Sunrise Real Estate Growth Metrics (2009-2025) | SRRE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.02%19.40%11.30%16.30%35.08%26.39%20.20%27.99%59.16%74.83%147.73%126.39%51.17%79.75%33.33%24.31%37.62%17.98%47.61%62.41%48.23%44.74%16.76%4.88%6.72%9.73%27.35%31.37%48.41%26.27%45.18%18.11%20.47%35.11%15.39%11.48%-0.35%-7.22%-19.64%1.88%17.02%113.18%96.53%86.09%51.96%-35.17%14.59%5.29%1.96%17.81%-69.76%-25.31%-21.09%-14.00%135.57%-24.16%-27.81%-23.88%-31.53%-15.96%-20.04%-15.68%-12.34%
Assets Growth (3y) 36.01%38.18%49.10%49.92%48.13%58.37%58.34%53.29%49.05%54.77%69.57%65.96%45.55%45.33%31.96%28.41%29.60%23.29%29.96%30.80%32.90%26.11%29.24%17.62%24.03%23.25%28.73%20.04%21.23%16.54%10.42%10.28%12.00%38.77%22.15%28.33%21.01%8.64%21.86%25.91%21.94%17.65%-12.02%13.54%6.93%-13.07%-6.54%-15.82%-16.57%-8.29%-21.28%-21.92%-23.06%-17.97%12.24%
Assets Growth (5y) 39.24%41.11%45.51%46.74%45.98%46.65%46.91%43.74%39.26%42.56%48.61%44.49%37.33%33.58%33.55%26.86%31.23%26.17%29.75%24.12%23.03%20.25%14.89%13.07%17.35%29.93%27.50%26.81%25.94%16.95%24.83%21.32%16.83%15.34%-8.78%10.70%7.35%5.37%5.21%2.49%0.65%1.29%1.90%-1.38%-6.73%-15.86%-13.30%
Assets (QoQ) -2.24%4.56%9.09%4.94%-0.24%-2.53%13.98%21.89%-6.66%-7.31%21.37%51.56%2.53%31.34%10.92%1.20%21.92%-2.58%3.42%12.04%4.52%21.89%13.79%2.25%2.06%-1.67%2.21%4.04%4.95%14.11%5.44%17.54%-10.71%31.20%-14.22%19.89%0.14%12.04%-17.13%7.17%-6.76%-2.95%5.06%23.10%69.85%-10.53%-0.53%0.53%-27.54%58.12%-8.59%-2.65%-16.27%-59.41%125.75%2.84%-8.75%11.20%-27.32%-2.11%-3.77%0.02%-10.79%-6.87%1.47%3.99%
Capital Expenditures Growth (1y) -14,865.64%39,821,550.00%548.94%2,292.50%101.64%-99.84%-75.06%-58.69%978.86%-418.94%111,945.72%-69,536.79%-20.76%2,270.30%-32.16%98.76%-93.27%-84.41%-93.61%243.48%7,813.94%1,228.96%126.05%451.84%240.54%-101.44%-101.91%-76.98%-65.35%-12,011.04%248.77%-98.11%-60.81%-80.92%-198.42%1,826.18%-82.34%-30.43%4,144.14%321.30%-76.03%-99.89%12.83%-356.91%69,256.13%-103.16%-98.50%102.35%-98.77%121.63%-87.09%882.13%-100.08%100.37%
Capital Expenditures Growth (3y) 205.60%-1,164.21%979.02%-1,745.90%28.88%-52.07%474.42%-77.02%-16.83%120.98%264.87%130.95%61.60%260.79%-53.90%28.02%162.73%-26.62%-26.05%56.36%353.67%-193.14%-59.96%-71.16%-77.67%-90.61%-52.19%309.66%16.91%-58.91%-61.81%33.58%149.85%149.26%-65.16%350.71%16.74%-34.41%216.83%-29.07%-48.68%-75.61%-79.15%-80.24%-15.93%-26.13%-76.08%
Capital Expenditures Growth (5y) 27.85%484.77%123.98%157.67%22.41%-25.59%93.86%94.85%174.22%-32.39%-32.58%73.34%37.86%-139.29%-69.17%14.87%-72.38%14.95%96.71%66.46%-15.15%-38.48%-41.98%-7.72%-15.03%-41.71%67.37%15.15%-19.90%-12.88%25.07%62.96%-20.61%-18.44%-8.95%-68.54%-37.02%80.57%-42.10%
Capital Expenditures (QoQ) 99.92%-133,850.00%36.32%-21,067.70%320.54%-98.49%211.00%-84.13%-78.66%136.70%415.27%314.42%-106.31%83,253.95%-419.32%100.47%72.82%2,499.20%-105.82%102.57%300.35%965.48%30.67%41.98%-32.77%81.23%219.00%-12.39%-100.28%-140.15%3,945.98%31.88%-199.43%102.95%-51.20%-76.23%11,447.76%73.74%-102.06%565.12%5.90%584.22%19.99%-51.55%-99.47%51,350.32%100.68%-146.78%243.58%-102.34%195.28%-26.57%-24.96%-58.81%-43.12%5,485.48%-100.01%109,300.00%
Cash & Equivalents Growth (1y) 486.35%486.35%255.53%-13.66%-13.66%-58.48%491.71%-53.70%32.50%-3.70%-91.45%-32.17%-62.79%317.58%18.63%120.02%23.41%-86.96%161.26%-20.86%44.58%-8.93%-77.61%-41.99%126.19%971.55%1,081.89%821.38%23.67%19.19%103.23%-32.48%-8.95%13.21%-61.04%200.79%144.35%86.86%122.02%-9.94%14.10%107.92%155.35%252.51%294.64%-18.35%57.80%-55.57%-78.18%-57.61%-86.38%33.33%109.68%38.33%151.76%-38.40%-35.15%38.91%-11.01%-2.48%-23.84%-36.49%-27.96%
Cash & Equivalents Growth (3y) 88.59%32.84%21.63%-35.27%-24.78%18.63%-15.64%-11.59%-15.26%-19.37%-35.76%5.71%-12.76%-20.86%-11.47%0.33%59.21%8.35%90.50%61.72%59.32%126.57%75.20%53.39%36.56%143.62%110.74%165.49%40.13%36.11%20.69%22.30%36.41%63.84%30.24%112.15%122.42%46.94%107.59%12.14%-0.59%-10.39%-18.13%27.81%21.76%-21.77%-18.51%-28.54%-33.31%-6.61%-32.67%-7.13%1.17%6.87%17.30%
Cash & Equivalents Growth (5y) 25.23%4.99%41.02%-13.93%-5.35%-27.65%-18.88%-20.52%14.75%38.60%-6.85%44.56%13.18%44.64%75.54%44.43%35.36%11.41%40.50%53.75%55.18%89.76%36.00%57.77%48.00%123.82%121.28%126.34%65.43%33.75%47.93%23.43%16.93%8.77%-13.84%41.42%38.15%13.22%25.13%2.99%5.96%6.70%4.22%4.64%-2.27%-15.83%-19.08%
Cash & Equivalents (QoQ) 0.00%26.81%362.38%0.00%0.00%-23.11%12.29%0.00%-51.91%995.89%-91.21%186.15%-65.05%-2.66%-30.31%56.97%292.17%-72.35%29.25%-11.95%-58.58%454.22%-60.85%60.85%-73.91%36.25%1.44%527.21%23.61%50.28%-20.92%-15.81%19.13%156.25%-73.73%13.52%48.12%-11.80%102.83%-7.78%13.27%4.79%-17.73%16.83%106.41%28.69%13.58%30.80%-57.29%148.72%-68.02%-35.77%-17.02%-20.08%213.01%1.01%-45.26%45.46%-23.41%6.33%17.26%-6.81%-16.07%-16.96%-2.21%5.69%
Cash from Investing Activities Growth (1y) -14,865.64%-480.85%943.49%-20,315.62%98.36%-5,629.63%4,082.12%107.16%-1,989.64%100.56%-637.14%-5,123.13%701.57%-16,800.73%120.72%101.17%-100.87%99.55%-119.13%-255.42%-6,028.44%-2,079.03%-85.24%-930.88%2,159.00%81.02%-34.12%93.22%-104.26%600.09%801.85%40,561.30%-1,076.72%556.78%-50.66%36.64%172.12%2,062.76%396.86%-101.49%-45.31%-105.00%-374.97%7,963.13%-111.64%610.17%162.41%-97.82%-935.05%-93.72%-285.74%2,642.21%237.65%-403.48%109.15%-161.71%71.00%283.17%-167.20%72.56%-10.87%-132.70%-117.62%
Cash from Investing Activities Growth (3y) -271.82%6.92%-1,137.43%-802.01%59.61%-277.04%259.72%26.87%-2.87%83.89%-30.31%-42.83%-47.25%-163.42%58.12%42.77%121.91%73.55%-35.27%-45.60%-277.38%183.08%168.87%558.02%-117.71%101.94%88.00%240.57%-28.77%793.10%167.80%-102.07%87.97%-108.76%-105.99%17.05%64.20%76.67%104.30%-70.55%-38.53%-74.80%-73.11%265.72%18.36%0.94%28.18%-33.29%197.63%-29.60%-28.34%-87.99%60.03%-56.29%48.86%
Cash from Investing Activities Growth (5y) -21.78%-23.84%-137.22%-67.91%-1.86%-39.19%-79.24%7.59%324.33%55.57%-20.39%-21.42%-22.86%72.90%21.90%48.19%-49.53%21.13%10.48%259.54%240.56%393.94%113.87%-41.98%43.43%-46.46%-129.34%115.06%-15.13%183.49%99.40%74.36%-41.09%17.85%-57.89%-0.88%21.56%-24.99%7.69%-19.45%9.17%-38.36%-17.04%-51.36%20.37%10.25%31.12%
Cash from Investing Activities (QoQ) 857.98%-114.61%-212.13%-4,229.99%80.71%132.36%-7,654.63%99.65%-67,136.27%123.62%-87.07%-201.80%118.02%-22,745.70%-20.89%112.19%-600.38%128.10%-93.17%-109.02%-158.46%-1,101.82%44.54%-255.76%8.10%-2.17%-208.62%810.56%-100.85%-621.87%84.39%-346.17%199.48%913.12%799.79%-112.98%155.52%-23.89%2,391.95%-93.15%1,565.02%-82.52%-107.48%350.97%-252.15%-862.06%314.04%-100.37%6,769.84%17.69%-92.54%-276.70%140.45%-3,581.99%210.17%-91.13%-189.19%204.94%-843.41%124.58%-4.47%-138.50%-203.56%179.84%-135.05%-156.20%
