|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.13M | 37.46M | 44.58M | 31.35M | 23.44M | 37.16M | 35.75M | 29.55M | 30.87M | 27.30M | 31.99M | 23.34M | 23.88M | 27.83M | 29.14M | 19.87M | 20.24M | 21.38M | 25.28M | 17.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 15.00M | 14.98M | 14.99M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.12M | 67.46M | 59.58M | 46.33M | 38.43M | 37.16M | 35.75M | 29.55M | 30.87M | 27.30M | 31.99M | 23.34M | 23.88M | 27.83M | 29.14M | 19.87M | 20.24M | 21.38M | 25.28M | 17.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.48M | 26.98M | 26.91M | 23.37M | 26.58M | 26.92M | 26.86M | 22.64M | 25.47M | 25.14M | 23.31M | 21.72M | 22.82M | 21.38M | 21.95M | 20.67M | 25.82M | 25.69M | 22.64M | 19.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 8.10M | 7.10M | 7.70M | 7.80M | 6.80M | 5.90M | 6.80M | 9.10M | 6.00M | 6.00M | 7.60M | 8.20M | 5.90M | 6.40M | 6.80M | 6.60M | 5.80M | 6.30M | 6.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.88M | 35.08M | 34.01M | 31.07M | 34.38M | 33.72M | 32.76M | 29.44M | 34.57M | 31.14M | 29.31M | 29.32M | 31.02M | 27.28M | 28.35M | 27.47M | 32.42M | 31.49M | 28.94M | 25.77M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37M | 0.90M | 6.64M | 8.10M | 7.19M | 7.32M | 6.85M | 7.15M | 7.37M | 1.29M | 0.70M | 7.20M | 8.59M | 8.45M | 9.36M | 0.78M | 9.62M | 2.83M | 1.05M | 0.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.17M | 104.50M | 94.05M | 78.67M | 72.99M | 72.19M | 70.05M | 59.97M | 64.55M | 61.16M | 63.89M | 52.93M | 56.15M | 58.38M | 61.30M | 50.41M | 56.48M | 59.54M | 57.88M | 47.22M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 7.83M | 6.75M | 6.64M | 6.49M | 6.38M | 8.22M | 7.80M | 7.87M | 7.38M | 7.32M | 7.31M | 7.06M | 6.99M | 5.95M | 5.87M | 6.08M | 5.80M | 5.72M | 5.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.50M | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.67M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M | 99.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 26.70M | 31.65M | 32.68M | 32.20M | 31.50M | 52.40M | 50.70M | 49.00M | 46.98M | 46.26M | 45.30M | 43.94M | 42.60M | 41.69M | 40.73M | 39.09M | 37.81M | 36.53M | 36.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.75M | 0.71M | 0.71M | 0.71M | 1.15M | 0.75M | 0.69M | 0.63M | 0.57M | 0.51M | 0.45M | 0.88M | 0.99M | 0.74M | 0.64M | 0.53M | 0.43M | 0.32M | 0.22M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.06M | 165.25M | 154.10M | 154.20M | 155.89M | 154.35M | 174.43M | 171.78M | 169.38M | 165.76M | 163.79M | 162.08M | 160.23M | 158.38M | 155.81M | 154.07M | 152.19M | 150.11M | 148.23M | 146.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.24M | 269.75M | 248.15M | 232.88M | 228.88M | 226.54M | 244.48M | 231.75M | 233.92M | 226.93M | 227.68M | 215.01M | 216.38M | 216.76M | 217.10M | 204.48M | 208.67M | 209.65M | 206.11M | 193.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.52M | 5.29M | 3.86M | 4.16M | 5.79M | 5.88M | 4.66M | 6.77M | 4.45M | 5.97M | 3.81M | 5.42M | 3.94M | 5.63M | 3.30M | 3.84M | 3.33M | 3.98M | 4.93M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.52M | 5.29M | 3.86M | 4.16M | 5.79M | 5.88M | 4.66M | 6.77M | 4.45M | 5.97M | 3.81M | 5.42M | 3.94M | 5.63M | 3.30M | 3.84M | 3.33M | 3.98M | 4.93M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.62M | 15.19M | 13.95M | 15.77M | 11.47M | 10.56M | 11.63M | 6.06M | 8.53M | 5.37M | 7.28M | 3.42M | 4.92M | 5.19M | 7.36M | 3.13M | 5.88M | 6.01M | 7.36M | 3.