|
Gross Margin
|
17.74% | 38.81% | 63.44% | 61.55% | 57.09% | 28.43% | 55.17% | 25.39% | 33.22% | 27.12% | 19.06% | 39.38% | 33.19% | 52.97% | 46.75% | 41.06% | 44.93% | 72.90% | 52.70% | 60.97% | 42.03% | 54.66% | 59.87% | 34.81% | 47.48% | 35.05% | 41.22% | 29.37% | -2.52% | 64.99% | 37.04% | 31.89% | 87.92% | 8.13% | 9.40% | 19.53% | 31.38% | 47.68% | 39.93% | -16.92% | 20.70% | -556.18% | -3.37% | -2.50% | -86.56% | -38.67% | -432.74% | 28.11% | 6.25% | 13.25% | 25.31% | 26.40% | 5.17% | 13.15% | 13.61% | 10.84% | 9.65% | 15.43% | 13.74% | 38.48% | -0.38% | 15.49% | 20.99% | -4.13% | -1.03% | 62.05% | -8.14% |
|
EBT Margin
|
-35.89% | -16.81% | 47.36% | 44.53% | 34.12% | -5.69% | 15.64% | -33.38% | -13.84% | -30.65% | -47.12% | -8.74% | -69.99% | -41.54% | -41.90% | -16.19% | -54.75% | 31.03% | -32.19% | -293.38% | -53.92% | -17.50% | -38.91% | -181.89% | -147.98% | -208.04% | -210.55% | 6.39% | 496.54% | 245.07% | 838.57% | 795.54% | 968.68% | 63.33% | 463.94% | 303.35% | 1,340.40% | 384.98% | 2,018.96% | -455.86% | 1.94% | -2,206.53% | -269.63% | -396.71% | -583.76% | -401.91% | 20,076.66% | -401.27% | -76.70% | 565.05% | 5.53% | 41.74% | -31.79% | 6.55% | 1.63% | -36.66% | -30.99% | 6.41% | -18.62% | -342.87% | -252.59% | -92.53% | 45.61% | -619.29% | -22.94% | 122.61% | 451.53% |
|
EBIT Margin
|
-27.28% | -10.35% | 49.12% | 38.98% | 36.85% | 0.36% | 18.70% | -26.24% | -6.37% | -8.77% | -30.69% | 3.66% | -43.58% | -16.92% | -26.50% | 11.91% | -19.65% | 47.40% | 3.27% | -253.05% | -17.91% | 12.48% | -3.72% | -144.41% | -70.18% | -108.31% | -57.82% | -88.26% | -179.72% | -0.10% | -97.85% | -117.63% | 48.59% | 2.04% | -21.43% | -13.56% | -49.61% | -0.85% | -19.75% | -67.38% | 0.29% | -3,518.22% | -318.52% | -464.40% | -601.46% | -524.55% | -1,949.71% | -428.02% | -73.85% | -13.17% | -4.65% | 22.95% | -18.25% | 12.83% | 7.68% | -57.54% | -12.37% | -1.88% | -8.94% | 10.66% | -53.47% | -7.85% | 10.37% | -74.21% | -10.78% | -9.24% | -122.58% |
|
EBITDA Margin
|
-27.28% | -10.35% | 49.12% | 38.98% | 36.85% | 0.36% | 18.70% | -26.24% | -6.37% | -8.77% | -30.69% | 3.66% | -43.58% | -16.92% | -26.50% | 11.91% | -19.65% | 47.40% | 3.27% | -253.05% | -17.91% | 12.48% | -3.72% | -144.41% | -70.18% | 231.61% | -188.03% | -88.26% | 580.49% | 253.27% | 875.70% | -117.63% | 965.72% | 68.78% | 499.36% | -13.56% | -49.61% | 84.66% | 1,640.42% | -67.38% | 0.29% | -8,494.81% | -609.96% | -464.40% | -601.46% | -833.94% | 26,124.72% | -428.02% | -73.85% | 594.06% | -34.45% | 22.95% | -18.25% | -27.36% | -46.06% | -57.54% | -12.37% | -99.96% | -6.06% | 10.66% | -53.47% | -106.89% | 77.89% | -74.21% | -10.78% | -9.24% | -122.58% |