Cash from Operations Growth (1y) -330.49%-110.53%1,079.02%-145.21%-98.90%3,201.26%-316.67%-997.30%-1,110.64%-559.69%-407.07%213.51%45.21%59.92%20.83%-36.75%-68.87%-140.34%-89.19%-470.20%58.94%-26.92%74.52%118.83%77.58%287.90%691.30%161.45%1,134.73%-108.41%-146.50%-191.51%-158.38%66.54%60.97%63.22%142.22%-25,500.55%-14.38%112.81%443.18%176.70%557.40%-21,910.45%-143.46%-224.38%162.45%100.47%-254.56%82.28%-31.28%-5,639.55%116.59%-60.15%-113.76%188.24%-232.12%95.29%66.65%-89.89%-109.96%189.42%489.58%
Cash from Operations Growth (3y) -369.75%-157.20%-375.58%77.90%-136.29%-285.16%-120.35%114.57%-123.74%-85.93%-96.57%-38.52%27.57%-6.93%27.46%-23.88%46.23%97.74%69.28%22.16%43.46%41.46%11.18%23.33%-10.64%62.46%-2.39%-42.27%65.71%-109.58%-30.21%-64.93%10.22%307.58%59.29%-117.41%0.11%-525.08%150.56%28.69%-118.08%44.71%117.22%-288.79%-36.53%-33.01%-31.00%30.64%8.06%76.27%-26.65%70.34%22.80%27.39%-43.67%
Cash from Operations Growth (5y) -149.10%-75.11%-176.33%-72.30%-55.69%-180.71%-44.01%49.60%-0.62%60.23%68.16%27.04%23.57%28.02%-0.97%-25.03%1.25%30.57%12.35%-21.18%17.45%-76.61%20.74%15.11%38.55%65.42%50.08%-92.73%-43.20%-54.75%20.04%-46.41%-32.37%-70.67%41.55%-21.75%20.93%-133.43%-5.36%53.12%-30.84%58.21%17.66%38.33%-22.06%-56.91%-20.26%
Cash from Operations (QoQ) 330.78%-126.80%1,387.73%-154.04%94.35%2,591.66%-159.46%-137.78%188.03%-274.08%-201.12%-162.34%66.57%-92.03%167.41%-226.63%75.55%-279.34%153.85%-438.06%65.20%-198.61%-5.38%62.50%-7.57%40.05%177.88%-144.64%1,001.57%88.67%-65.57%76.66%-107.33%-943.11%32.24%-12.70%95.80%-1,116.73%36.15%229.38%-2,647.02%94.56%107.15%5,385.38%259.66%-67.58%-441.03%89.07%-929.24%168.40%-99.39%-8,349.11%48.57%365.29%-149.21%124.70%-596.56%77.21%415.61%-136.99%82.31%-61.46%195.70%-868.07%107.53%603.48%
Dividends Paid - Common Growth (1y) -99.06%-5,727.34%-83.13%352.75%-99.60%-140.72%-99.37%
Dividends Paid - Common Growth (3y) -43.76%-491.98%
Dividends Paid - Common Growth (5y) 81.20%-176.31%-226.28%
Dividends Paid - Common (QoQ) 200.00%-17.68%-99.02%-22,736.66%347.23%-99.93%-200.00%-110,736.02%-100.59%-132.48%
Dividends payables Growth (1y) 0.00%0.00%
Dividends payables Growth (3y) 14.47%
Dividends payables (QoQ) -18.92%0.00%0.00%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 0.01M0.00M-0.00M-0.01M-0.00M-913.00-0.00M0.00M-0.00M-814.00419.00826.000.00M0.01M0.00M-0.03M173.00-0.00M-699.000.01M-0.01M0.02M-0.02M0.01M0.07M0.00M0.11M-0.00M0.04M-0.02M-0.04M0.01M-0.10M0.00M0.11M-0.01M0.00M-0.86M-0.23M-0.04M-0.06M0.77M2.67M0.00M0.05M0.14M-2.62M0.05M0.01M-0.06M-0.00M-0.01M588.00-0.01M0.00M0.01M-0.00M-692.000.01M-0.01M0.00M0.01M-0.02M
EBITDA Margin Growth (3y) -0.00M-657.00-0.01M-0.00M-0.01M0.00M-0.00M-0.02M-0.00M0.00M0.00M-0.01M-0.00M0.02M-0.02M-0.01M0.06M0.02M0.09M0.01M0.10M0.01M0.05M0.01M0.00M-0.01M0.18M0.00M-0.06M-0.87M-0.15M-0.03M-0.16M-0.09M2.56M-0.04M-0.00M0.05M-0.17M0.01M-0.00M0.85M0.06M0.04M0.06M0.07M-2.61M0.04M0.00M-0.07M0.01M-0.01M746.000.00M-0.01M
EBITDA Margin Growth (5y) 937.000.00M-0.01M-0.02M-0.01M0.02M-0.02M-0.01M0.06M0.03M0.09M-0.01M0.10M0.01M0.05M-0.00M-0.00M0.00M0.16M0.02M0.00M-0.85M-0.06M-0.03M-0.05M-0.11M2.63M-0.03M-0.07M0.03M-0.09M0.01M-0.10M-0.01M-0.05M-0.00M0.00M-0.02M-0.16M0.01M-0.01M0.84M0.07M0.04M0.06M0.08M-2.62M
EBITDA Margin (QoQ) 0.00M0.01M-0.00M-213.00-0.00M0.00M-0.00M0.00M-241.00-0.00M0.00M-0.00M0.00M-958.000.00M-0.00M0.01M-0.00M-0.03M0.02M0.00M-0.00M-0.01M0.01M0.03M-0.04M0.01M0.07M-0.03M0.06M-0.10M0.11M-0.09M0.04M-0.05M-0.00M0.01M0.16M-0.17M0.01M-0.85M0.79M0.01M-0.01M-0.02M2.70M-2.66M0.04M0.07M-0.06M0.01M-0.00M-911.00-0.00M-0.00M0.00M-0.01M0.01M0.00M-0.01M-0.01M0.02M-0.02M0.01M155.00-0.01M
EBIT Growth (1y) 524.56%105.76%-77.82%-130.87%-109.57%-1,873.72%-196.93%116.19%-351.99%-66.93%11.41%317.47%44.60%784.98%117.54%-1,448.93%6.45%-84.01%-196.22%57.59%-152.12%-403.56%-839.49%56.08%-22.11%99.77%-38.66%-44.64%204.89%13,949.39%38.03%43.03%-162.45%-104.93%51.54%-171.86%111.94%-12,994.00%-602.52%-26.55%-2,344.62%4.23%8.35%-729.17%16.94%61.76%87.71%141.98%-13.23%670.72%760.01%-168.67%64.09%-102.98%-128.12%111.31%-43.25%-163.88%255.21%-313.06%-3.91%56.54%-251.66%
EBIT Growth (3y) -22.48%-19.48%-29.87%-40.69%-30.84%487.54%-46.79%-108.90%-32.81%56.44%46.92%-195.79%-9.33%-49.25%-16.62%-65.25%-42.28%-26.02%-144.04%35.42%73.57%-1.05%-100.60%28.74%7.17%74.94%25.33%-30.84%27.61%-863.32%-28.25%-25.14%-54.31%-101.51%-46.13%-205.55%-30.58%-263.30%7.50%85.71%-184.84%59.92%39.99%-33.70%30.36%59.80%38.90%26.67%16.49%23.46%69.63%-29.38%18.85%-26.71%-38.59%
EBIT Growth (5y) 0.98%31.07%-15.24%-26.14%-20.73%-151.41%-27.44%-11.17%-48.46%58.18%-14.27%-76.59%29.72%25.08%-6.39%-32.41%-13.54%-14.96%-41.95%16.04%17.51%-52.52%-94.00%-4.48%-16.48%-14.56%-21.80%-88.03%-7.84%-218.42%24.98%54.56%-29.02%68.27%35.28%-52.41%1.97%-52.13%-7.99%18.56%-66.66%30.33%18.38%10.45%12.85%40.51%11.69%
EBIT Margin Growth (1y) 0.01M0.00M-0.00M-0.01M-0.00M-913.00-0.00M0.00M-0.00M-814.00419.00826.000.00M0.01M0.00M-0.03M173.00-0.00M-699.000.01M-0.01M-0.01M-0.01M0.01M-0.01M0.01M-0.00M-0.00M0.02M214.000.01M0.01M-0.01M-288.00168.00-0.01M0.00M-0.35M-0.03M-0.04M-0.06M0.30M-0.16M0.00M0.05M0.05M0.19M0.05M0.01M0.00M0.00M-0.01M588.00-0.00M-0.00M0.01M-0.00M-597.000.00M-0.01M0.00M-139.00-0.01M
EBIT Margin Growth (3y) -0.00M-657.00-0.01M-0.00M-0.01M0.00M-0.00M-0.02M-0.00M0.00M0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.02M-0.00M-0.01M0.01M0.01M-0.00M-0.00M0.01M0.00M0.01M0.00M0.00M0.02M-0.35M-0.02M-0.03M-0.07M-0.05M-0.19M-0.04M-0.00M-0.00M0.00M0.01M-0.00M0.35M0.03M0.04M0.06M0.05M0.19M0.04M0.00M532.000.00M-0.01M746.00-0.00M-0.01M
EBIT Margin Growth (5y) 937.000.00M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.02M867.00-0.01M-0.01M0.01M0.00M507.00-0.00M-0.00M-0.00M-0.00M0.02M0.00M-0.35M-0.03M-0.03M-0.05M-0.04M-0.19M-0.03M0.01M-0.00M0.01M0.01M-0.01M0.00M0.00M-0.00M0.00M-103.000.00M0.01M-0.01M0.35M0.03M0.04M0.06M0.05M0.18M
EBIT Margin (QoQ) 0.00M0.01M-0.00M-213.00-0.00M0.00M-0.00M0.00M-241.00-0.00M0.00M-0.00M0.00M-958.000.00M-0.00M0.01M-0.00M-0.03M0.02M0.00M-0.00M-0.01M0.01M-0.00M0.01M-0.00M-0.01M0.02M-0.01M-0.00M0.02M-0.00M-0.00M787.00-0.00M0.00M-0.00M-0.00M0.01M-0.35M0.32M-0.01M-0.01M0.01M-0.14M0.15M0.04M0.01M853.000.00M-0.00M0.00M-515.00-0.01M0.00M0.00M-707.000.00M-0.01M0.00M0.00M-0.01M0.01M155.00-0.01M
EBIT (QoQ) 55.37%1,535.09%-32.34%-2.04%-99.39%5,425.20%-194.19%69.62%-12.19%-201.95%115.73%-948.19%58.56%-60.25%174.13%-212.56%612.32%-95.90%-5,799.33%92.19%187.56%-124.70%-2,411.66%53.59%-5.43%23.56%-17.42%-29.03%99.80%-45,900.71%-22.49%193.57%-73.73%-305.82%-12.61%-2.58%97.93%-1,923.37%-531.71%104.51%-2,373.48%-8.56%-13.79%20.08%3.00%-3.88%-929.52%91.99%55.35%66.61%3,616.19%-121.60%325.07%-61.38%-465.84%88.71%81.34%-264.76%247.13%-243.03%65.62%314.54%-301.98%30.24%85.62%-648.66%