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 5.24M | 4.75M | 5.15M | 5.09M | 5.01M | 4.57M | 4.82M | 5.35M | 5.36M | 4.27M | 3.89M | 4.42M | 4.80M | 4.51M | 4.58M | 4.41M | 4.76M | 4.64M | 4.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83M | 5.64M | 5.41M | 5.11M | 5.15M | 5.14M | 5.10M | 4.96M | 4.69M | 4.77M | 4.18M | 3.77M | 3.35M | 2.96M | 2.90M | 2.80M | 2.78M | 2.74M | 2.68M | 2.51M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.31M | 27.74M | 26.41M | 24.80M | 26.24M | 26.47M | 27.50M | 24.90M | 24.22M | 25.50M | 26.95M | 25.00M | 25.75M | 29.29M | 28.37M | 26.96M | 28.54M | 32.28M | 31.08M | 28.41M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.52M | 57.36M | 55.00M | 54.11M | 51.85M | 52.71M | 54.43M | 45.14M | 49.33M | 45.18M | 48.01M | 39.89M | 43.36M | 45.63M | 48.77M | 40.77M | 45.44M | 49.12M | 49.11M | 43.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.04M | 17.59M | 11.88M | 11.26M | 13.57M | 12.98M | 10.60M | 15.03M | 14.21M | 12.24M | 6.90M | 6.63M | 9.73M | 6.15M | 5.87M | 8.18M | 5.06M | 7.36M | 4.26M | 6.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78M | 7.45M | 6.49M | 1.24M | 6.49M | 6.78M | 7.24M | 7.35M | 7.46M | 7.54M | 7.19M | 7.44M | 7.20M | 7.27M | 6.49M | 0.83M | 5.76M | 1.54M | 5.43M | 4.91M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.72M | 20.78M | 19.46M | 18.87M | 20.83M | 20.57M | 18.95M | 18.26M | 17.99M | 16.24M | 15.90M | 14.96M | 14.81M | 14.84M | 13.58M | 11.97M | 12.29M | 11.84M | 10.62M | 9.48M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.23M | 78.14M | 74.46M | 72.98M | 72.68M | 73.28M | 73.38M | 63.40M | 67.31M | 61.42M | 63.91M | 54.85M | 58.16M | 60.47M | 62.36M | 52.74M | 57.73M | 60.96M | 59.73M | 52.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.00M | 159.90M | 172.71M | 158.91M | 155.21M | 152.28M | 171.10M | 167.37M | 166.61M | 165.50M | 163.77M | 160.17M | 158.21M | 156.29M | 154.75M | 151.74M | 150.94M | 148.70M | 146.38M | 140.96M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 195.00M | 159.90M | 172.71M | 158.91M | 155.21M | 152.28M | 171.10M | 167.37M | 166.61M | 165.50M | 163.77M | 160.17M | 158.21M | 156.29M | 154.75M | 151.74M | 150.94M | 148.70M | 146.38M | 140.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.24M | 269.75M | 248.15M | 232.88M | 228.88M | 226.54M | 244.48M | 231.75M | 233.92M | 226.93M | 227.68M | 215.01M | 216.38M | 216.76M | 217.10M | 204.48M | 208.67M | 209.65M | 206.11M | 193.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.16M | 97.12M | -1.59M | 64.26M | 59.83M | -2.06M | 73.10M | -1.90M | 67.86M | 65.79M | 62.60M | -1.72M | -1.77M | -1.75M | 50.79M | -1.77M | 47.17M | -1.77M | -1.76M | 35.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.52M | 0.77M | 0.57M | 0.25M | 1.00M | 1.02M | 1.05M | 1.05M | 1.04M | 1.04M | 0.93M | 0.93M | 0.93M | 0.93M | 0.83M | 0.82M | 0.82M | 0.82M | 0.91M |