|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.31M | 31.31M | 17.25M | 24.90M | 15.99M | 13.27M | 10.61M | 33.20M | 33.54M | 18.36M | 26.70M | 20.45M | 21.75M | 25.50M | 23.77M | 19.95M | 16.56M | 16.20M | 17.12M | 16.75M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02M | 29.38M | 14.52M | 73.01M | 15.73M | 14.23M | 47.35M | 10.96M | 8.43M | 10.28M | 37.44M | 2.72M | 2.32M | 17.42M | 1.88M | 1.12M | 19.93M | 0.76M | 0.12M | 21.17M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.34M | 60.69M | 31.77M | 97.91M | 31.73M | 27.50M | 57.96M | 44.16M | 41.97M | 28.64M | 64.15M | 23.18M | 24.07M | 42.92M | 25.65M | 21.07M | 36.49M | 16.96M | 17.23M | 37.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.04M | 0.07M | 0.14M | 0.05M | 0.21M | 0.20M | 0.10M | 0.18M | 0.13M | 0.55M | 0.08M | 0.19M | 0.25M | 0.33M | 6.56M | 7.93M | 8.25M | 7.51M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 1.77M | 2.01M | 0.43M | 0.70M | 16.50M | 16.71M | 4.46M | 3.13M | 2.28M | 16.18M | 16.10M | 16.38M | 15.96M | 15.99M | 16.73M | 15.45M | 15.62M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 1.84M | 2.15M | 0.48M | 0.91M | 16.71M | 16.80M | 4.64M | 3.26M | 2.84M | 16.26M | 16.29M | 16.63M | 16.29M | 22.54M | 24.66M | 23.70M | 23.13M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 49.10M | 14.22M | 0.02M | 12.57M | 0.03M | 0.04M | 7.78M | 7.74M | | | 0.05M | 0.05M | 5.70M | 5.47M | 5.50M | 0.02M | 0.02M | 3.74M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.39M | 346.09M | 356.09M | 321.63M | 312.40M | 258.22M | 248.10M | 235.77M | 243.40M | 221.32M | 214.76M | 164.50M | 160.68M | 153.68M | 152.96M | 133.53M | 121.95M | 124.64M | 131.45M | 102.64M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.36M | 35.97M | 35.83M | 36.45M | 36.61M | 34.63M | 32.73M | 33.37M | 33.82M | 32.16M | 32.37M | 41.12M | 41.05M | 40.87M | 41.57M | 40.52M | 40.58M | 40.69M | 40.99M | 40.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.28M | 1.21M | 1.24M | 1.31M | 1.20M | 1.06M | 1.00M | 0.95M | 0.82M | 0.77M | 0.73M | 0.67M | 0.63M | 0.48M | 0.43M | 0.40M | 0.36M | 0.33M | 0.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.51M | 13.74M | 14.08M | 0.71M | 0.72M | 13.23M | 0.64M | 0.65M | 0.66M | 0.63M | 0.63M | 0.64M | 13.07M | 0.64M | 13.60M | 0.63M | 0.63M | 0.64M | 13.89M | 0.31M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.76M | 1.73M | 1.86M | 1.89M | 1.49M | 1.12M | 1.24M | 1.33M | 1.00M | 1.04M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.47M | 174.47M | 196.84M | 178.69M | 181.85M | 144.24M | 121.42M | 120.30M | 125.40M | 117.57M | 115.54M | 88.74M | 88.99M | 83.50M | 82.18M | 63.95M | 54.88M | 55.80M | 59.30M | 35.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.11M | 176.23M | 198.58M | 180.54M | 183.73M | 145.73M | 122.53M | 121.55M | 126.73M | 118.57M | 116.59M | 88.74M | 88.99M | 83.50M | 82.18M | 63.95M | 54.88M | 55.80M | 59.30M | 35.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.25M | 1.35M | 0.85M | 0.86M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.47M | 183.09M | 196.84M | 178.69M | 181.85M | 144.24M | 121.42M | 120.30M | 125.40M | 117.57M | 115.54M | 88.74M | 88.99M | 83.50M | 82.18M | 63.95M | 54.88M | 55.80M | 59.30M | 35.71M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.96M | -274.46M | -284.82M | 45.32M | -289.21M | 40.87M | -126.69M | 38.32M | 38.48M | 35.90M | -195.03M | 43.37M | 42.80M | -122.62M | 42.87M | 41.17M | 40.75M | 40.45M | 40.23M | 38.