EBT Growth (1y) 398.69%43.39%-80.76%-134.37%-122.48%-288.07%-277.90%69.57%-233.87%-17.32%8.77%-137.30%3.86%282.55%-9.36%-1,050.94%-1.06%-134.24%-2.05%53.93%-76.59%-316.02%-227.27%102.53%260.00%381.43%426.33%13,401.65%656.77%83.57%56.53%88.42%-15.36%-27.88%128.88%-182.23%-97.05%-118.05%-105.82%84.02%-426.17%-17.00%1,214.82%-809.99%11.11%2,240.78%-98.58%181.44%-89.95%-93.21%17.72%-124.05%48.36%-80.09%-375.74%-470.86%-170.05%-1,011.33%427.74%44.70%53.20%148.93%27.05%
EBT Growth (3y) -30.88%-37.11%-32.24%-31.00%-39.62%117.66%-55.70%-102.55%-48.03%9.82%-0.60%-132.59%-19.72%-37.51%-54.00%28.74%69.33%58.86%134.52%52.86%185.96%186.40%165.51%103.50%130.51%78.90%139.23%-495.51%-42.60%-30.82%-30.22%-30.99%-27.68%-29.11%14.06%-47.29%-27.76%65.36%-79.03%47.12%-95.80%54.67%29.79%-21.25%4.47%31.80%-26.95%-3.79%-38.37%-28.53%119.94%-40.26%13.26%-3.88%125.60%
EBT Growth (5y) -16.85%-10.01%-18.62%-27.09%-26.88%-63.93%-51.30%15.96%62.02%60.30%66.70%114.04%86.85%72.86%83.24%104.86%82.58%39.63%110.21%-19.48%20.44%-22.85%-17.35%3.32%0.26%4.68%57.14%-214.19%-20.57%43.03%-49.45%12.90%-16.41%-26.04%-52.25%-17.44%-15.82%-42.82%-15.21%-10.21%-57.46%-25.28%29.81%-41.27%-1.96%26.90%-28.11%
EBT Margin Growth (1y) 0.01M0.00M-0.00M-0.01M-0.00M-0.00M-0.01M0.00M-0.01M-0.00M522.00-745.000.00M0.01M971.00-0.03M83.00-0.00M-671.000.01M-0.01M-0.02M-0.02M0.02M0.06M0.05M0.10M0.08M0.05M-0.02M-0.04M-0.05M0.04M0.03M0.16M-0.08M-0.13M-0.26M-0.23M0.01M-0.06M0.18M2.03M-456.000.05M0.10M-2.01M0.04M0.00M-0.06M-390.00-0.01M80.00-13.00-0.00M-0.03M-0.02M-0.01M0.01M-0.03M0.02M0.02M0.04M
EBT Margin Growth (3y) -0.00M-0.00M-0.01M-0.01M-0.01M0.00M-0.00M-0.03M-0.00M0.00M822.00-0.02M-0.01M-0.02M-0.02M0.00M0.06M0.02M0.09M0.11M0.10M0.01M0.05M0.05M0.15M0.06M0.22M-0.05M-0.05M-0.25M-0.11M-0.12M-0.16M-0.05M1.96M-0.07M-0.14M0.02M-0.20M0.05M-0.00M0.22M0.03M0.04M0.06M0.04M-2.01M0.01M-0.02M-0.07M0.00M-0.07M885.000.01M0.04M
EBT Margin Growth (5y) -0.00M-68.00-0.01M-0.02M-0.02M-0.02M-0.02M0.00M0.05M0.03M0.09M0.08M0.10M0.01M0.05M0.03M0.14M0.04M0.21M-0.02M0.01M-0.22M-0.02M-0.02M-0.04M-0.02M2.03M-0.04M-0.06M0.03M-0.08M-0.08M-0.10M-0.01M-0.05M-0.03M-0.14M-0.04M-0.20M0.01M-0.03M0.21M0.03M-0.02M0.06M0.05M-1.96M
EBT Margin (QoQ) 0.00M0.01M-283.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.01M0.00M-36.000.00M-0.00M0.01M-0.01M-0.03M0.02M0.00M-0.00M-0.01M0.00M-0.01M-251.000.02M0.05M-0.03M0.06M-0.00M0.02M-0.09M0.04M-0.02M0.10M-0.10M0.16M-0.25M0.05M-0.22M0.19M-0.01M-0.02M0.02M2.05M-2.05M0.03M0.06M-0.06M0.00M-0.01M0.00M-492.00-0.00M567.000.00M-0.00M-0.03M0.01M0.02M0.01M-0.07M0.06M0.01M0.03M
EBT (QoQ) 44.88%951.52%-19.83%-20.62%-110.45%389.43%-243.18%48.08%-80.34%-32.69%75.51%-469.77%36.63%-3.18%36.30%-130.85%220.33%-161.81%-570.39%79.73%59.23%-84.22%-202.62%22.30%3.96%-44.92%102.34%4,820.56%68.94%68.04%-3.34%175.80%-59.02%43.29%16.35%23.89%-65.08%354.76%-141.80%104.45%-313.48%-46.52%-14.83%9.19%23.42%1,496.12%-193.73%91.13%1,944.34%-99.07%5,271.45%-120.69%165.91%-83.93%-1,197.44%55.58%125.42%-322.55%-2,171.99%78.99%14.23%180.03%-483.34%82.22%189.69%107.79%
Enterprise Value Growth (1y) -174.03%-129.46%48.18%16.59%-53.94%81.03%-1,638.86%-33.27%235.10%-227.71%166.00%337.73%169.15%394.58%5.39%-36.56%-8.67%56.56%-37.31%-26.85%-70.40%-58.52%-50.42%-38.10%-166.55%-176.77%-322.38%-371.80%-1,774.10%-119.30%-429.99%-265.31%5.35%-352.08%27.61%-144.42%-220.37%-62.79%-53.81%38.69%60.63%-21.60%-130.16%-97.07%-131.03%10.79%11.98%-4.67%29.27%2.06%47.75%22.57%-2.66%6.59%-13.18%21.66%30.88%8.38%8.42%-12.10%-5.31%-8.04%-19.15%
Enterprise Value Growth (3y) 97.46%-12.56%99.56%66.82%96.59%56.47%141.56%58.87%74.58%157.70%34.55%45.86%-10.05%57.58%-31.07%-34.02%-29.66%-35.69%-39.10%-47.83%-78.55%-39.22%-98.69%-101.21%-139.89%-112.62%-119.20%-197.27%-284.46%-152.71%-80.71%-76.24%-6.08%-107.62%-36.85%-43.47%-42.83%-20.87%-46.06%-8.14%13.67%-2.04%-1.91%-16.89%-18.82%6.54%19.56%14.05%20.53%5.71%18.48%12.06%9.26%2.58%-7.29%
Enterprise Value Growth (5y) 74.13%53.70%42.76%26.40%28.57%26.10%41.93%23.82%8.13%-36.92%13.62%-13.17%-61.76%-26.35%-42.43%-37.15%-39.02%-47.33%-36.00%-67.00%-67.53%-48.16%-53.44%-62.15%-76.00%-76.37%-100.26%-99.15%-120.13%-77.28%-64.25%-62.39%-14.30%-50.88%-3.34%-19.07%-16.17%-10.07%-13.00%5.16%14.52%1.88%-1.87%-7.00%-4.07%4.18%10.70%
Enterprise Value (QoQ) -132.68%-9.93%-108.63%48.65%-94.83%75.17%-235.79%5.23%76.00%-2,176.41%74.26%196.07%-158.23%558.47%-7.30%8.76%-36.27%64.02%-44.20%56.59%9.23%-34.32%-34.89%-36.63%53.04%-21.49%-18.71%-168.13%-76.56%-127.42%0.64%-369.76%79.34%-449.61%31.51%-21.72%1.32%11.99%-131.23%-59.53%49.86%16.84%7.83%-2.44%-54.88%-57.39%21.08%-20.09%40.19%-55.28%6.15%18.85%17.18%17.16%-39.07%-7.59%24.64%-0.38%3.74%5.07%0.10%-0.33%-17.82%10.82%-2.48%-10.65%
EPS (Basic) Growth (1y) 254.01%100.00%-15.39%-100.00%-100.00%-77,436,900.00%-100.00%195.60%-100.00%100.00%-50.00%-13,432,549.99%0.00%-100.00%0.00%99.99%25.00%75.00%33.33%76.78%33.33%-100.00%-50.00%120.00%400.00%500.00%566.67%1,500.00%500.00%87.50%50.00%18.75%-13.89%-26.67%123.81%-210.53%-87.10%-109.09%-106.38%117.99%-150.00%-100.00%1,165.85%-1,026.34%0.00%2,450.00%-106.25%122.86%-50.00%-95.74%50.00%-237.50%33.33%-85.39%0.00%-9.09%-200.00%1,610.66%600.00%33.14%83.33%-40.00%40.00%
EPS (Basic) Growth (3y) 98.85%98.58%-25.99%-31.21%-25.99%-25.99%-25.99%-89.50%-14.47%99.14%0.00%-54.01%20.63%0.00%0.00%25.99%51.83%58.74%88.21%39.99%141.01%157.13%132.08%79.67%159.62%95.74%160.45%-184.39%-12.64%-28.56%-30.34%-38.19%-27.15%-28.73%15.04%-56.62%-27.33%62.27%-26.88%33.53%-40.10%58.74%30.66%-69.98%0.00%28.99%-26.65%30.01%-44.22%-52.62%65.10%-44.27%30.66%14.47%108.01%
EPS (Basic) Growth (5y) 93.53%93.23%-14.87%-14.87%-14.87%0.00%-14.87%18.29%37.97%14.87%55.18%39.54%61.54%56.87%55.18%14.87%57.69%36.56%77.60%0.50%27.23%0.00%-8.45%22.47%0.00%0.00%66.14%-105.89%-18.47%42.50%-16.47%-12.94%-15.81%-33.17%-15.41%-20.86%-15.60%-51.60%-15.11%10.59%-28.47%47.58%29.67%-32.76%12.94%28.47%-26.20%
EPS (Basic) (QoQ) 73.33%457.87%-37.69%159.02%-100.00%106,592,100.00%-100.00%36.79%-77,436,900.00%100.00%251.24%-232.24%50.00%-50.00%-13,543,112.12%100.00%0.00%25.00%-617.69%86.07%66.67%-100.00%-150.00%60.00%0.00%-50.00%133.33%500.00%33.33%75.00%14.29%125.00%-58.33%40.00%-9.52%63.16%-64.52%327.27%-144.68%119.05%-125.00%-200.00%225.94%-152.93%0.00%1,698.78%-209.46%94.29%2,450.00%-104.26%500.00%-137.50%166.67%-150.00%-1,000.00%81.82%114.61%-442.13%-1,100.00%50.00%183.33%0.00%-260.47%87.54%400.00%133.33%
EPS (Weighted Average and Diluted) Growth (1y) 123.77%-50.00%-95.74%50.00%-237.50%33.33%-85.39%0.00%-9.09%-200.00%1,610.66%600.00%33.14%83.33%-40.00%40.00%
