|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | | 1,242.85B | 1,865.04B | 1.52B | | 1,946.43B | 3,506.24B | 2.66B | 2,062.77B | 1,185.39B | 1.04B | 1,033.07B | 1.57B | 1.38B | 1,656.09B | 1.57B | 1.49B | 1.75B | 2.83B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | 0.00B | 0.00B | 0.92B | | 0.00B | 0.00B | 0.96B | 0.00B | 0.00B | 1.33B | 0.00B | 1.00B | 1.08B | 0.00B | 0.67B | 0.90B | 0.98B | 1.04B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | | 1,242.85B | 1,865.04B | 2.43B | | 1,946.43B | 3,506.24B | 3.62B | 2,062.77B | 1,185.40B | 2.37B | 1,033.07B | 2.56B | 2.46B | 1,656.09B | 2.23B | 2.39B | 2.73B | 3.87B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | | 0.00B | 0.00B | 0.74B | | 0.00B | 0.00B | 1.00B | 0.00B | 0.00B | 0.78B | 0.00B | 0.69B | 0.61B | 0.00B | 0.72B | 0.72B | 0.59B | 0.83B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | | | | | 0.08B | | | 0.04B | | | 0.03B | | | | 0.04B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | | 0.00B | 0.00B | 0.74B | | 0.00B | 0.00B | 1.08B | 0.00B | 0.00B | 0.83B | 0.00B | 0.69B | 0.64B | 0.00B | 0.72B | 0.72B | 0.62B | 0.83B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | | 0.00B | 0.00B | 1.18B | | 0.00B | 0.00B | 1.78B | 0.00B | 0.00B | 1.77B | 0.00B | 1.69B | 1.70B | 0.00B | 1.85B | 1.84B | 1.80B | 1.88B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.00B | 0.00B | 4.59B | | 0.01B | 0.01B | 6.99B | 0.01B | 0.01B | 5.87B | 0.01B | 5.61B | 5.58B | 0.01B | 5.49B | 5.52B | 5.78B | 6.98B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | | | | | | | | 0.27B | | | 0.29B | | | 0.34B | | | | 0.37B | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | | | | | | | | 1.33B | | | 0.01B | | | 1.96B | | | | 2.48B | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | 0.02B | | | | 0.02B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 2.73B | 0.00B | 0.00B | 3.61B | 0.00B | | 4.43B | 0.00B | | | 4.84B | 4.92B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 637.00 | 582.00 | | | 118.00 | 321.00 | 0.05B | 361.00 | 0.01B | 0.09B | 0.01B | | 0.59B | 0.00B | | | 0.63B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.00B | 0.00B | | | 0.00B | 967.00 | 0.00B | 958.00 | 958.00 | 0.00B | 958.00 | | 0.00B | 958.00 | | | 0.00B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 0.16B | 0.00B | | 0.17B | 0.00B | | | 2.55B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 0.16B | 0.00B | | 0.17B | 0.00B | | | 2.55B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.60B | 0.00B | 0.00B | 0.30B | 0.00B | | 0.16B | 0.00B | | | 0.18B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.00B | 0.00B | 0.40B | | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.37B | 0.00B | 0.83B | 0.06B | 0.00B | 0.82B | 0.80B | 0.08B | 0.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | | 0.00B | 0.00B | 2.46B | | 0.00B | 0.00B | 3.83B | 0.00B | 0.00B | 4.91B | 0.01B | 5.68B | 5.92B | 0.01B | 6.04B | 6.20B | 8.72B | 8.80B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.01B | 7.04B | | 9,279.20B | 10,253.25B | 10,819.10B | 10,561.94B | 0.01B | 11.71B | 10,772.94B | 11.29B | 11.50B | 11,486.95B | 11.52B | 11.73B | 14.50B | 15.78B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.37B | 0.00B | 0.00B | 0.45B | 0.00B | | 0.47B | 0.00B | | | 0.38B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.04B | 0.04B | 0.05B | | 0.44B | 0.42B | 0.52B | 0.88B | 1.15B | 1.26B | 1.52B | 1.02B | 1.16B | 0.90B | 0.90B | 0.89B | 0.47B | 0.32B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | 0.04B | 0.05B | 0.05B | | 0.44B | 0.42B | 0.91B | 0.88B | 1.15B | 1.71B | 1.52B | 1.02B | 1.63B | 0.90B | 0.90B | 0.89B | 0.86B | 0.32B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | 0.04B | 0.00B | 0.00B | 0.02B | 0.00B | | 0.03B | | | | 0.07B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.01B | -0.00B | -0.02B | | 0.00B | -0.02B | -0.04B | -0.04B | 0.01B | 0.01B | -0.06B | -0.03B | -0.04B | -0.06B | -0.01B | -0.05B | -0.06B | -0.09B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.52B | 0.00B | 0.00B | 1.26B | 0.00B | | 1.16B | 0.00B | | | 0.47B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | | 0.02B | 0.00B | | | 0.02B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.99B | | 0.00B | 0.00B | 3.05B | 0.00B | 0.00B | 2.51B | 0.00B | 1.91B | 2.22B | 0.00B | 1.88B | 1.96B | 1.77B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.36B | 0.00B | 0.00B | 0.18B | 0.00B | | 0.00B | 0.00B | | | 0.11B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | | 0.00B | 0.00B | 2.59B | | 0.00B | 0.00B | 2.39B | 0.00B | 0.00B | 3.21B | 0.00B | 3.78B | 3.60B | 0.00B | 3.77B | 3.76B | 4.22B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.06B | 0.00B | | 0.07B | 0.00B | | | 0.05B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 2.84B | | 0.00B | 0.00B | 2.84B | 0.00B | 0.00B | 3.79B | 0.00B | 4.26B | 4.08B | 0.00B | 4.25B | 4.24B | 4.68B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.06B | 0.00B | | 0.06B | 0.00B | | | 0.05B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.06B | | | 0.06B | | | 0.05B | | | | 0.05B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | | 2,777.28B | 3,489.00B | | | 5,709.01B | 5,607.99B | 5.89B | 5,610.94B | 5,687.27B | 6.30B | 5,798.07B | | 6.30B | 0.01B | | | 6.45B | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | | 0.00B | 0.00B | 2.59B | | 0.00B | 0.00B | 2.92B | 0.00B | 0.00B | 4.47B | 0.00B | 3.78B | 4.76B | 0.00B | 3.77B | 3.76B | 4.69B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 4.90B | 0.00B | 0.01B | 4.44B | 0.00B | 5.12B | 5.16B | 0.01B | 5.39B | 5.53B | 5.69B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | 0.01B | 7.04B | | 9,279.20B | 10,253.25B | 10,819.10B | 10,561.94B | 0.01B | 11.71B | 10,772.94B | 11.29B | 11.50B | 11,486.95B | 11.52B | 11.73B | 14.50B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | | 0.00B | 0.00B | | | 0.00B | 0.00B | 4.90B | 0.00B | 0.01B | 4.44B | 0.00B | | 5.16B | 0.01B | | | 5.69B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.00B | 0.00B | | | 0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.11B | 0.00B | | -0.04B | 0.00B | | | 0.08B | |