|
Operating Margin
|
-27.28% | -10.35% | 49.12% | 38.98% | 36.85% | 0.36% | 18.70% | -26.24% | -6.37% | -8.77% | -30.69% | 3.66% | -43.58% | -16.92% | -26.50% | 11.91% | -19.65% | 47.40% | 3.27% | -253.05% | -17.91% | 12.48% | -3.72% | -144.41% | -70.18% | -108.31% | -57.82% | -88.26% | -179.72% | -0.10% | -97.85% | -117.63% | 48.59% | 2.04% | -21.43% | -13.56% | -49.61% | -0.85% | -19.75% | -67.38% | 0.29% | -3,518.22% | -318.52% | -464.40% | -601.46% | -524.55% | -1,949.71% | -428.02% | -73.85% | -13.17% | -4.65% | 22.95% | -18.25% | 12.83% | 7.68% | -57.54% | -12.37% | -1.88% | -8.94% | 10.66% | -53.47% | -7.85% | 10.37% | -74.21% | -10.78% | -9.24% | -122.58% |
|
Net Margin
|
-35.31% | -16.00% | 47.36% | 48.46% | 34.61% | -23.61% | 13.76% | -36.04% | -14.16% | -36.51% | -43.88% | 32.78% | -70.90% | -42.95% | -41.87% | -14.43% | -54.00% | 30.24% | -29.24% | -314.17% | -599.61% | -16.76% | -43.15% | -180.01% | -144.66% | -202.72% | -608.75% | 7.78% | 497.70% | 248.58% | 843.67% | 786.12% | 971.09% | 63.33% | 464.00% | 226.75% | 1,338.40% | 387.62% | 1,960.04% | -455.86% | 2.04% | -2,148.88% | -269.68% | 458.79% | -533.38% | -367.54% | 20,239.63% | -454.19% | -69.68% | 551.93% | -16.41% | -6.72% | -31.79% | 2.70% | -1.60% | -342.99% | -32.92% | 2.85% | -21.93% | -282.53% | -252.60% | -96.33% | 45.31% | -270.30% | -22.96% | 105.77% | 455.28% |
|
FCF Margin
|
-5.53% | 11.16% | -0.94% | 14.98% | -0.11% | -27.77% | 16.24% | -16.53% | -28.20% | 30.18% | -61.16% | -139.76% | -516.69% | -160.39% | -480.45% | 469.73% | -231.07% | -28.29% | -252.98% | 129.52% | -376.49% | -104.74% | -382.18% | -624.67% | -259.51% | -397.20% | -182.45% | 60.25% | -251.23% | 297.52% | 1,143.15% | 364.94% | 288.82% | -1.56% | -188.10% | -71.60% | -287.47% | -9.93% | -139.59% | -48.09% | 5.64% | -81,027.24% | -365.53% | 30.58% | 2,976.35% | 9,609.50% | 11,047.76% | -814.55% | -191.56% | -788.01% | 569.01% | 0.29% | -149.69% | -23.60% | 97.48% | -98.69% | 46.36% | -187.62% | -55.82% | 142.69% | -185.07% | -14.37% | -13.91% | 47.08% | -75.41% | 33.85% | 422.09% |
|
Inventory Average
|
| | | | | | | | | | | | | 7.73M | 13.46M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
13.50M | 13.21M | 13.36M | 14.27M | 15.26M | 15.61M | 15.39M | 16.26M | 19.22M | 20.41M | 18.99M | 20.22M | 27.89M | 34.03M | 39.85M | 47.72M | 50.49M | 56.36M | 61.13M | 61.36M | 66.15M | 71.48M | 81.06M | 95.20M | 102.48M | 104.69M | 104.87M | 105.13M | 108.43M | 113.31M | 124.23M | 136.02M | 151.86M | 155.32M | 169.39M | 178.58M | 181.30M | 197.84M | 209.91M | 202.83M | 190.42M | 190.35M | 180.98M | 182.78M | 208.92M | 311.07M | 370.97M | 349.43M | 349.43M | 302.11M | 327.66M | 384.20M | 362.09M | 328.16M | 210.26M | 197.76M | 277.99M | 269.55M | 271.62M | 246.95M | 205.68M | 199.64M | 195.82M | 185.27M | 168.70M | 163.90M | 168.39M |