EPS (Weighted Average and Diluted) Growth (3y) 29.09%-44.22%-52.62%65.10%-44.27%30.66%14.47%108.01%
EPS (Weighted Average and Diluted) (QoQ) 94.06%2,450.00%-104.26%500.00%-137.50%166.67%-150.00%-1,000.00%81.82%114.61%-442.13%-1,100.00%50.00%183.33%0.00%-260.47%87.54%400.00%133.33%
FCF Margin Growth (1y) 542.00-0.00M0.00M-0.00M-0.00M0.01M-0.01M-0.01M-0.05M-0.02M-0.04M0.06M0.03M0.01M0.02M-0.03M-0.01M-0.01M-0.01M-0.08M0.01M-0.03M0.02M0.07M828.000.07M0.13M0.03M0.05M-0.03M-0.13M-0.04M-0.06M-837.000.00M0.00M0.03M-8.10M-0.02M0.01M0.30M9.06M1.14M-0.08M-0.32M-1.04M-1.05M0.08M0.00M0.08M-0.05M-0.01M0.02M-0.02M-0.02M0.02M-0.02M0.02M0.00M-0.01M0.01M0.00M0.04M
FCF Margin Growth (3y) -0.05M-0.02M-0.05M0.05M-0.02M-52.00-0.03M0.01M-0.03M-0.01M-0.03M-0.05M0.03M-0.02M0.03M-0.04M-0.00M0.03M0.14M0.02M0.07M0.01M0.02M0.06M-0.00M0.04M0.00M-0.01M0.03M-8.13M-0.15M-0.03M0.27M0.96M1.12M-0.07M0.01M-0.08M0.07M0.00M-0.02M8.10M0.05M-0.01M-0.29M-0.98M-1.11M0.10M649.000.08M-0.06M0.00M0.01M0.01M0.03M
FCF Margin Growth (5y) -0.04M-0.01M-0.04M-0.06M-0.03M-0.04M-0.02M0.01M-0.02M0.03M0.12M0.05M0.08M0.02M0.03M-0.05M-0.01M0.00M0.01M-0.02M0.04M-8.09M0.00M0.07M0.32M1.00M1.12M-0.09M0.01M-0.11M-0.06M-0.04M-0.04M-0.00M0.03M-0.00M0.03M-0.02M0.01M0.02M-0.02M8.10M0.04M0.00M-0.31M-0.96M-1.06M
FCF Margin (QoQ) 0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.01M-0.01M-0.01M-0.04M0.04M-0.03M0.10M-0.07M0.02M-0.02M0.04M-0.05M0.03M-0.03M-0.02M0.04M-0.01M0.02M0.02M-0.03M0.05M0.08M-0.08M-0.01M-0.03M-0.02M0.01M-0.02M0.03M-0.01M0.01M0.01M-8.10M8.07M0.04M0.29M0.66M0.14M-1.19M0.06M-0.06M0.14M-0.06M-0.01M0.01M0.01M-0.02M0.01M-0.02M0.01M0.02M-0.03M0.02M47.000.01M-0.01M0.01M0.04M
FCF Payout Ratio Growth (1y) 99.90%-1,206.68%-946.03%-170.81%99.82%131.92%155.63%
FCF Payout Ratio Growth (3y) 49.20%327.33%
FCF Payout Ratio Growth (5y) 145.86%62.32%313.17%
FCF Payout Ratio (QoQ) -197.88%-216.69%99.82%-60,006.62%22.88%99.79%133.08%104,656.29%-99.98%4,197.86%
Free Cash Flow Growth (1y) 93.71%-516.08%1,107.44%-150.60%-14,025.62%178.34%-322.45%-882.42%-1,109.58%-559.97%-705.85%530.66%45.04%56.89%25.05%-82.49%-67.18%-124.81%-27.57%-458.39%55.65%-32.68%71.13%106.93%53.84%278.95%613.37%557.37%545.96%-103.73%-146.55%-196.95%-160.88%24.54%60.97%63.24%140.00%-25,592.22%-14.04%111.67%472.30%176.18%552.52%-24,066.79%-143.54%-224.86%165.64%100.28%-258.10%82.45%-31.62%-9,488.87%116.41%-61.63%-113.83%188.25%-232.25%95.16%66.67%-89.90%-109.94%186.99%489.58%
Free Cash Flow Growth (3y) -375.42%-157.10%-465.24%177.66%-879.28%-15.82%-148.99%111.10%-123.17%-86.22%-97.51%-39.29%25.86%-8.74%34.89%-64.83%30.05%94.32%57.28%17.76%42.82%55.43%11.64%23.84%-7.82%63.07%2.29%-63.15%45.59%-109.75%-30.20%-65.35%11.70%430.96%58.93%-117.45%0.11%-525.21%150.45%27.60%-121.88%44.94%117.01%-300.54%-36.52%-33.03%-31.06%30.63%8.06%76.06%-26.65%103.03%23.05%27.40%-43.58%
Free Cash Flow Growth (5y) -150.55%-75.25%-180.19%-72.86%-270.31%-35.89%-47.36%30.88%-17.88%60.30%68.09%26.44%23.21%38.81%7.98%-17.89%1.45%31.56%19.24%-20.89%17.32%-76.57%21.03%15.09%37.24%63.97%46.78%-132.22%-22.03%-54.75%20.03%-51.23%-33.07%-100.45%41.43%-21.71%20.93%-133.43%-5.34%53.11%-31.53%58.01%17.64%40.88%-22.07%-56.88%-20.07%
Free Cash Flow (QoQ) 337.52%-125.44%1,460.20%-100.77%-15,613.67%161.59%-168.31%-113.64%187.15%-274.90%-201.70%-163.04%66.86%-206.41%261.23%-133.57%74.01%-432.70%137.66%-420.58%65.04%-202.28%-5.80%60.32%-4.56%34.23%125.40%-364.24%505.35%88.69%-67.47%79.26%-103.39%-2,255.87%32.27%-12.57%95.80%-1,118.65%36.22%222.52%-2,797.75%94.59%106.53%5,907.15%259.11%-67.87%-445.77%89.09%-929.89%168.36%-99.64%-14,224.04%49.54%366.41%-149.45%124.69%-597.07%77.20%415.45%-136.99%81.82%-57.09%195.59%-868.94%107.53%603.48%
Gross Margin Growth (1y) 0.00M-0.00M-827.00-0.00M-0.00M-130.00-0.00M0.00M-3.000.00M0.00M168.000.00M0.00M595.000.00M-290.00-0.00M718.00-0.00M545.00-0.00M-0.00M-544.00-0.01M0.00M-418.00252.000.01M-0.01M-0.00M-0.00M-0.01M0.00M0.00M-0.00M-0.00M-0.06M-0.00M0.00M-0.01M0.05M-0.04M0.00M0.01M0.01M0.05M-172.00-108.00-10.00-0.00M-0.00M448.00228.0013.000.00M-0.00M6.00725.00-0.00M-66.000.00M-0.00M
Gross Margin Growth (3y) 0.00M0.00M-0.00M-0.00M-0.00M0.00M-247.000.00M881.000.00M0.00M-457.000.00M-0.00M-553.00-0.00M-0.00M-790.00-0.00M-0.00M0.00M-0.00M-0.01M-0.00M-0.00M0.00M-128.00-0.00M0.00M-0.06M-0.00M-0.00M-0.02M-0.00M-0.04M858.00-0.00M-0.00M-0.00M0.00M-0.00M0.06M0.00M0.00M0.01M0.01M0.04M0.00M-662.00224.00-432.00-0.00M-620.000.00M-0.00M
Gross Margin Growth (5y) 0.00M0.00M-357.00-0.00M-961.00662.00-0.00M398.00-0.00M0.00M0.00M-749.000.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.06M-0.01M-0.00M-0.01M-0.01M-0.05M-126.00876.00-0.01M-0.00M-550.00-0.01M502.00420.00-869.00-0.00M-0.00M-0.00M0.01M-0.00M0.06M0.00M-163.000.01M0.01M0.04M
Gross Margin (QoQ) 0.00M0.00M-189.00-447.00-0.00M0.00M-0.00M783.00-610.00-806.000.00M-620.000.00M-623.00-568.00386.000.00M-0.00M827.00-0.00M0.00M521.00-0.00M0.00M-0.00M617.00-0.00M-0.00M0.01M-0.00M-514.000.01M-0.01M127.000.00M0.00M0.00M-775.00-0.01M0.00M-0.06M0.06M87.00-0.01M0.00M-0.04M0.05M-0.00M700.000.00M109.00-0.00M798.0046.00-277.00-119.00578.00-169.000.00M-0.00M0.00M550.00-0.00M310.000.01M-0.01M
Gross Profit Growth (1y) 911.40%22.47%-49.34%-81.09%-67.75%-31.24%-79.59%80.27%-34.05%69.06%151.57%33.61%66.39%236.36%60.47%-5.73%-4.01%-54.47%-4.06%-57.57%-27.31%-77.57%-58.37%-39.37%-102.53%343.01%-26.37%17.84%13,643.66%-11.15%-28.18%202.56%-78.17%-30.42%123.41%-147.42%1,244.18%-136.74%-103.67%97.29%-104.54%55.34%-1,823.98%10,209.19%148.82%621.55%401.66%635.08%278.95%481.54%114.58%-88.76%-1.04%-76.14%-75.61%116.73%-101.29%-36.58%104.44%-103.28%-1,318.09%47.94%-104.98%
Gross Profit Growth (3y) 29.09%12.50%-36.17%-23.06%-29.27%57.54%-6.25%31.44%1.75%37.32%57.04%-18.85%5.10%-29.96%-13.78%-37.64%-26.36%-23.23%-33.50%-32.82%35.54%-4.06%-39.62%29.30%-9.24%39.91%5.71%-54.54%636.42%-30.59%-27.22%-26.80%-28.73%-28.35%-52.96%9.17%-33.22%-5.06%28.70%180.92%-56.21%149.58%402.05%340.65%56.47%109.81%52.96%21.45%-27.00%-4.18%2.28%-26.16%-29.68%-39.28%-26.51%
Gross Profit Growth (5y) 28.00%16.87%-16.73%-28.86%-24.40%-16.77%-19.93%-10.19%-15.09%20.81%3.49%-17.52%31.80%6.22%-19.46%-2.87%-12.20%-22.49%-13.95%-19.48%48.84%-17.35%-15.08%-15.19%-19.69%-19.62%-23.17%35.92%60.96%-11.96%27.88%96.02%-24.44%28.20%59.18%1.47%2.23%3.49%2.21%47.22%-14.88%32.28%129.81%-42.85%19.66%54.45%30.63%
Gross Profit (QoQ) 157.51%394.07%-17.28%-3.90%-68.82%104.38%-69.12%63.88%-33.52%-39.34%172.79%-40.05%70.42%-9.74%44.87%-25.34%244.51%-56.94%-14.89%-23.98%63.42%-9.26%-62.36%30.25%-49.57%68.38%-45.18%-105.43%8,933.84%-72.02%-12.26%524.42%-42.05%-77.38%269.64%-54.95%84.74%-27.37%-178.46%1,376.87%-105.05%92.74%42.02%-2,035.07%50.31%-212.76%404.66%-89.69%430.88%80.90%642.39%-94.68%714.69%-33.25%-61.10%-53.22%96.40%-31.76%245.68%-100.28%9,761.09%120.00%-105.55%-20.12%1,107.85%-107.40%
