|
Gross Margin
|
79.34% | 92.55% | 92.52% | 141.87% | 78.23% | 92.57% | 92.84% | 92.84% | 91.41% | 89.14% | 90.32% | 90.07% | 90.04% | 89.42% | 89.04% | 82.06% | 87.45% | 86.68% | 86.34% | 86.29% | 85.54% | 84.15% | 83.93% | 79.60% | 81.69% | 80.96% | 82.96% | 83.03% | 82.34% | 83.17% | 83.16% | 83.07% | 83.02% | 83.01% | 83.80% | 83.73% | 81.73% | 81.30% | 80.83% | 79.72% | 81.82% | 81.69% | 81.78% | 73.30% | 77.82% | 83.49% | 82.64% | 72.68% | 77.85% | 78.00% | 76.74% | 76.00% | 76.93% | 79.29% | 80.37% | 79.37% | 80.30% | 81.55% | 81.31% | 79.58% | 79.55% | 78.92% | 79.54% | 79.36% | 80.13% | 79.46% | 78.27% |
|
EBT Margin
|
21.96% | 17.02% | 21.88% | 19.14% | 23.46% | 23.57% | 32.52% | 23.60% | 23.15% | 35.24% | 25.15% | 23.17% | 24.69% | 25.34% | 23.65% | 9.33% | 22.13% | 22.51% | 19.23% | 22.43% | 16.04% | 14.48% | 16.08% | 8.13% | 13.15% | 12.27% | 16.11% | 14.01% | 13.45% | 12.96% | 13.63% | 11.09% | 3.56% | 6.27% | 8.93% | 8.08% | 1.90% | -4.68% | -3.03% | 0.42% | 3.18% | -2.37% | -5.40% | -29.54% | -10.42% | 9.53% | 7.99% | -64.84% | -4.73% | -4.25% | -9.50% | -59.93% | -25.47% | 7.73% | 11.16% | 9.74% | 15.20% | 17.64% | 18.33% | 12.84% | 14.73% | 14.28% | 14.77% | 14.42% | 17.25% | 17.88% | 13.52% |
|
EBIT Margin
|
21.78% | 17.04% | 21.59% | 18.72% | 23.33% | 23.25% | 28.42% | 23.18% | 23.33% | 24.80% | 26.34% | 23.64% | 25.13% | 24.68% | 23.67% | 8.89% | 22.10% | 22.78% | 19.20% | 22.52% | 16.15% | 15.01% | 16.21% | 9.01% | 13.03% | 11.72% | 14.42% | 13.84% | 12.78% | 12.59% | 13.29% | 10.64% | 3.33% | 5.69% | 7.62% | 8.20% | 1.35% | -5.77% | -3.67% | 0.34% | 2.67% | -5.04% | -6.82% | -30.95% | -11.02% | 8.84% | 7.25% | -65.23% | -4.83% | -4.50% | -9.92% | -60.25% | -25.63% | 7.16% | 10.49% | 8.89% | 14.22% | 17.04% | 17.54% | 12.02% | 14.01% | 13.17% | 14.23% | 13.68% | 16.58% | 15.11% | 12.87% |
|
EBITDA Margin
|
21.78% | 17.04% | 21.59% | 18.72% | 23.33% | 23.25% | 28.42% | 23.18% | 23.33% | 30.12% | 31.74% | 28.19% | 30.04% | 29.70% | 28.95% | 13.80% | 26.66% | 27.38% | 24.13% | 26.88% | 21.39% | 20.44% | 21.35% | 13.60% | 17.62% | 16.23% | 19.02% | 18.22% | 17.31% | 17.17% | 17.85% | 15.20% | 8.34% | 10.61% | 12.22% | 12.79% | 5.88% | -1.08% | 1.09% | 4.60% | 6.49% | -1.06% | -2.91% | -27.19% | -7.26% | 12.56% | 10.35% | -61.53% | -1.86% | -1.76% | -7.49% | -57.72% | -23.11% | 9.53% | 12.75% | 11.52% | 17.04% | 19.70% | 20.24% | 14.76% | 16.59% | 15.75% | 16.72% | 16.01% | 18.57% | 17.12% | 14.98% |
|
Operating Margin
|
21.78% | 17.04% | 21.59% | 18.72% | 23.33% | 23.25% | 28.42% | 23.18% | 23.33% | 24.80% | 26.34% | 23.64% | 25.13% | 24.68% | 23.67% | 8.89% | 22.10% | 22.78% | 19.20% | 22.52% | 16.15% | 15.01% | 16.21% | 9.01% | 13.03% | 11.72% | 14.42% | 13.84% | 12.78% | 12.59% | 13.29% | 10.64% | 3.33% | 5.69% | 7.62% | 8.20% | 1.35% | -5.77% | -3.67% | 0.34% | 2.67% | -5.04% | -6.82% | -30.95% | -11.02% | 8.84% | 7.25% | -65.23% | -4.83% | -4.50% | -9.92% | -60.25% | -25.63% | 7.16% | 10.49% | 8.89% | 14.22% | 17.04% | 17.54% | 12.02% | 14.01% | 13.17% | 14.23% | 13.68% | 16.58% | 15.11% | 12.87% |
