|
Cash & Equivalents (Quarter)
|
0.53B | 0.51B | 0.63B | 0.56B | 0.59B | 0.51B | 1.52B | 2.66B | 1.04B | 1.38B |
|
Short-term Investments (Quarter)
|
| 0.29B | 0.37B | 1.38B | 0.51B | 0.35B | 0.92B | 0.96B | 1.33B | 1.08B |
|
Cash & Current Investments (Quarter)
|
0.53B | 0.80B | 1.00B | 1.93B | 1.09B | 0.86B | 2.43B | 3.62B | 2.37B | 2.46B |
|
Receivables - Net (Quarter)
|
| 0.37B | 0.45B | 0.47B | 0.40B | 0.37B | 0.65B | 1.09B | 0.78B | 0.61B |
|
Receivables - Other (Quarter)
|
| | | 0.04B | 0.06B | 0.06B | 0.02B | 0.08B | 0.04B | 0.03B |
|
Receivables (Quarter)
|
| 0.37B | 0.45B | 0.51B | 0.46B | 0.43B | 0.67B | 1.17B | 0.83B | 0.64B |
|
Raw Materials (Quarter)
|
| | | | | | 0.04B | 0.03B | | |
|
Work In Process (Quarter)
|
| | | | | | 0.53B | 0.59B | | |
|
Finished Goods (Quarter)
|
| | | | | | 0.60B | 1.10B | | |
|
Inventory (Quarter)
|
1.00B | 0.99B | 0.90B | 0.91B | 0.98B | 1.09B | 1.18B | 1.78B | 1.77B | 1.70B |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.05B | 0.04B | | |
|
Current Assets (Quarter)
|
0.10B | 0.15B | 0.02B | 0.01B | 0.01B | 0.00B | 4.59B | 6.99B | 5.87B | 5.58B |
|
Buildings (Quarter)
|
| 0.24B | 0.23B | 0.24B | 0.23B | 0.24B | 0.27B | 0.27B | 0.29B | 0.34B |
|
Construction in Progress (Quarter)
|
| 0.17B | 0.17B | 0.21B | 0.38B | 0.49B | 0.73B | 1.33B | 1.83B | 1.96B |
|
Land & Improvements (Quarter)
|
| | | | | | 0.02B | 0.02B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.68B | 1.53B | 1.43B | 1.45B | 1.57B | 1.74B | 2.01B | 2.73B | 3.61B | 4.43B |
|
Long-Term Investments (Quarter)
|
0.03B | 0.13B | 0.15B | 0.11B | 0.11B | 0.09B | 0.04B | 0.05B | 0.09B | 0.59B |
|
Goodwill (Quarter)
|
0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.03B | 0.00B | 0.00B | 0.00B |
|
Intangibles (Quarter)
|
0.11B | 0.11B | 0.11B | 0.19B | 0.19B | 0.21B | 0.18B | 0.17B | 0.16B | 0.17B |
|
Goodwill & Intangibles (Quarter)
|
0.15B | 0.15B | 0.15B | 0.22B | 0.22B | 0.26B | 0.21B | 0.17B | 0.16B | 0.17B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.14B | 0.60B | 0.30B | 0.16B |
|
Other Non-Current Assets (Quarter)
|
| 0.01B | | 0.02B | 0.01B | 0.02B | 0.00B | 0.03B | 0.37B | 0.06B |
|
Non-Current Assets (Quarter)
|
0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 2.10B | 2.35B | 3.83B | 4.91B | 5.92B |
|
Assets (Quarter)
|
0.10B | 0.18B | 0.02B | 0.01B | 0.02B | 2.10B | 6.94B | 10.82B | 10.78B | 11.50B |
|
Accounts Payables (Quarter)
|
| 0.20B | 0.20B | 0.16B | 0.21B | 0.20B | 0.28B | 0.37B | 0.45B | 0.47B |
|
Dividends payables (Quarter)
|
| | | | | | 0.03B | 0.01B | | |
|
Payables (Quarter)
|
| 0.20B | 0.20B | 0.16B | 0.21B | 0.20B | 0.31B | 0.38B | 0.45B | 0.47B |
|
Accumulated Expenses (Quarter)
|
| 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.04B | 0.02B | 0.03B |
|
Short term Debt (Quarter)
|
| 0.38B | 0.22B | 0.19B | 0.29B | 0.07B | 0.05B | 0.52B | 1.26B | 1.16B |
|
Current Leases (Quarter)
|
| | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Current Taxes (Quarter)
|
| 0.08B | 0.08B | 0.00B | 0.02B | 0.00B | 0.17B | 0.05B | 0.01B | 0.00B |
|
Total Current Liabilities (Quarter)
|
0.10B | 0.00B | 0.03B | 0.03B | 0.00B | 0.00B | 0.99B | 3.05B | 2.51B | 2.22B |
|
Non-Current Debt (Quarter)
|
| 1.09B | 1.03B | 1.33B | 1.49B | 1.90B | 2.59B | 2.39B | 3.21B | 3.60B |
|
Pension (Quarter)
|
| 0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.06B | 0.07B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.21B | 0.21B | 0.18B | 0.18B | | 0.25B | 0.29B | | |
|
Operating Leases (Quarter)
|
| | | | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Other Non-Current Liabilities (Quarter)
|
| 0.01B | 0.03B | 0.03B | 0.03B | 0.00B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| 0.00B | | | 0.00B | | 2.97B | 2.84B | 3.79B | 4.08B |
|
Total Liabilities (Quarter)
|
2.24B | 1.91B | 2.05B | 2.13B | 2.55B | 2.66B | 3.96B | 5.89B | 6.30B | 6.30B |
|
Total Debt (Quarter)
|
| 1.47B | 1.25B | 1.52B | 1.78B | 1.97B | 2.64B | 2.92B | 4.47B | 4.76B |
|
Common Equity (Quarter)
|
| 2.25B | 2.19B | 2.09B | 2.13B | 2.16B | 3.18B | 4.90B | 4.44B | 5.16B |
|
Shareholder's Equity (Quarter)
|
| 2.25B | 2.19B | 2.09B | 2.13B | 2.16B | 3.22B | 4.90B | 4.44B | 5.16B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.10B | 0.18B | 0.02B | 0.01B | 0.02B | 2.10B | 6.94B | 10.82B | 10.78B | 11.50B |
|
Retained Earnings (Quarter)
|
-0.02B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.04B | -0.03B | 0.11B | -0.04B |