Interest Coverage Ratio Growth (1y) -512.75%-95.54%117.94%67.46%92.83%497.55%-55.62%101.07%-82.48%-258.36%-195.00%805.97%70.25%452.96%104.44%-1,877.09%-0.56%-82.85%-223.31%51.64%-229.83%-511.03%-555.10%62.08%1.87%99.76%-251.43%-400.10%813.93%78,264.68%-162.93%-98.86%-100.24%203.22%291.36%
Interest Coverage Ratio Growth (3y) -36.44%-34.30%57.71%26.65%66.12%222.04%-73.46%-19.96%18.27%-1.40%-27.07%-330.63%0.44%-35.51%28.97%-73.90%-48.19%-26.03%-212.06%2.85%192.82%97.41%-292.64%-55.65%83.49%125.97%176.03%-2,217.78%
Interest Coverage Ratio Growth (5y) -16.67%-23.87%66.63%22.94%33.61%-91.19%-16.55%20.55%-12.06%-14.98%-26.16%-172.28%54.88%46.10%-27.06%-102.92%-14.91%138.43%40.57%-873.01%
Interest Coverage Ratio (QoQ) -47.24%-1,622.15%55.12%-14.52%100.57%6,017.36%-181.41%74.78%147.58%354.30%-98.03%-4,391.42%58.71%-172.53%118.76%-240.92%589.89%-96.57%-7,615.01%92.03%183.55%-124.63%-2,847.14%45.61%-4.12%60.75%-70.58%-40.75%99.75%-57,505.75%-142.74%300.93%-72.18%-293.77%-83.59%83,247.11%240.35%
Net Cash Flow Growth (1y) -11,138.86%-163.32%578.74%-94.71%35.36%-554.54%-80.22%-197.58%440.49%-49.38%-1,181.60%-222.24%-81.93%426.41%-253.34%243.58%-153.75%-123.77%173.96%-459.66%489.00%-77.38%-105.09%104.47%433.88%187.18%2,425.87%-3,084.47%-121.48%-52.21%301.07%-504.60%48.28%473.99%-107.28%151.23%-178.50%-98.98%299.81%-139.29%385.92%27,553.65%-1,066.56%845.10%-575.82%-89.78%99.07%-74.12%56.20%-170.24%-398.71%219.76%115.55%-1,681.93%47.38%-138.63%-28.44%124.01%-426.33%54.45%-413.62%-123.28%109.48%
Net Cash Flow Growth (3y) 523.97%-101.58%-117.17%-29.39%33.84%223.69%-112.23%65.27%30.85%-5.05%204.62%-155.30%-27.71%-11.24%48.95%30.66%123.48%-28.36%42.21%-89.43%-64.63%39.92%68.09%-100.54%-37.39%63.76%-89.38%352.17%-32.18%-69.64%-16.44%-6.76%82.90%153.00%-50.46%51.83%-235.87%-33.94%43.52%-8.84%-81.29%-179.54%-34.80%101.36%-31.31%-48.56%70.96%-32.38%27.01%44.30%-139.92%-36.85%29.59%0.14%31.28%
Net Cash Flow Growth (5y) -91.26%-46.74%95.79%-23.38%23.14%-68.19%-17.97%-6.21%54.73%30.55%101.81%-85.89%-19.47%20.81%70.51%-110.82%-26.51%0.17%23.87%71.56%-45.08%15.36%-7.13%-10.18%36.41%54.30%-165.20%206.53%-44.09%-4.59%-15.47%34.16%-53.72%-25.89%-15.61%26.51%35.58%-41.17%13.92%-24.03%21.64%143.09%-26.55%-1.64%-22.22%-15.68%15.01%
Net Cash Flow (QoQ) 1,922.94%-154.96%2,446.50%-142.32%88.40%515.48%-74.06%-616.73%-17.52%112.56%-227.98%1,903.05%-151.56%9.08%61.87%201.11%831.22%-198.42%115.49%-137.85%-311.89%406.20%-175.34%140.94%-287.82%91.21%166.14%4,789.70%-69.33%134.46%-184.87%64.80%168.23%1,867.76%-227.95%96.99%857.12%-124.96%1,000.29%-116.37%102.77%4,788.41%-277.02%219.12%168.27%-270.86%236.46%-176.07%105.76%-115.60%3,885.02%-228.76%90.76%-10.78%2,526.87%-93.74%-1,158.22%96.73%-1,682.01%111.60%255.00%-171.71%-54.23%20.12%73.65%129.20%
Net Income Growth (1y) 408.03%-146.68%-83.08%-134.11%-122.67%-11.47%-288.39%205.68%-230.59%-1.82%2.12%-156.41%6.39%272.09%0.59%-1,282.23%-0.91%-133.65%-24.62%57.42%-75.27%-323.25%-192.90%103.11%264.05%392.95%430.79%10,866.95%656.88%80.98%55.61%42.53%-15.70%-27.39%122.17%-210.01%-96.90%-117.46%-105.99%118.48%-384.09%-9.87%1,223.67%-990.63%11.62%2,386.56%-104.18%88.41%-109.09%-97.14%60.98%-1,297.51%45.15%-78.52%-230.17%49.72%-154.25%-2,234.22%376.53%70.71%53.16%140.55%28.95%
Net Income Growth (3y) -32.17%-40.94%-32.23%-30.13%-39.28%58.12%-56.50%-101.99%-46.17%16.15%-6.63%-74.57%-18.30%-34.83%-53.66%29.72%69.87%60.99%141.44%51.10%187.50%190.20%157.51%89.96%131.88%80.18%137.73%-458.23%-41.72%-30.64%-30.20%-33.83%-27.53%-28.85%14.37%-56.19%-27.61%63.70%-26.58%42.44%-93.54%39.58%43.19%-154.17%-0.45%28.88%-27.11%6.63%-42.87%-28.69%77.18%-27.20%13.23%22.95%139.71%
Net Income Growth (5y) -16.88%-10.15%-19.00%-26.17%-26.51%-22.71%-54.10%16.10%61.48%56.24%68.91%62.43%86.49%71.86%83.27%98.18%82.98%40.54%112.90%-17.85%20.77%-23.26%-14.95%24.46%1.60%5.88%57.53%-209.72%-20.08%41.95%-15.97%-18.12%-16.41%-38.05%-15.15%-37.59%-15.88%-51.45%-15.28%-6.02%-56.28%-26.96%29.73%-32.76%-3.83%26.33%-28.10%
Net Income (QoQ) 46.67%994.68%-12.77%-25.99%-142.71%161.38%-275.82%50.80%-109.98%-3.73%198.63%-253.89%35.33%0.29%43.15%-155.37%218.89%-157.60%-690.43%81.36%60.36%-113.30%-170.06%23.25%4.27%-47.61%102.86%3,954.15%70.95%66.68%-5.06%179.80%-59.12%43.31%-13.04%65.50%-64.79%338.49%-143.06%104.67%-298.18%-50.48%232.78%-171.74%23.36%1,639.04%-205.24%92.88%2,083.02%-102.81%-191.56%-28.47%127.17%-138.34%-10,342.63%94.96%110.64%-689.41%-1,490.10%74.50%10.70%176.37%-268.43%59.22%177.30%142.88%
Net Income towards Common Stockholders Growth (1y) 408.03%-146.68%-83.08%-134.11%-122.67%-11.47%-288.39%205.68%-230.59%-1.82%2.12%-156.41%6.39%272.09%0.59%-1,282.23%-1,039.29%-133.65%-24.62%57.42%84.48%-323.25%-753.20%103.11%264.05%392.95%213.56%10,866.95%656.88%80.98%55.61%42.53%-15.70%-27.39%122.17%-210.01%-96.90%-117.46%-105.99%118.48%-384.09%-9.87%1,223.67%-990.63%11.62%2,386.56%-104.18%88.41%-109.09%-97.14%60.98%-1,297.51%45.15%-78.52%-230.17%49.72%-154.25%-2,234.22%376.53%70.71%53.16%140.55%28.95%
Net Income towards Common Stockholders Growth (3y) -32.17%-40.94%-32.23%-30.13%-39.28%58.12%-56.50%-101.99%-227.91%16.15%-6.63%-74.57%-18.30%-34.83%-119.46%29.72%69.87%60.99%141.44%51.10%57.78%190.20%157.51%89.96%131.88%80.18%80.96%-458.23%-41.72%-30.64%-30.20%-33.83%-27.53%-28.85%14.37%-56.19%-27.61%63.70%-26.58%42.44%-93.54%39.58%43.19%-154.17%-0.45%28.88%-27.11%6.63%-42.87%-28.69%77.18%-27.20%13.23%22.95%139.71%
Net Income towards Common Stockholders Growth (5y) -89.79%-10.15%-19.00%-26.17%-26.51%-22.71%-84.69%16.10%61.48%56.24%68.91%62.43%86.49%71.86%83.27%98.18%82.98%40.54%112.90%-17.85%15.44%-23.26%-14.95%24.46%1.60%5.88%35.95%-209.72%-20.08%41.95%-15.97%-18.12%-16.41%-38.05%-15.15%-37.59%-15.88%-51.45%-15.28%-6.02%-56.28%-26.96%29.73%-32.76%-3.83%26.33%-28.10%
Net Income towards Common Stockholders (QoQ) 46.67%994.68%-12.77%-25.99%-142.71%161.38%-275.82%50.80%-109.98%-3.73%198.63%-253.89%35.33%0.29%43.15%-155.37%218.89%-157.60%-690.43%-110.48%96.49%-113.30%-170.06%23.25%4.27%-329.98%100.98%3,954.15%70.95%66.68%-5.06%179.80%-59.12%43.31%-13.04%65.50%-64.79%338.49%-143.06%104.67%-298.18%-50.48%232.78%-171.74%23.36%1,639.04%-205.24%92.88%2,083.02%-102.81%-191.56%-28.47%127.17%-138.34%-10,342.63%94.96%110.64%-689.41%-1,490.10%74.50%10.70%176.37%-268.43%59.22%177.30%142.88%
Net Margin Growth (1y) 0.01M-760.00-0.00M-0.01M-0.00M-0.00M-0.01M0.01M-0.01M-644.00201.00-0.00M0.00M0.01M0.00M-0.03M-0.05M-0.00M-0.00M0.01M0.05M-0.02M-0.06M0.02M0.06M0.05M0.15M0.08M0.05M-0.02M-0.04M-0.06M0.04M0.03M0.15M-0.07M-0.13M-0.25M-0.22M0.09M-0.05M0.18M2.05M-0.09M0.05M0.09M-2.03M0.04M0.00M-0.05M0.00M-0.03M-112.0015.00-0.00M0.01M-0.02M-0.01M0.01M0.00M0.02M0.02M0.04M