|
Equity Average
|
-7.26M | -7.69M | -6.66M | -4.27M | -2.95M | -3.06M | -3.34M | -3.01M | -3.52M | -4.57M | -4.87M | -4.14M | 1.30M | 6.19M | -0.22M | -6.10M | -7.00M | -8.13M | -8.01M | -4.79M | 4.95M | 11.14M | 10.85M | -0.01M | -11.17M | -12.68M | -14.42M | -12.53M | -10.20M | -7.80M | 1.89M | 12.88M | 29.35M | 47.21M | 60.69M | 76.10M | 96.01M | 109.24M | 123.70M | 127.31M | 129.74M | 141.16M | 137.36M | 134.39M | 132.16M | 128.55M | 141.09M | 146.49M | 136.42M | 149.17M | 162.48M | 166.15M | 169.32M | 163.25M | 153.33M | 146.46M | 144.75M | 141.25M | 137.56M | 128.33M | 115.17M | 108.69M | 109.19M | 110.60M | 108.53M | 109.23M | 113.30M |
|
Invested Capital
|
-1.45M | -1.83M | 0.61M | -2.90M | -2.67M | -3.19M | -3.36M | 5.65M | -3.54M | 6.06M | 6.03M | 7.82M | 17.02M | 18.33M | 10.56M | -5.29M | 10.24M | 3.77M | 2.92M | 10.37M | 22.39M | 19.23M | 18.40M | 4.61M | 7.98M | 8.61M | 8.85M | 13.39M | 11.91M | 10.16M | 19.78M | 24.56M | 44.09M | 55.30M | 70.81M | 83.60M | 108.42M | 110.05M | 137.35M | 117.28M | 142.20M | 140.12M | 134.60M | 134.19M | 130.13M | 126.97M | 155.20M | 137.78M | 135.07M | 163.28M | 161.68M | 170.62M | 168.02M | 158.48M | 148.18M | 144.74M | 144.77M | 137.73M | 137.40M | 119.27M | 111.07M | 106.31M | 112.06M | 109.15M | 107.91M | 110.56M | 116.05M |
|
Asset Utilization Ratio
|
0.61 | 0.56 | 0.76 | 0.92 | 1.07 | 1.12 | 0.99 | 0.79 | 0.56 | 0.49 | 0.45 | 0.44 | 0.29 | 0.23 | 0.20 | 0.18 | 0.18 | 0.21 | 0.20 | 0.18 | 0.17 | 0.13 | 0.11 | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.14 | 0.14 | 0.15 | 0.15 | 0.06 | 0.05 | 0.04 | 0.20 | 0.19 | 0.20 | 0.18 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.04 | 0.06 | 0.14 | 0.17 | 0.28 | 0.51 | 0.40 | 0.26 | 0.17 | 0.11 | 0.10 | 0.10 | 0.09 | 0.10 | 0.08 | 0.14 | 0.13 | 0.09 |
|
Interest Coverage Ratio
|
2.83 | 1.49 | -22.69 | -10.18 | -11.66 | 0.07 | 4.07 | -3.31 | -0.84 | 0.40 | 1.81 | 0.04 | -1.52 | -0.63 | -1.72 | 0.32 | -0.45 | 2.22 | 0.08 | -5.72 | -0.46 | 0.38 | -0.09 | -2.77 | -1.50 | -1.57 | -0.61 | -1.05 | -1.48 | 0.00 | -2.16 | -5.25 | 10.54 | 2.93 | -5.68 | -10.43 | | -0.01 | 5.87 | 19.96 | | | | | -0.13M | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