|
Net Margin
|
12.52% | 59.55% | 13.24% | 5.55% | 14.15% | 22.14% | 27.13% | 8.68% | -29.81% | 41.95% | 33.54% | 14.20% | 14.91% | 15.09% | 14.60% | 3.91% | 13.03% | 13.06% | 11.60% | 14.66% | 9.76% | 8.74% | 9.34% | 13.48% | 8.14% | 7.04% | 9.14% | 145.19% | 7.59% | 7.73% | 8.95% | 6.85% | 2.06% | 3.54% | 8.54% | -48.86% | 0.80% | -2.88% | -1.98% | 0.43% | 1.78% | -1.70% | -3.36% | -24.05% | -12.18% | 10.52% | 8.40% | -124.36% | -6.37% | -2.01% | -6.96% | -48.26% | -21.33% | 5.71% | 8.65% | 72.85% | 9.39% | 12.98% | 12.56% | 9.91% | 12.13% | 10.08% | 10.50% | 10.75% | 14.32% | 12.76% | 9.46% |
|
FCF Margin
|
41.86% | 39.51% | 36.53% | -5.83% | 31.25% | 30.27% | 35.62% | 35.90% | 19.53% | 28.06% | 42.64% | 31.89% | 25.36% | 26.68% | 29.48% | 33.38% | 25.09% | 8.70% | 27.50% | 15.57% | 10.31% | 16.59% | 25.33% | 15.64% | -10.05% | 56.92% | 14.32% | 15.20% | 17.79% | 19.77% | 18.00% | 14.11% | 1.97% | 1.33% | 12.97% | -1.69% | -0.51% | 6.78% | 9.95% | -5.46% | -0.15% | -4.93% | 21.80% | 0.68% | -1.04% | 4.33% | 30.75% | 5.77% | -6.11% | 1.26% | 8.48% | -12.05% | -16.43% | -4.54% | 15.31% | 13.84% | 5.91% | 20.35% | 7.32% | 31.78% | 3.22% | 19.95% | 29.43% | 22.26% | 4.15% | 16.79% | 22.38% |
|
Inventory Average
|
| | | | 0.17M | 0.15M | | | 1.37M | 2.87M | 3.00M | 2.79M | 2.66M | | | 3.24M | 3.14M | 2.84M | 2.59M | 2.38M | 2.10M | 2.03M | 2.37M | 2.67M | 2.95M | 2.57M | 1.91M | 2.09M | 2.14M | 2.06M | 2.11M | 2.05M | 1.92M | 1.74M | 1.77M | 1.79M | 1.66M | 1.58M | 1.58M | 1.69M | 1.57M | 1.33M | 1.11M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
229.01M | 216.36M | 215.54M | 214.28M | 210.16M | 208.94M | 213.11M | 222.89M | 287.47M | 343.54M | 340.93M | 346.74M | 335.86M | | | 318.48M | 324.22M | 322.37M | 321.64M | 325.63M | 326.95M | 328.95M | 333.03M | 336.53M | 333.68M | 332.51M | 330.74M | 356.18M | 385.59M | 386.57M | 389.77M | 389.61M | 384.68M | 376.24M | 373.12M | 361.51M | 347.94M | 343.29M | 339.03M | 333.54M | 334.16M | 339.34M | 335.05M | 325.95M | 315.34M | 312.25M | 317.98M | 299.78M | 274.98M | 270.96M | 269.50M | 258.95M | 240.51M | 230.88M | 227.71M | 235.51M | 238.11M | 232.84M | 230.43M | 227.31M | 221.35M | 215.70M | 216.57M | 216.93M | 210.79M | 206.57M | 209.16M |
|
Equity Average
|
| | | | | | | | 202.63M | 227.22M | 236.11M | 243.11M | 251.85M | | | 255.62M | 253.80M | 258.05M | 261.88M | 266.89M | 271.55M | 274.26M | 276.82M | 278.67M | 277.66M | 275.32M | 271.26M | 298.85M | 329.83M | 330.32M | 331.50M | 327.27M | 321.75M | 316.46M | 312.44M | 301.95M | 290.89M | 286.26M | 280.19M | 276.83M | 272.54M | 269.52M | 264.65M | 255.45M | 246.44M | 244.23M | 246.85M | 224.32M | 198.59M | 195.79M | 193.31M | 182.65M | 166.79M | 158.04M | 154.73M | 162.18M | 169.72M | 167.48M | 166.06M | 164.64M | 161.97M | 159.19M | 157.25M | 155.52M | 153.24M | 151.34M | 149.82M |