Net Margin Growth (3y) -0.00M-0.00M-0.01M-0.01M-0.01M0.01M-0.00M-0.03M-0.06M0.00M73.00-0.02M-0.01M-0.02M-0.06M0.00M0.06M0.02M0.09M0.11M0.16M0.01M0.05M0.04M0.15M0.06M0.26M-0.05M-0.05M-0.24M-0.11M-0.03M-0.15M-0.04M1.98M-0.07M-0.14M0.02M-0.20M0.04M-0.00M0.22M0.03M-0.08M0.05M0.04M-2.03M0.02M-0.02M-0.06M0.01M-0.03M883.000.01M0.05M
Net Margin Growth (5y) -0.06M-76.00-0.01M-0.02M-0.02M-0.02M-0.06M0.00M0.05M0.03M0.09M0.08M0.10M0.01M0.05M0.02M0.14M0.04M0.20M-0.01M0.06M-0.21M-0.02M0.06M-0.04M-0.02M2.08M-0.05M-0.06M0.03M-0.09M-0.08M-0.10M-0.01M-0.05M-0.06M-0.14M-0.04M-0.20M0.02M-0.03M0.21M0.03M-0.07M0.05M0.05M-1.98M
Net Margin (QoQ) 0.00M0.01M109.00-0.00M-0.01M0.00M-0.00M0.00M-0.00M-737.000.01M-0.01M0.00M108.000.00M-0.00M0.01M-0.01M-0.03M-0.03M0.06M-0.00M-0.01M0.00M-0.01M-0.04M0.06M0.05M-0.02M0.06M-0.01M0.02M-0.09M0.04M-0.02M0.11M-0.10M0.16M-0.24M0.05M-0.22M0.19M0.07M-0.10M0.02M2.06M-2.07M0.04M0.06M-0.06M969.00-0.00M0.00M-430.00-0.03M0.03M0.00M-0.00M-0.03M0.00M0.02M0.01M-0.03M0.02M0.01M0.03M
Operating Income Growth (1y) 524.56%105.76%-77.82%-130.87%-109.57%-1,873.72%-196.93%116.19%-351.99%-66.93%11.41%317.47%44.60%784.98%117.54%-1,448.93%6.45%-84.01%-196.22%57.59%-152.12%-403.56%-839.49%56.08%-22.11%99.77%-38.66%-44.64%204.89%13,949.39%38.03%43.03%-162.45%-104.93%51.54%-171.86%111.94%-12,994.00%-602.52%-26.55%-2,344.62%4.23%8.35%-729.17%16.94%61.76%87.71%141.98%-13.23%670.72%760.01%-168.67%64.09%-102.98%-128.12%111.31%-43.25%-163.88%255.21%-313.06%-3.91%56.54%-251.66%
Operating Income Growth (3y) -22.48%-19.48%-29.87%-40.69%-30.84%487.54%-46.79%-108.90%-32.81%56.44%46.92%-195.79%-9.33%-49.25%-16.62%-65.25%-42.28%-26.02%-144.04%35.42%73.57%-1.05%-100.60%28.74%7.17%74.94%25.33%-30.84%27.61%-863.32%-28.25%-25.14%-54.31%-101.51%-46.13%-205.55%-30.58%-263.30%7.50%85.71%-184.84%59.92%39.99%-33.70%30.36%59.80%38.90%26.67%16.49%23.46%69.63%-29.38%18.85%-26.71%-38.59%
Operating Income Growth (5y) 0.98%31.07%-15.24%-26.14%-20.73%-151.41%-27.44%-11.17%-48.46%58.18%-14.27%-76.59%29.72%25.08%-6.39%-32.41%-13.54%-14.96%-41.95%16.04%17.51%-52.52%-94.00%-4.48%-16.48%-14.56%-21.80%-88.03%-7.84%-218.42%24.98%54.56%-29.02%68.27%35.28%-52.41%1.97%-52.13%-7.99%18.56%-66.66%30.33%18.38%10.45%12.85%40.51%11.69%
Operating Income (QoQ) 55.37%1,535.09%-32.34%-2.04%-99.39%5,425.20%-194.19%69.62%-12.19%-201.95%115.73%-948.19%58.56%-60.25%174.13%-212.56%612.32%-95.90%-5,799.33%92.19%187.56%-124.70%-2,411.66%53.59%-5.43%23.56%-17.42%-29.03%99.80%-45,900.71%-22.49%193.57%-73.73%-305.82%-12.61%-2.58%97.93%-1,923.37%-531.71%104.51%-2,373.48%-8.56%-13.79%20.08%3.00%-3.88%-929.52%91.99%55.35%66.61%3,616.19%-121.60%325.07%-61.38%-465.84%88.71%81.34%-264.76%247.13%-243.03%65.62%314.54%-301.98%30.24%85.62%-648.66%
Operating Margin Growth (1y) 0.01M0.00M-0.00M-0.01M-0.00M-913.00-0.00M0.00M-0.00M-814.00419.00826.000.00M0.01M0.00M-0.03M173.00-0.00M-699.000.01M-0.01M-0.01M-0.01M0.01M-0.01M0.01M-0.00M-0.00M0.02M214.000.01M0.01M-0.01M-288.00168.00-0.01M0.00M-0.35M-0.03M-0.04M-0.06M0.30M-0.16M0.00M0.05M0.05M0.19M0.05M0.01M0.00M0.00M-0.01M588.00-0.00M-0.00M0.01M-0.00M-597.000.00M-0.01M0.00M-139.00-0.01M
Operating Margin Growth (3y) -0.00M-657.00-0.01M-0.00M-0.01M0.00M-0.00M-0.02M-0.00M0.00M0.00M-0.01M-0.00M-0.01M-0.00M-0.01M-0.02M-0.00M-0.01M0.01M0.01M-0.00M-0.00M0.01M0.00M0.01M0.00M0.00M0.02M-0.35M-0.02M-0.03M-0.07M-0.05M-0.19M-0.04M-0.00M-0.00M0.00M0.01M-0.00M0.35M0.03M0.04M0.06M0.05M0.19M0.04M0.00M532.000.00M-0.01M746.00-0.00M-0.01M
Operating Margin Growth (5y) 937.000.00M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.02M867.00-0.01M-0.01M0.01M0.00M507.00-0.00M-0.00M-0.00M-0.00M0.02M0.00M-0.35M-0.03M-0.03M-0.05M-0.04M-0.19M-0.03M0.01M-0.00M0.01M0.01M-0.01M0.00M0.00M-0.00M0.00M-103.000.00M0.01M-0.01M0.35M0.03M0.04M0.06M0.05M0.18M
Operating Margin (QoQ) 0.00M0.01M-0.00M-213.00-0.00M0.00M-0.00M0.00M-241.00-0.00M0.00M-0.00M0.00M-958.000.00M-0.00M0.01M-0.00M-0.03M0.02M0.00M-0.00M-0.01M0.01M-0.00M0.01M-0.00M-0.01M0.02M-0.01M-0.00M0.02M-0.00M-0.00M787.00-0.00M0.00M-0.00M-0.00M0.01M-0.35M0.32M-0.01M-0.01M0.01M-0.14M0.15M0.04M0.01M853.000.00M-0.00M0.00M-515.00-0.01M0.00M0.00M-707.000.00M-0.01M0.00M0.00M-0.01M0.01M155.00-0.01M
Profit After Tax Growth (1y) 389.64%-123.98%-83.08%-138.95%-131.15%-21.62%-288.39%183.57%-181.17%2.32%-11.26%-158.76%3.60%254.75%-8.14%-1,453.90%13.68%-135.75%-0.78%54.02%-75.27%-323.25%-192.90%103.11%291.86%392.95%445.33%13,477.52%557.12%80.98%49.05%16.07%-16.77%-27.39%122.17%-211.13%-87.03%-117.46%-105.99%86.55%-167.76%-9.87%1,242.11%-1,144.79%11.62%2,386.56%-106.04%168.24%-109.09%-95.65%62.31%-139.52%45.15%-75.90%-132.76%-262.05%-154.25%-1,352.94%376.53%46.47%53.16%140.55%28.95%
Profit After Tax Growth (3y) -36.39%-38.57%-33.04%-29.89%-41.69%56.57%-62.19%-96.87%-32.75%18.55%-6.63%-83.69%-13.40%-32.79%-47.24%30.49%69.88%64.27%130.16%57.93%188.84%190.20%157.51%90.33%132.03%80.18%137.73%-461.62%-10.81%-30.64%-30.03%-29.54%-27.51%-28.85%14.99%-56.88%-27.60%63.70%-26.85%46.48%-48.16%45.69%36.17%-49.74%-0.45%30.84%-27.10%0.79%-42.87%-28.69%64.19%-40.37%13.23%6.98%117.58%
Profit After Tax Growth (5y) -16.12%-8.04%-19.00%-27.48%-26.80%-22.71%-54.10%16.10%58.07%54.14%70.16%77.67%82.75%70.52%79.10%105.86%78.01%42.25%104.49%-20.12%34.40%-23.26%-14.95%6.06%1.60%5.88%57.93%-211.92%-19.38%41.95%-16.40%8.07%-16.38%-32.66%-15.26%-20.13%-15.88%-45.99%-15.28%-10.33%-30.23%-26.96%29.73%-45.43%-3.83%26.33%-28.34%
Profit After Tax (QoQ) 43.15%912.33%-23.62%-17.89%-143.96%161.38%-275.82%34.33%-71.62%4.93%178.00%-320.95%40.38%-8.29%58.81%-262.49%195.71%-175.67%-491.86%79.86%60.36%-113.30%-170.06%23.25%4.27%-47.61%102.86%4,641.38%46.18%74.00%12.59%129.47%-59.74%43.31%-12.33%64.54%-64.88%338.49%-143.86%119.21%-147.27%-50.48%1.55%3.24%23.36%1,664.30%-207.30%93.13%2,083.02%-104.13%1,311.85%-121.05%141.24%-135.83%-1,170.79%70.79%118.12%-446.03%-1,876.67%79.49%10.70%176.37%-482.62%82.05%177.30%142.88%
Property, Plant & Equipment (Net) Growth (1y) 0.59%4.06%5.35%12.20%-2.69%-4.24%-3.70%-6.44%-5.14%-12.52%283.16%286.70%282.90%322.47%-2.44%-2.01%-3.29%-4.93%-6.98%-7.09%-5.43%-5.21%-8.67%-11.03%-81.01%-81.85%-80.69%-81.26%-13.98%-11.64%-12.79%-9.10%-5.49%-9.56%-14.77%-14.41%-5.01%9.71%8.72%9.56%-6.49%-8.07%8.93%15.03%12.99%5.82%-9.30%-10.57%0.79%-6.57%-12.70%-19.16%-27.60%-31.51%-26.94%-27.27%-28.99%-23.21%-37.14%-40.49%-41.02%-42.38%-31.50%