-0.83 | -0.78 | -1.12 | -2.66 | -2.92 | -2.48 | -2.45 | -3.97 | -2.44 | -2.27 | -2.21 | -3.37 | 1.89 | 1.83 | -3.46 | -3.33 | -2.18 | -2.54 | -2.18 | -22.94 | 1.99 | 1.64 | 1.77 | -2.56 | -2.53 | -2.40 | -2.17 | -2.79 | -2.11 | -3.76 | 1.91 | 0.44 | 0.17 | 0.13 | 0.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.46 | 0.47 | 0.45 | 0.55 | 0.52 | 0.53 | 0.54 | 0.61 | 0.51 | 0.55 | 0.60 | 0.50 | 0.33 | 0.34 | 0.53 | 0.35 | 0.37 | 0.31 | 0.31 | 0.41 | 0.31 | 0.25 | 0.21 | 0.26 | 0.29 | 0.31 | 0.32 | 0.26 | 0.20 | 0.16 | 0.13 | 0.05 | 0.04 | 0.05 | 0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
-0.56 | -0.60 | -0.40 | -0.21 | -0.18 | -0.21 | -0.22 | -0.15 | -0.21 | -0.24 | -0.27 | -0.15 | 0.18 | 0.19 | -0.15 | -0.11 | -0.17 | -0.12 | -0.14 | -0.02 | 0.16 | 0.15 | 0.12 | -0.10 | -0.11 | -0.13 | -0.15 | -0.09 | -0.10 | -0.04 | 0.07 | 0.12 | 0.25 | 0.36 | 0.36 | 0.51 | 0.55 | 0.56 | 0.62 | 0.64 | 0.72 | 0.76 | 0.76 | 0.72 | 0.56 | 0.32 | 0.44 | 0.40 | 0.39 | 0.64 | 0.40 | 0.46 | 0.47 | 0.53 | 1.22 | 0.53 | 0.51 | 0.54 | 0.48 | 0.57 | 0.55 | 0.54 | 0.57 | 0.62 | 0.66 | 0.67 | 0.68 |
|
Times Interest Earned
|
2.83 | 1.49 | -22.69 | -10.18 | -11.66 | 0.07 | 4.07 | -3.31 | -0.84 | 0.40 | 1.81 | 0.04 | -1.52 | -0.63 | -1.72 | 0.32 | -0.45 | 2.22 | 0.08 | -5.72 | -0.46 | 0.38 | -0.09 | -2.77 | -1.50 | -1.57 | -0.61 | -1.05 | -1.48 | 0.00 | -2.16 | -5.25 | 10.54 | 2.93 | -5.68 | -10.43 | | -0.01 | 5.87 | 19.96 | | | | | -0.13M | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | -0.43 | | | | 0.00 | | | | -0.01 | -0.02 | -0.05 | 0.00 | -0.06 | -0.04 | 0.00 | 0.00 | 0.03 | | | | | | | | | | | | | | | | | 3.86 | 0.00 | 0.04 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.66M | -1.54M | -1.70M | -3.54M | -1.82M | -3.54M | -0.88M | -2.95M | -2.80M | -0.67M | -15.29M | -3.94M | 3.78M | -2.20M | 10.09M | 9.36M | 10.18M | 6.48M | 10.64M | 5.93M | 9.29M | 10.15M | 6.67M | 4.34M | 2.75M | 4.21M | 3.31M | 2.69M | -1.83M | -3.23M | -7.35M | -7.30M | -34.31M | -7.09M | -38.96M | -26.68M | -32.48M | -32.05M | -28.21M | -65.22M | -104.05M | -52.17M | -43.38M | -39.99M | -40.96M | -63.44M | -99.85M | -78.80M | -94.63M | -56.60M | -87.88M | -82.48M | -66.93M | -55.43M | -45.92M | -63.86M | -68.71M | -51.78M | -51.98M | -50.03M | -47.49M | -47.44M | -47.60M | -56.09M | -50.02M | -51.26M | -56.72M |
|
Return on Sales
|
-0.35% | -0.16% | 0.47% | 0.48% | 0.35% | -0.24% | 0.14% | -0.36% | -0.14% | -0.37% | -0.44% | 0.33% | -0.71% | -0.43% | -0.42% | -0.14% | -0.54% | 0.30% | -0.29% | -3.14% | -0.53% | -0.17% | -0.43% | -1.80% | -1.45% | -2.03% | -2.09% | 0.08% | 4.98% | 2.49% | 8.44% | 7.86% | 9.71% | 0.63% | 4.64% | 2.27% | 13.38% | 3.88% | 19.60% | -4.56% | 0.02% | -21.49% | -2.70% | 4.59% | -5.33% | -3.68% | 202.40% | -4.54% | -0.70% | 5.52% | -0.16% | -0.07% | -0.32% | 0.03% | -0.02% | -3.43% | -0.33% | 0.03% | -0.22% | -2.83% | -2.53% | -0.96% | 0.45% | -2.70% | -0.23% | 1.06% | 4.55% |