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.35M | 71.63M | 71.27M | 366.95M | 23.19M | 299.10M | 121.42M | 274.09M | 281.88M | 257.22M | 19.73M | 207.88M | 203.48M | 31.06M | 195.84M | 174.70M | 162.70M | 165.10M | 171.68M | 141.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.26M | 17.21M | 26.93M | 25.12M | 26.52M | 23.15M | 21.37M | 22.37M | 26.46M | 26.34M | 24.27M | 24.89M | 24.74M | 20.64M | 21.39M | 16.87M | 14.40M | 14.45M | 17.13M | 14.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.55M | 1.54M | 1.57M | 1.58M | 1.49M | 1.41M | 1.44M | 1.46M | 1.38M | 1.39M | 1.41M | 1.41M | 1.40M | 1.43M | 1.39M | 1.39M | 1.40M | 1.41M | 1.42M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 10.30M | 10.30M | 10.30M | 10.30M | 10.30M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.78M | 18.75M | 28.47M | 36.99M | 38.40M | 34.94M | 33.08M | 34.11M | 38.22M | 27.73M | 25.67M | 26.30M | 26.15M | 22.04M | 22.82M | 18.26M | 15.80M | 15.84M | 18.53M | 16.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 8.24M | 0.27M | 0.27M | 8.77M | 7.94M | 7.46M | 0.19M | 7.75M | 7.21M | 7.27M | 0.04M | 0.04M | 0.04M | 7.31M | 0.04M | 7.03M | 7.09M | 5.06M | 0.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.18M | 0.25M | 0.40M | 0.27M | 0.25M | 0.23M | 0.26M | 0.26M | 0.23M | 0.25M | 0.25M | 0.24M | 0.23M | 0.24M | 0.28M | 0.25M | 0.09M | 0.09M | 0.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.86M | 31.86M | 20.49M | 22.67M | 22.04M | 49.28M | 1.85M | 50.79M | 1.39M | 1.66M | 1.93M | 1.06M | 1.08M | 0.00M | 0.01M | 0.00M | 0.00M | 897.00 | 0.00M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.74M | 220.77M | 232.33M | 194.09M | 187.47M | 139.11M | 136.54M | 128.28M | 136.31M | 118.96M | 112.85M | 91.68M | 92.41M | 89.49M | 83.78M | 77.72M | 68.31M | 68.19M | 69.96M | 64.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 4.10M | 4.51M | 15.43M | 13.87M | 12.63M | 12.04M | 13.21M | 13.15M | 12.37M | 12.17M | -3.07M | -3.86M | -4.53M | -4.42M | -12.17M | -13.52M | -13.65M | -14.33M | -25.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51M | 2.42M | 2.33M | 8.12M | 1.73M | 7.22M | 6.77M | 1.08M | 0.81M | 0.54M | 0.27M | 6.85M | 6.85M | 6.90M | 6.96M | 6.69M | 6.64M | 6.73M | 4.67M | 2.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.77M | 225.90M | 237.44M | 188.21M | 187.47M | 133.39M | 131.07M | 128.28M | 136.31M | 118.96M | 112.85M | 84.83M | 85.56M | 82.59M | 76.81M | 71.03M | 61.67M | 61.45M | 65.28M | 61.45M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.28M | 228.31M | 239.77M | 196.33M | 189.19M | 140.62M | 137.84M | 129.36M | 137.12M | 119.50M | 113.12M | 91.68M | 92.41M | 89.49M | 83.78M | 77.72M | 68.31M | 68.19M | 69.96M | 64.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.07M | 163.28M | 161.68M | 170.62M | 168.02M | 158.48M | 148.18M | 144.74M | 144.77M | 137.73M | 137.40M | 116.19M | 111.07M | 106.31M | 112.06M | 109.15M | 94.39M | 96.91M | 116.05M | 103.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.07M | 163.28M | 161.68M | 170.62M | 168.02M | 158.48M | 148.18M | 144.74M | 144.77M | 137.73M | 137.40M | 116.19M | 111.07M | 106.31M | 112.06M | 109.15M | 94.39M | 96.91M | 116.05M | 77.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.35M | 71.63M | 71.27M | 366.95M | 23.19M | 299.10M | 121.42M | 274.09M | 281.88M | 257.22M | 19.73M | 207.88M | 203.48M | 31.06M | 195.84M | 174.70M | 162.70M | 165.10M | 171.68M | 141.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.90M | 124.29M | 122.85M | 117.73M | 25.50M | 15.85M | 6.65M | 109.30M | 11.18M | 107.99M | 107.08M | 7.31M | 95.16M | 91.56M | 8.81M | 6.10M | 89.45M | 6.59M | 96.07M | 82.05M |