|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 5.91M | 5.60M | 39.84M | 10.82M | 34.64M | 22.34M | 10.91M | 5.73M | 7.04M | 5.40M | 6.66M | 1.90M | 4.45M | 7.22M | 2.04M | 9.79M | 1.64M | 0.93M | 0.92M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 5.13M | 4.18M | 29.33M | 10.26M | 30.09M | 19.30M | 9.73M | 5.18M | 5.96M | 4.66M | 4.10M | 1.91M | 3.76M | 5.71M | 2.12M | 9.89M | 0.62M | 1.00M | 1.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.78M | 1.42M | 10.52M | 0.56M | 4.55M | 3.04M | 1.18M | 0.55M | 1.09M | 0.74M | 2.56M | -0.01M | 0.69M | 1.52M | -0.08M | -0.10M | 1.02M | -0.08M | -0.15M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.75M | 1.20M | 0.42M | 1.83M | | 0.79M | 5.94M | 0.81M | 0.73M | 0.71M | 1.50M | 0.69M | 0.68M | 0.75M | 0.71M | 0.61M | 0.92M | 0.73M | 0.92M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.06M | -0.72M | 0.53M | -1.13M | 0.22M | -0.26M | -4.41M | -0.36M | -0.24M | -0.20M | -1.15M | -0.37M | -0.33M | -0.74M | 0.01M | -0.26M | -0.66M | -0.39M | -0.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.81M | 0.48M | 0.95M | 0.70M | 0.22M | 0.53M | 1.52M | 0.45M | 0.49M | 0.51M | 0.35M | 0.32M | 0.35M | 0.02M | 0.72M | 0.35M | 0.26M | 0.34M | 0.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | -0.78M | -0.26M | 9.14M | -1.97M | 4.44M | 1.72M | -6.28M | -0.71M | -0.13M | -0.48M | 0.71M | -1.02M | -0.35M | 0.75M | -1.51M | -1.06M | -0.15M | -1.14M | -1.38M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | -0.78M | -0.26M | 9.14M | -1.97M | 4.44M | 1.72M | -6.28M | -0.71M | -0.13M | -0.48M | 0.71M | -1.02M | -0.35M | 0.75M | -1.51M | -1.06M | -0.15M | -1.14M | -1.38M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.25M | 0.22M | 0.17M | 0.25M | 0.21M | 0.10M | 0.12M | 0.25M | 0.25M | 0.24M | 0.10M | 0.05M | 0.07M | 0.03M | 0.24M | -0.02M | 0.06M | 0.04M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | 0.36M | 0.35M | 7.32M | 0.05M | -1.81M | -1.20M | 0.21M | -0.73M | 1.12M | -0.42M | -1.40M | -3.27M | -3.27M | 3.07M | 0.53M | -0.76M | 2.56M | 5.71M | -7.31M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 34.19M | 0.35M | 6.55M | 0.05M | -2.18M | -1.35M | 2.28M | -1.07M | 1.12M | -0.52M | -23.55M | -3.27M | -3.77M | 2.54M | 0.53M | -1.19M | 2.17M | 5.71M | -23.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | 33.41M | 0.31M | 16.63M | -3.44M | 2.27M | 0.36M | -4.00M | -1.78M | 0.45M | -1.01M | -22.84M | -4.80M | -4.12M | 3.29M | -12.63M | -2.25M | 2.01M | 4.19M | -25.37M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.78M | 1.23M | 0.28M | 17.00 | 1.33M | 0.72M | 33.43M | 0.11M | 0.25M | 0.18M | -4.02M | 146.00 | 0.17M | 0.02M | -0.11M | 0.00M | 0.28M | -0.03M | -5.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | 32.59M | -0.92M | 5.11M | -3.44M | 0.93M | -0.36M | -7.47M | -1.89M | 0.34M | -0.91M | -7.92M | -4.01M | -4.29M | 3.27M | -12.52M | -2.25M | 1.74M | 4.22M | -12.02M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.58M | | | | -434.00 | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 0.33M | 0.43M | 8.99M | -1.64M | -0.48M | 0.15M | 1.01M | -0.24M | -0.78M | -0.28M | -15.09M | -0.79M | -0.67M | 0.10M | -7.95M | -1.33M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | 32.63M | -0.92M | 16.35M | -3.44M | 0.93M | -0.36M | -37.43M | -1.89M | 0.20M | -1.18M | -18.82M | -4.80M | -4.29M | 3.27M | -12.52M | -2.25M | 1.74M | 4.22M | -20.13M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | 32.63M | -0.92M | 16.35M | -3.44M | 0.93M | -0.36M | -37.43M | -1.89M | 0.20M | -1.18M | -18.82M | -4.80M | -4.29M | 3.27M | -12.52M | -2.25M | 1.74M | 4.22M | -20.13M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | 32.63M | -0.92M | 16.35M | -3.44M | 0.93M | -0.36M | -37.43M | -1.89M | 0.20M | -1.18M | -18.82M | -4.80M | -4.29M | 3.27M | -12.52M | -2.25M | 1.74M | 4.22M | -20.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | 32.63M | -0.92M | 16.35M | -3.44M | 0.93M | -0.36M | -37.43M | -1.89M | 0.20M | -1.18M | -18.82M | -4.80M | -4.29M | 3.27M | -12.52M | -2.25M | 1.74M | 4.22M | -20.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.47 | -0.02 | 0.08 | -0.03 | 0.02 | -0.01 | -0.11 | -0.02 | 0.00 | -0.01 | -0.12 | -0.06 | 0.05 | 0.05 | -0.06 | -0.01 | 0.03 | 0.07 | -0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.47 | -0.02 | 0.08 | -0.03 | 0.02 | -0.01 | -0.11 | -0.02 | 0.00 | -0.01 | -0.12 | -0.06 | 0.05 | 0.05 | -0.06 | -0.01 | 0.03 | 0.07 | -0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | 35.12M | -1.51M | 9.14M | -1.97M | -8.23M | -10.29M | -6.28M | -0.71M | -7.04M | -0.13M | 0.71M | -1.02M | -4.75M | 5.52M | -1.51M | -1.06M | -0.15M | -1.14M | -1.38M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15% | 2.32% | 396.66% | 1.71% | 0.00% | 58.78% | 198.33% | -835.64% | -6.22% | 55.55% | -17.74% | 17.60% | 0.00% | -4.11% | 0.66% | 0.84% | -0.08% | 13.74% | -0.83% | 20.66% |