|
Invested Capital
|
| | | 158.80M | | | | 184.39M | 233.36M | 259.52M | 255.64M | 275.84M | 259.36M | | 259.83M | 251.42M | 256.18M | 259.92M | 263.84M | 269.95M | 273.15M | 275.36M | 278.28M | 279.06M | 276.25M | 274.39M | 268.14M | 329.56M | 330.09M | 330.55M | 332.45M | 322.09M | 321.40M | 311.51M | 313.37M | 290.53M | 291.25M | 281.27M | 279.11M | 274.55M | 270.53M | 268.50M | 260.80M | 250.09M | 242.78M | 245.68M | 248.02M | 200.61M | 196.57M | 195.00M | 191.61M | 173.69M | 159.90M | 156.19M | 153.26M | 171.10M | 168.35M | 166.61M | 165.50M | 163.77M | 160.17M | 158.21M | 156.29M | 154.75M | 151.74M | 150.94M | 148.70M |
|
Asset Utilization Ratio
|
1.50 | 1.51 | 1.43 | 1.35 | 1.30 | 1.23 | 1.14 | 1.05 | 0.79 | 0.68 | 0.70 | 0.70 | 0.72 | | | 0.69 | 0.67 | 0.66 | 0.64 | 0.64 | 0.63 | 0.62 | 0.61 | 0.60 | 0.59 | 0.59 | 0.59 | 0.53 | 0.48 | 0.47 | 0.47 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.50 | 0.50 | 0.50 | 0.51 | 0.50 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.47 | 0.49 | 0.53 | 0.54 | 0.54 | 0.55 | 0.58 | 0.60 | 0.60 | 0.57 | 0.56 | 0.59 | 0.60 | 0.61 | 0.64 | 0.64 | 0.64 | 0.63 | 0.66 | 0.68 | 0.67 |
|
Interest Coverage Ratio
|
| | | -0.00M | 0.01M | | | -0.01M | 50.86 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.99 | | | | -64.44 | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | 0.24 | 0.05 | 0.05 | 0.11 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | 0.15 | 0.03 | 0.03 | 0.08 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.74 | | | | 0.80 | 0.64 | 0.68 | 0.70 | 0.70 | 0.81 | | 0.83 | 0.78 | 0.79 | 0.81 | 0.81 | 0.83 | 0.84 | 0.83 | 0.83 | 0.83 | 0.84 | 0.82 | 0.82 | 0.85 | 0.86 | 0.85 | 0.85 | 0.83 | 0.84 | 0.84 | 0.84 | 0.83 | 0.84 | 0.83 | 0.82 | 0.84 | 0.79 | 0.79 | 0.79 | 0.78 | 0.78 | 0.78 | 0.77 | 0.72 | 0.72 | 0.72 | 0.71 | 0.70 | 0.69 | 0.68 | 0.68 | 0.70 | 0.73 | 0.71 | 0.73 | 0.72 | 0.74 | 0.73 | 0.72 | 0.71 | 0.74 | 0.72 | 0.71 |
|
Times Interest Earned
|
| | | -0.00M | 0.01M | | | -0.01M | 50.86 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.99 | | | | -64.44 | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | 0.27 | -0.29 | 0.49 | 0.30 | 0.21 | 0.29 | 0.38 | 0.37 | 0.17 | 0.15 | 0.20 | 0.93 | 0.20 | 0.32 | 0.52 | 0.33 | 0.21 | 0.34 | -0.69 | 0.10 | 0.40 | 0.73 | 0.32 | 0.29 | 0.31 | 0.41 | 9.42 | 4.50 | 0.44 | -3.38 | -12.51 | 0.89 | 0.57 | -1.03 | -41.36 | -1.23 | 0.28 | 8.81 | -6.78 | 1.54 | 0.21 | 1.10 | -1.24 | 5.39 | 0.80 | -0.58 | -1.17 | -4.03 | 1.19 | 1.34 | 3.53 | 0.84 | 2.41 | 0.58 | 6.58 | 0.93 | 0.66 | 0.84 | 5.27 | 1.12 | 0.88 |
|
Enterprise Value
|