|
Return on Capital Employed
|
-2.32% | -2.69% | -0.13% | 0.44% | 0.58% | 0.61% | 0.39% | 0.89% | -0.01% | -0.46% | 14.04% | 0.38% | -0.28% | -0.13% | -0.18% | -0.12% | -0.08% | 0.25% | 0.19% | -0.27% | -0.43% | -1.06% | 7.03% | -0.54% | -0.24% | -0.33% | -0.33% | -0.29% | -0.51% | -0.23% | -0.20% | -0.20% | -0.03% | -0.01% | -0.01% | 0.00% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.03% | -0.04% | -0.05% | -0.06% | -0.04% | -0.04% | -0.19% | -0.20% | -0.32% | -0.26% | 0.03% | 0.04% | 0.06% | 0.18% | -0.03% | -0.01% | -0.04% | -0.05% | 0.00% | -0.01% | -0.01% | 0.00% | -0.02% | -0.02% | -0.02% | -0.04% |
|
Return on Invested Capital
|
0.59% | 1.27% | -0.13% | -3.49% | -2.21% | -1.97% | -1.13% | 0.77% | -0.22% | -0.30% | -0.25% | -0.07% | -0.08% | -0.06% | -0.07% | -0.45% | -0.34% | 0.22% | 0.58% | -0.50% | -0.20% | -0.25% | -0.29% | -0.20% | -0.45% | -0.51% | -0.55% | -0.33% | -0.29% | -0.27% | -0.22% | -0.16% | -0.03% | -0.02% | -0.01% | 0.00% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.03% | -0.05% | 0.00% | -0.02% | -0.02% | -0.08% | -0.38% | -0.43% | -0.16% | -0.09% | 0.02% | 0.02% | -0.03% | -0.03% | -0.12% | -0.07% | -0.30% | -0.35% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Assets
|
-0.21% | -0.19% | 0.04% | 0.27% | 0.40% | 0.36% | 0.23% | 0.04% | -0.07% | -0.07% | -0.14% | -0.06% | -0.07% | -0.06% | -0.05% | -0.07% | -0.06% | -0.02% | -0.02% | -0.11% | -0.10% | -0.12% | -0.11% | -0.05% | -0.06% | -0.07% | -0.09% | -0.06% | -0.01% | 0.05% | 0.15% | 0.20% | 0.32% | 0.35% | 0.35% | 0.35% | 0.32% | 0.28% | 0.35% | 0.23% | 0.14% | 0.09% | -0.09% | 0.00% | -0.01% | -0.01% | 0.06% | -0.01% | -0.01% | 0.10% | 0.02% | 0.07% | 0.07% | -0.02% | -0.03% | -0.20% | -0.14% | -0.15% | -0.15% | -0.09% | -0.12% | -0.15% | -0.13% | -0.06% | -0.05% | -0.02% | -0.01% |
|
Return on Equity
|
0.40% | 0.32% | -0.09% | -0.91% | -2.05% | -1.84% | -1.06% | -0.20% | 0.39% | 0.32% | 0.55% | 0.28% | -1.54% | -0.33% | 9.11% | 0.53% | 0.45% | 0.13% | 0.13% | 1.41% | -1.36% | -0.77% | -0.81% | 524.65% | 0.54% | 0.60% | 0.65% | 0.54% | 0.14% | -0.80% | 9.77% | 2.12% | 1.67% | 1.14% | 0.97% | 0.82% | 0.61% | 0.51% | 0.60% | 0.37% | 0.21% | 0.13% | -0.12% | 0.00% | -0.02% | -0.02% | 0.15% | -0.03% | -0.03% | 0.20% | 0.04% | 0.16% | 0.15% | -0.04% | -0.04% | -0.28% | -0.27% | -0.28% | -0.29% | -0.17% | -0.21% | -0.27% | -0.23% | -0.10% | -0.08% | -0.03% | -0.02% |