Property, Plant & Equipment (Net) Growth (3y) -2.44%-4.47%57.23%59.52%52.33%52.39%53.26%52.48%52.01%52.02%51.50%52.13%51.85%56.14%-6.07%-6.78%-44.21%-45.31%-45.26%-46.29%-46.34%-46.63%-46.43%-46.68%-46.35%-47.46%-47.65%-47.37%-8.25%-4.29%-6.86%-5.19%-5.67%-3.02%0.31%2.55%0.12%2.19%2.41%4.07%2.12%-3.13%-4.81%-5.96%-6.23%-12.18%-16.68%-19.29%-19.68%-21.08%-26.26%-29.53%-32.82%-32.83%-31.99%
Property, Plant & Equipment (Net) Growth (5y) 28.02%28.48%28.68%29.88%26.45%26.11%25.05%23.99%-8.80%-9.58%-9.32%-10.10%-10.57%-9.40%-32.56%-32.71%-32.40%-33.43%-34.35%-34.50%-32.64%-31.50%-32.27%-32.31%-32.79%-31.92%-29.84%-28.74%-3.99%-3.13%-4.40%-2.59%-0.90%-2.05%-4.38%-4.85%-6.04%-7.34%-7.28%-7.90%-11.35%-13.72%-16.91%-18.48%-19.16%-21.42%-24.27%
Property, Plant & Equipment (Net) (QoQ) -3.48%-2.24%-5.90%13.29%-0.15%-1.03%0.22%-1.75%-1.74%-0.48%-2.63%-0.38%-9.39%335.92%-1.73%-1.35%-0.02%0.67%-1.30%-2.64%-1.71%-1.50%-1.42%-0.91%-1.49%-5.10%-3.96%-78.85%-5.84%0.94%-6.76%-2.93%-3.28%-0.38%-2.81%0.92%-7.45%-6.11%-2.41%12.01%6.89%-6.96%-1.66%-4.40%5.09%10.25%3.85%-6.09%-1.57%-5.50%2.39%5.84%-8.76%-11.71%-5.19%-5.21%-13.68%-5.82%-5.62%-7.45%-6.65%-22.91%-10.65%-8.29%-8.79%-8.36%
Return on Assets Growth (1y) 61.0055.0019.00-24.00-47.00-43.00-37.00-9.000.00M1.009.00-1.001.004.003.00-4.00-4.00-10.00-9.006.004.005.002.00-1.005.0013.0024.0027.0034.0029.0020.0015.000.00M-6.000.00M-12.00-18.00-19.00-44.00-23.00-15.00-10.0015.00-1.000.00M11.00-4.008.008.00-12.00-5.00-28.00-21.00-13.00-12.0012.002.000.00M2.003.007.0013.0012.00
Return on Assets Growth (3y) 14.0013.00-9.00-34.00-46.00-38.00-25.00-15.00-3.00-5.003.000.00M1.00-1.00-4.000.00M5.007.0017.0031.0043.0047.0046.0041.0038.0036.0044.0030.0015.004.00-24.00-20.00-34.00-35.00-29.00-36.00-34.00-18.00-33.00-16.00-7.00-11.007.00-20.00-13.00-14.00-21.00-8.00-11.00-24.00-15.00-13.00-12.000.00M2.00
Return on Assets Growth (5y) 11.007.00-15.00-33.00-46.00-43.00-32.00-10.006.0013.0029.0026.0040.0041.0040.0042.0039.0030.0037.0034.0024.0021.002.005.005.006.0015.005.000.00M4.00-13.00-13.00-25.00-36.00-37.00-56.00-46.00-43.00-50.00-32.00-26.00-24.00-3.00-6.00-4.00-1.00-7.00
Return on Assets (QoQ) 3.0023.0023.0012.00-4.00-13.00-19.00-11.000.00M-7.008.00-1.001.001.00-2.001.004.000.00M-9.001.00-2.001.005.000.00M-1.00-2.003.005.007.009.005.0012.002.000.00M0.00M-3.00-4.007.00-12.00-9.00-5.00-19.009.00-1.000.00M7.00-7.000.00M11.00-8.005.000.00M-9.00-1.00-18.006.00-1.000.00M6.00-3.00-3.002.006.001.004.001.00
Return on Capital Employed Growth (1y) 290.00330.0052.0045.00-59.00-107.000.00M-51.00-27.0033.00-0.00M-50.0020.0038.0038.00-16.00-35.00-131.00684.00-26.0020.0074.00-736.0025.00-27.009.0013.009.0048.0022.0019.0020.002.00-1.00-1.00-2.000.00M-1.00-3.00-3.00-4.00-2.000.00M-14.00-13.00-28.00-22.0023.0023.0038.0044.00-6.00-4.00-10.00-23.003.000.00M3.005.00-2.00-1.00-1.00-4.00
Return on Capital Employed Growth (3y) 203.00255.00-6.00-56.00-66.00-36.00-20.00-116.00-42.00-60.00-701.00-92.005.00-19.00-14.00-17.00-43.00-48.00-39.008.0040.00105.00-704.0054.0022.0031.0031.0027.0049.0020.0015.0015.00-3.00-3.00-3.00-19.00-18.00-31.00-24.006.006.009.0023.002.006.001.00-1.0019.0019.0031.0026.00-5.00-6.00-8.00-22.00
Return on Capital Employed Growth (5y) 188.00162.00716.00-98.00-82.00-94.00-72.00-118.00-50.0023.00-0.00M-58.0025.0012.0018.0012.006.00-27.00-21.0025.0041.00103.00-708.0049.0018.0028.0029.0010.0032.00-9.00-6.0023.007.007.0019.00-3.001.00-2.00-3.002.001.002.005.003.004.002.000.00M
Return on Capital Employed (QoQ) -37.00256.0057.0014.003.00-22.0049.00-90.00-44.000.00M-0.00M-67.0015.00-5.007.004.0033.00-6.00-47.00-16.00-63.00810.00-757.0030.00-9.000.00M3.00-22.0028.004.000.00M16.002.000.00M1.00-2.000.00M0.00M-1.000.00M-1.00-2.00-1.00-1.002.000.00M-15.000.00M-13.007.0029.000.00M2.0012.00-21.002.00-3.00-1.004.000.00M0.00M1.00-2.000.00M0.00M-2.00
Return on Equity Growth (1y) -245.00-216.00-98.0071.00245.00217.00162.0048.00-193.00-65.00855.0025.00199.0045.00-898.0088.00-182.00-89.00-93.000.05M191.00136.00146.00-0.05M-41.00-139.00911.00159.00154.00193.00-880.00-130.00-106.00-62.00-37.00-45.00-41.00-39.00-72.00-37.00-22.00-15.0027.00-3.00-1.0022.00-11.0020.0018.00-24.00-8.00-44.00-42.00-24.00-26.0011.005.001.007.007.0013.0024.0021.00
Return on Equity Growth (3y) -194.00-65.00919.00145.00250.00197.00119.00161.00-176.00-109.00-136.000.05M208.0092.00-845.001.00-32.00-92.00964.0072.00304.00191.00178.00-0.05M7.00-8.00-6.00-17.007.0092.00-989.00-212.00-169.00-116.00-82.00-86.00-64.00-31.00-56.00-21.00-5.00-16.009.00-28.00-25.00-26.00-44.00-14.00-18.00-47.00-27.00-27.00-23.001.002.00
Return on Equity Growth (5y) -176.00-109.00-72.000.05M260.00244.00172.0074.00-26.00-112.00921.00185.00321.00146.00-813.0029.0016.0039.0047.00-104.00157.0090.0069.00-0.05M-56.00-62.00-50.00-57.00-17.00100.00-973.00-196.00-152.00-117.00-101.00-110.00-88.00-79.00-89.00-54.00-42.00-39.00-10.00-10.00-6.000.00M-17.00
Return on Equity (QoQ) -8.00-41.00-83.00-114.0021.0078.0086.0060.00-7.0023.00-27.00-182.00121.00943.00-857.00-8.00-33.000.00M128.00-277.0060.00-4.000.05M-0.05M5.006.00-12.00-40.00-93.000.00M-764.00-45.00-54.00-17.00-15.00-21.00-10.009.00-23.00-16.00-8.00-25.0012.00-2.000.00M17.00-18.000.00M23.00-16.0012.00-1.00-19.000.00M-24.001.00-1.00-1.0012.00-4.00-5.004.0012.002.006.001.00
Return on Invested Capital Growth (1y) -280.00-325.00-100.00426.00199.00167.0087.00-84.0014.0025.0018.00-38.00-26.0028.0065.00-5.0014.00-46.00-87.0031.00-25.00-26.00-27.00-13.0016.0024.0034.0016.0026.0025.0021.0017.002.000.00M-1.00-3.000.00M-1.00-3.002.00-1.001.00-4.00-38.00-40.00-14.00-1.0040.0045.0013.006.00-14.00-9.00-28.00-32.0012.006.0030.0035.00-1.000.00M0.00M-1.00
Return on Invested Capital Growth (3y) -67.00-133.006.00304.00187.00219.00171.00-127.002.006.00-3.00-13.00-37.00-45.00-49.0012.005.00-49.00-80.0034.0017.0023.0028.0020.0043.0049.0054.0030.0027.0024.0017.0016.001.00-1.00-8.00-38.00-41.00-14.00-8.005.004.000.00M2.00-12.00-5.00-28.00-27.0038.0042.0015.009.00-3.00-3.002.002.00
Return on Invested Capital Growth (5y) -79.00-152.00-16.00329.00176.00147.0057.00-110.00-7.003.004.00-10.004.004.006.0045.0032.00-24.00-60.0048.0019.0022.0024.0020.0043.0048.0047.00-5.00-14.0011.0013.0019.005.00-1.00-2.00-12.00-5.00-29.00-34.002.001.002.005.00-1.001.002.008.00
Return on Invested Capital (QoQ) 68.00-140.00-336.00128.0023.0085.00190.00-99.00-9.005.0019.00-1.002.00-1.00-38.0011.0056.0036.00-109.0030.00-4.00-4.009.00-25.00-5.00-5.0023.004.002.005.005.0013.002.001.001.00-2.000.00M0.00M-1.001.00-1.00-2.005.00-2.000.00M-6.00-30.00-5.0027.007.0011.000.00M-5.000.00M-9.005.00-23.00-5.0035.000.00M0.00M1.00-1.000.00M1.000.00M
