04M0.05M0.08M0.09M0.12M0.15M0.21M0.26M0.30M0.31M0.32M
Share-based Compensation (Quarter)
0.19M0.03M0.43M0.03M0.46M0.72M-0.32M-1.60M0.01M0.02M9.69M7.11M2.44M2.45M2.34M2.38M1.63M2.10M2.02M3.14M
Deferred Taxes (Quarter)
0.21M-0.36M-0.30M
Asset Writedowns and Impairment (Quarter)
0.39M0.18M0.15M0.24M-0.42M0.19M0.47M0.08M
Cash from Operations (Quarter)
-0.05M-0.12M-0.11M-0.06M-1.12M-1.98M-2.84M-2.48M-2.89M-5.59M-4.39M-2.67M-1.02M-2.55M-3.26M-6.10M-3.45M-7.47M-1.52M-2.31M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Depreciation & Amortization (CF) (Quarter)
0.01M0.00M0.00M0.00M0.02M0.02M0.02M0.03M0.03M0.04M0.05M0.08M0.09M0.12M0.15M0.21M0.26M0.30M0.31M0.32M
Change in Working Capital
Change in Receivables (Quarter)
0.55M0.40M0.19M0.85M1.59M0.44M3.19M0.29M0.27M1.15M-1.28M3.61M3.75M6.95M0.25M
Change in Inventory (Quarter)
0.21M0.37M1.23M1.83M1.13M1.92M1.33M-1.13M5.05M2.44M5.08M5.14M1.29M-3.44M-0.00M
Change in Account Payables (Quarter)
-0.04M0.18M0.15M0.41M-0.01M0.18M0.93M-0.70M0.67M0.51M1.33M2.45M-1.44M0.53M-0.70M
Change in Accured Expenses (Quarter)
0.07M0.08M-1.04M-0.01M-0.08M0.16M0.13M0.18M0.16M-0.14M0.23M0.71M0.10M0.43M-0.10M0.05M1.58M-1.68M0.21M0.26M
Change in Taxes (Quarter)
1.57M2.02M0.32M
Other Working Capital Changes (Quarter)
0.66M-0.07M0.58M0.38M-0.82M2.54M-0.02M3.06M-2.36M0.74M1.00M0.74M1.71M1.65M2.07M
Investing Activities
Capital Expenditures (Quarter)
0.07M0.03M0.22M0.13M0.13M2.11M-1.70M0.13M0.87M0.32M0.76M1.71M0.05M
Sales of Property, Plant and Equipment (Quarter)
0.07M
Change in Acquisitions & Divestments (Quarter)
0.03M-3.00M
Cash from Investing Activities (Quarter)
0.03M-0.00M-0.14M-0.07M-0.03M-0.22M-0.13M-0.13M-2.11M1.70M-0.13M-0.87M-0.32M-0.76M-1.71M-0.05M
Financing Activities
Other financing activities (Quarter)
0.45M7.72M-8.12M0.36M0.10M3.00
Cash from Financing Activities (Quarter)
0.03M0.01M0.29M2.01M3.07M2.62M3.14M16.89M0.15M2.64M2.65M0.72M3.41M22.41M-0.70M3.09M1.37M18.16M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
Additional items
Exchange Rate Effect (Quarter)
-0.03M0.10M-0.10M0.08M0.04M-0.18M-0.03M0.14M-0.28M0.45M0.03M-0.00M-0.43M-0.58M-1.39M
Change in Cash (Quarter)
-0.01M-0.10M0.20M-0.06M0.07M0.04M0.10M0.06M0.22M11.07M-4.37M-0.16M-0.48M-0.12M0.02M15.43M-4.47M-5.13M-1.86M15.79M
Free Cash Flow (Quarter)
-0.05M-0.12M-0.11M-0.06M-1.12M-1.98M-2.84M-2.56M-2.93M-5.81M-4.52M-2.80M-3.13M-0.84M-3.39M-6.98M-3.77M-8.22M-3.23M-2.37M
Net Cash Flow (Quarter)
-0.02M-0.10M0.20M-0.06M-1.12M0.04M0.10M0.06M0.22M11.07M-4.37M-0.16M-0.48M-0.12M0.02M15.43M-4.47M-5.13M-1.86M15.79M