|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 528.50 | 0.59B | 1,778.02B | | 0.00B | 2.60B | 7,576.98B | 3.13B | | 2.05B | 1.84B | 1.31B | 1.29B | 1.08B | 1.07B | 1.04B | 1.04B | 1.17B | 1.32B | 1.76B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 338.80 | 0.35B | 1,230.69B | | 800.00 | 0.00B | 0.00B | 0.00B | 0.00B | 1.20B | 1.09B | 0.91B | 0.91B | 0.80B | 0.78B | 0.73B | 0.79B | 0.83B | 0.88B | 0.98B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.60 | 0.19B | 547.33B | | 0.00B | 1.30B | 0.00B | 1.64B | | 0.86B | 0.75B | 0.40B | 0.38B | 0.28B | 0.29B | 0.30B | 0.25B | 0.35B | 0.45B | 0.78B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | 0.00B | | -0.03B | -0.03B | -0.00B | -0.04B | -0.00B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.05B | -0.05B | -0.06B | -0.05B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | 0.00B | | -0.03B | -0.03B | -0.00B | -0.04B | -0.00B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.04B | -0.05B | -0.05B | -0.06B | -0.05B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.22B | 547.33B | | 0.03B | 1.33B | 0.00B | 1.68B | | 0.90B | 0.79B | 0.00B | 0.43B | 0.33B | 0.00B | 0.35B | 0.30B | 0.40B | 0.50B | 0.83B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.22B | 547.33B | | 0.03B | 1.33B | 0.00B | 1.68B | | 0.90B | 0.79B | 0.00B | 0.43B | 0.33B | 0.00B | 0.35B | 0.30B | 0.40B | 0.50B | 0.83B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.00B | | -0.00B | -0.01B | -0.01B | 0.00B | | -0.00B | -0.02B | -0.01B | 0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | | 0.00B | 0.05B | 0.09B | | 0.05B | 0.07B | | 0.02B | 0.04B | 0.06B | | 0.03B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.13B | 0.00B | | 1.11B | 1.22B | 0.00B | 1.61B | | 0.80B | 0.70B | 0.27B | 0.29B | 0.19B | 0.19B | 0.21B | 0.15B | 0.27B | 0.34B | 0.69B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.04B | 0.00B | | -0.31B | -0.35B | -0.00B | -0.45B | -0.00B | -0.22B | -0.22B | -0.07B | -0.07B | -0.06B | -0.07B | -0.07B | -0.06B | -0.09B | -0.10B | -0.28B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | -0.00B | | 0.80B | 0.86B | 0.00B | 1.15B | | 0.58B | 0.48B | 0.20B | 0.21B | 0.13B | 0.12B | 0.14B | 0.09B | 0.18B | 0.18B | 0.36B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.04B | -0.03B | 0.00B | -0.04B | 0.01B | 0.01B | | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | 0.00B | -0.04B | -0.04B | -2.36B | -2.36B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.16B | 0.00B | | 1.43B | 1.57B | 0.01B | 2.06B | | 1.02B | 0.91B | 0.34B | 0.36B | 0.25B | 0.26B | 0.29B | 0.20B | 0.35B | 0.44B | 0.97B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.16B | 0.00B | | 1.43B | 1.57B | 0.01B | 2.06B | | 1.02B | 0.91B | 0.34B | 0.36B | 0.25B | 0.26B | 0.29B | 0.20B | 0.35B | 0.44B | 0.97B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.17B | -0.04B | -0.03B | 1.43B | 1.53B | 0.01B | 2.07B | | 0.99B | 0.88B | 0.00B | 0.32B | 0.21B | 0.00B | 0.29B | 0.16B | 0.31B | -1.92B | -1.39B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.17B | -0.04B | -0.03B | 1.43B | 1.53B | 0.01B | 2.07B | 0.00B | 0.99B | 0.88B | 0.00B | 0.32B | 0.21B | 0.00B | 0.29B | 0.16B | 0.31B | -1.92B | -1.39B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | -0.02 | | | 0.97 | 0.01 | 1.43 | | 0.63 | 0.56 | 0.00 | 0.20 | | 0.00 | 0.18 | | | -1.22 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.64 | | | 285.63 | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.58B | | | 1.58B | 1.58B | 1.44B | | 1.58B | 1.58B | 1.44B | 1.58B | | 1.58B | 1.58B | | | 1.58B | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.21B | 0.25B | | 0.03B | 1.32B | 1.66B | 1.67B | | 0.88B | 0.79B | 0.43B | 0.43B | 0.33B | 0.33B | 0.36B | 0.31B | 0.40B | 0.51B | 0.84B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.02B | 0.00B | | -0.03B | -0.02B | -0.00B | -0.02B | -0.00B | -0.03B | -0.03B | -0.05B | -0.05B | -0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.17% | -28.43% | 28.23% | | -28.26% | -29.12% | -28.85% | -28.20% | | -27.60% | -30.98% | -24.84% | -25.21% | -30.94% | -36.64% | -34.67% | -39.18% | -32.23% | -30.77% | -41.34% |