Return on Sales Growth (1y) 70.00-8.00-34.00-85.00-49.00-13.00-58.0069.00-57.00-6.002.00-47.0017.0073.0013.00-300.001.00-47.00-14.00134.00-92.00-186.00-166.00188.00642.00451.000.00M778.00473.00-185.00-380.00-559.00367.00324.000.00M-683.00-0.00M-0.00M-0.00M915.00-535.000.00M0.02M-913.00464.00919.00-0.02M447.0038.00-549.0015.00-336.00-1.000.00M-20.0060.00-220.00-99.0067.0012.00230.00202.00410.00
Return on Sales Growth (3y) -36.00-27.00-89.00-63.00-89.0054.00-43.00-278.00-39.0020.001.00-213.00-74.00-160.00-167.0022.00552.00218.00873.000.00M0.00M80.00507.00407.000.00M590.000.00M-464.00-496.00-0.00M-0.00M-327.00-0.00M-431.000.02M-681.00-0.00M164.00-0.00M449.00-34.000.00M268.00-802.00500.00370.00-0.02M172.00-183.00-648.0062.00-264.009.00103.00457.00
Return on Sales Growth (5y) -18.00-1.00-91.00-228.00-179.00-179.00-223.0044.00512.00285.00888.00753.000.00M106.00506.00241.000.00M357.000.00M-142.0055.00-0.00M-227.00639.00-389.00-165.000.02M-462.00-567.00303.00-860.00-793.00-0.00M-61.00-466.00-570.00-0.00M-385.00-0.00M173.00-255.000.00M315.00-729.00510.00473.00-0.02M
Return on Sales (QoQ) 19.0063.001.00-14.00-58.0037.00-50.0022.00-22.00-7.0077.00-104.0028.001.0027.00-40.0084.00-59.00-285.00261.0036.00-26.00-137.0035.00-58.00-6.00217.00490.00-249.00595.00-58.00185.00-908.00401.00-237.000.00M-951.000.00M-0.00M458.00-0.00M0.00M728.00-992.00166.000.02M-0.02M385.00622.00-568.0010.00-25.0034.00-4.00-341.00310.0036.00-25.00-261.0030.00156.00142.00-316.00247.00129.00350.00
Revenue Growth (1y) 214.24%67.21%-41.74%-54.15%-44.58%-27.94%-40.94%16.20%-33.98%-13.44%2.59%28.14%22.91%144.44%42.35%-36.50%2.61%-39.28%-15.56%-25.69%-35.65%-65.01%-39.53%-28.13%-52.32%138.91%-18.06%8.52%287.92%610.41%182.93%394.14%-38.83%-88.14%-47.41%-45.28%1,937.21%-96.85%-56.45%-81.64%-98.91%542.36%-85.03%799.65%576.47%1,422.69%5,057.61%682.90%358.27%485.86%299.19%-72.61%-47.02%-79.67%-75.85%-38.97%-66.87%-36.84%33.81%-69.38%415.22%-63.07%-87.17%
Revenue Growth (3y) 4.76%1.42%-29.33%-11.94%-23.39%15.10%-4.81%-1.85%-5.93%8.71%7.24%-15.44%-6.73%-19.62%-10.09%-30.27%-31.97%-20.23%-25.21%-16.63%5.98%81.08%11.92%56.78%4.20%26.27%6.83%43.16%264.28%-70.17%-13.46%-20.82%-48.67%-71.16%-67.51%-3.31%14.37%45.51%49.82%134.72%-30.45%730.60%213.55%168.19%154.19%162.74%267.74%9.38%-7.00%-9.05%8.86%-62.87%-3.29%-63.80%-65.38%
Revenue Growth (5y) 7.71%9.14%-15.76%-20.27%-21.56%-20.18%-15.12%-12.78%-23.89%1.44%-9.38%-13.96%8.46%54.54%11.00%12.70%-5.67%-15.62%-9.04%9.40%71.49%-53.31%-20.32%-17.29%-24.20%-16.44%-39.73%37.12%28.83%21.02%38.00%103.58%33.20%16.45%47.83%14.15%29.43%29.69%26.53%16.67%-43.21%136.25%58.37%29.23%94.78%33.44%53.57%
Revenue (QoQ) 17.68%202.25%-14.74%3.61%-37.38%5.31%-32.89%25.24%-18.58%-13.69%32.03%-28.85%6.76%2.29%64.91%-31.75%112.33%-40.43%-26.44%10.28%25.65%-17.16%-35.27%-4.50%-31.68%43.19%-23.07%-36.63%242.28%-50.89%1.89%126.50%526.84%-80.44%77.95%-71.96%21.57%-13.28%85.13%943.86%-99.81%1,099.07%-21.95%-38.29%11.23%-72.05%4,589.67%-53.60%150.36%-5.33%611.87%-72.84%220.07%-35.50%-51.16%-47.46%22.83%-23.37%23.41%-71.48%134.16%62.34%-71.76%380.01%-83.22%-43.58%
Shareholder's Equity Growth (1y) 62.64%57.80%38.30%14.41%-56.48%-43.10%-48.46%-23.77%234.58%236.17%-38.79%-60.78%-247.64%-216.72%-22.48%78.99%226.44%249.10%223.18%-840.17%-207.94%-219.58%-247.23%7.09%10.11%63.50%156.67%275.74%489.59%1,173.72%688.20%389.84%160.47%108.46%100.24%40.29%31.16%27.33%-2.00%14.42%-8.49%-9.39%15.31%2.68%3.79%28.60%4.17%23.84%24.40%-2.94%-8.34%-15.17%-13.84%-13.10%-7.28%-17.60%-23.28%-22.81%-18.44%-8.48%-2.84%3.99%3.56%
Shareholder's Equity Growth (3y) 40.72%41.32%-8.33%-19.42%-45.95%-31.51%-36.15%25.23%65.25%63.49%59.98%-46.98%-58.94%-59.80%-30.48%-22.43%-7.05%13.35%44.67%158.89%55.77%67.34%87.35%115.43%123.21%116.65%122.01%141.45%148.30%212.44%149.15%98.85%46.22%33.98%31.28%18.12%7.60%14.05%5.59%13.31%5.72%4.19%3.26%2.56%3.62%2.75%-3.98%-4.70%-6.31%-13.33%-11.50%-13.84%-13.72%-11.31%-7.82%
Shareholder's Equity Growth (5y) 28.24%27.96%31.41%-27.45%-33.52%-32.31%-35.55%-29.57%-19.51%-0.67%30.24%48.35%47.81%52.15%64.16%77.86%70.59%75.32%78.69%154.85%66.80%65.56%66.78%71.51%66.89%62.77%64.66%74.52%71.05%103.86%79.39%58.48%32.19%24.59%16.65%11.60%5.95%4.59%0.01%0.34%-4.82%-5.37%-3.60%-4.05%-3.68%-2.73%-5.65%
Shareholder's Equity (QoQ) -5.01%30.93%42.86%9.85%-18.61%-0.99%20.74%-64.82%-8.47%-4.77%33.92%279.22%9.74%-206.79%23.45%-64.57%13.24%-12.07%86.87%1,090.64%2.31%-7.41%-200.19%-13.73%-13.34%-14.00%36.77%-10.03%53.98%277.00%96.11%143.91%26.82%29.93%21.87%29.70%1.50%24.81%-14.61%21.25%-1.46%-3.94%-0.31%-3.02%-2.43%22.24%-11.23%-1.97%20.89%-0.98%5.53%-1.52%-5.68%-6.50%-2.33%0.02%-4.86%-0.24%-13.20%-6.87%-4.28%5.40%-2.60%-1.13%2.45%4.97%
Tax Rate Growth (1y) -308.00-0.03M0.00M83.00-87.000.03M-518.000.05M101.000.00M-679.00-0.05M267.00593.00909.00-0.00M14.00168.00-0.00M812.0074.00-166.000.00M-0.00M-247.00-399.00-136.000.00M-1.00143.0060.000.00M40.00-69.00293.00-505.00330.00-294.000.00M594.00-79.00-0.02M52.00-623.000.04M0.01M-915.000.01M-0.02M-0.10M-622.00-324.00-0.02M0.09M621.00-0.01M0.00M0.00M-8.000.00M-149.00
Tax Rate Growth (3y) -294.00-821.009.000.00M281.000.03M-288.0090.00381.000.00M-0.00M-0.05M354.00594.0066.00-0.00M-160.00-398.00-979.00827.00-175.00-422.000.00M0.00M-209.00-324.00217.00-467.00404.0059.000.02M888.00855.00-80.00-0.00M900.00301.000.04M490.000.01M0.02M-0.11M-0.00M0.00M-0.00M0.00M-916.00-643.00-0.04M-0.01M-8.00-0.00M-0.02M
Tax Rate Growth (5y) -13.00-60.00-0.00M985.00368.000.03M-0.00M-0.00M208.000.00M-749.00-0.05M105.00338.00-10.000.00M-121.00-323.00-626.00-641.00-161.000.00M0.02M639.00599.00-156.00847.00939.00375.000.04M0.01M25.000.01M0.02M-0.09M-637.000.01M-0.00M490.00-672.0068.00-0.02M-871.00519.00-2.00
Tax Rate (QoQ) 319.00-482.00-881.00737.00-0.03M0.03M-0.00M567.00-0.00M0.00M0.05M-0.05M-208.00347.000.00M-947.00118.00663.00-0.00M859.00272.00-0.00M0.00M121.0032.00-181.00-0.00M0.00M-120.0082.00179.00-143.0025.00-1.000.00M-0.00M-83.00360.00752.00-263.000.02M-0.02M-8.00-936.00-0.00M0.00M-683.000.04M-0.03M-0.01M0.01M0.01M-0.10M0.08M0.01M-0.01M0.00M-0.00M-410.00477.000.01M-0.01M0.00M-0.00M
Total Debt Growth (1y) 32.07%33.79%34.53%27.96%30.44%31.46%34.21%5.11%4.16%9.63%117.05%58.67%70.40%62.15%-22.78%44.68%15.36%-4.06%-0.07%4.76%37.37%75.54%81.05%1.53%-24.76%-42.87%-50.22%-72.37%-69.43%-61.97%-56.82%
Total Debt Growth (3y) 21.52%24.47%57.66%28.75%32.29%32.70%31.02%34.13%26.99%19.48%18.75%33.98%39.26%39.78%11.79%15.46%6.04%-1.28%-3.43%-33.51%-31.89%-27.48%-26.99%
Total Debt Growth (5y) 28.68%24.57%24.77%26.47%29.69%31.52%32.41%20.75%16.18%11.33%8.59%-7.57%-9.08%-9.92%-21.38%
Total Debt (QoQ) -0.77%-0.79%35.38%-0.91%0.52%-0.25%28.78%1.01%1.31%1.84%0.86%0.10%6.62%101.62%-26.27%7.50%1.46%-3.98%38.15%-14.28%-15.62%0.00%44.84%12.40%7.82%3.15%-18.77%-16.71%-18.13%-10.11%-54.92%-7.85%1.84%2.07%