-65.08M | -79.57M | -95.69M | -109.74M | -115.69M | -129.27M | -141.81M | -129.22M | -23.38M | -29.47M | -40.59M | -53.69M | -37.52M | -40.97M | -49.59M | -61.11M | -71.76M | -72.09M | -82.98M | -89.08M | -91.59M | -97.03M | -106.94M | -107.87M | -105.64M | -117.14M | -113.38M | -109.33M | -111.92M | -117.09M | -122.46M | -121.83M | -118.95M | -107.15M | -110.14M | -107.16M | -101.30M | -94.07M | -95.23M | -87.31M | -81.80M | -77.68M | -79.19M | -77.26M | -72.19M | -70.86M | -79.23M | -78.72M | -71.64M | -68.12M | -67.46M | -59.58M | -46.33M | -38.43M | -37.16M | -35.75M | -29.55M | -30.87M | -27.30M | -31.99M | -23.34M | -23.88M | -27.83M | -29.14M | -19.87M | -20.24M | -21.38M |
|
Return on Sales
|
0.13% | 0.60% | 0.13% | 0.06% | 0.14% | 0.22% | 0.27% | 0.09% | -0.30% | 0.42% | 0.34% | 0.14% | 0.15% | 0.15% | 0.15% | 0.04% | 0.13% | 0.13% | 0.12% | 0.15% | 0.10% | 0.09% | 0.09% | 0.13% | 0.08% | 0.07% | 0.09% | 1.45% | 0.08% | 0.08% | 0.09% | 0.07% | 0.02% | 0.04% | 0.09% | -0.49% | 0.01% | -0.03% | -0.02% | 0.00% | 0.02% | -0.02% | -0.03% | -0.24% | -0.12% | 0.11% | 0.08% | -1.24% | -0.06% | -0.02% | -0.07% | -0.48% | -0.21% | 0.06% | 0.09% | 0.73% | 0.09% | 0.13% | 0.13% | 0.10% | 0.12% | 0.10% | 0.10% | 0.11% | 0.14% | 0.13% | 0.09% |
|
Return on Capital Employed
|
0.38% | 0.37% | 0.36% | 0.34% | 0.32% | 0.32% | 0.31% | 0.30% | 0.25% | 0.21% | 0.21% | 0.21% | 0.21% | | | 0.18% | 0.16% | 0.15% | 0.14% | 0.16% | 0.15% | 0.13% | 0.13% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.06% | -0.08% | -0.06% | -0.04% | -0.09% | -0.09% | -0.11% | -0.15% | -0.14% | -0.19% | -0.17% | -0.13% | 0.00% | 0.07% | 0.09% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% |
|
Return on Invested Capital
|
| | | | | | | | 0.07% | 0.11% | 0.12% | 0.13% | 0.22% | | | 0.10% | 0.10% | 0.09% | 0.08% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.26% | 0.23% | 0.23% | 0.23% | 0.04% | 0.03% | 0.03% | 0.03% | -0.05% | -0.05% | -0.05% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.05% | -0.07% | -0.05% | -0.03% | -0.21% | -0.22% | -0.24% | -0.27% | -0.12% | -0.16% | -0.16% | -0.13% | 0.03% | 0.18% | 0.20% | 0.21% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% |
|
Return on Assets
|
0.13% | 0.30% | 0.33% | 0.32% | 0.32% | 0.17% | 0.19% | 0.19% | 0.06% | 0.09% | 0.10% | 0.11% | 0.19% | | | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.23% | 0.21% | 0.21% | 0.20% | 0.04% | 0.03% | 0.03% | 0.02% | -0.04% | -0.05% | -0.05% | -0.07% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.05% | -0.04% | -0.02% | -0.15% | -0.15% | -0.17% | -0.19% | -0.09% | -0.11% | -0.11% | -0.08% | 0.09% | 0.14% | 0.15% | 0.16% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% |
|
Return on Equity
|
| | | | | | | | 0.08% | 0.13% | 0.15% | 0.16% | 0.26% | | | 0.11% | 0.10% | 0.09% | 0.08% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.27% | 0.24% | 0.24% | 0.24% | 0.04% | 0.04% | 0.03% | 0.03% | -0.05% | -0.05% | -0.06% | -0.08% | -0.01% | 0.00% | 0.00% | 0.00% | -0.04% | -0.07% | -0.05% | -0.03% | -0.20% | -0.21% | -0.24% | -0.27% | -0.12% | -0.16% | -0.15% | -0.12% | 0.13% | 0.19% | 0.21% | 0.22% | 0.10% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% |