Spok Holdings Growth Metrics (2009-2025) | SPOK

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.56%-2.30%0.05%8.01%66.50%62.39%57.61%53.66%-7.84%-7.29%-8.97%2.68%3.19%1.32%0.37%3.75%3.33%3.36%0.75%1.41%-2.76%14.37%16.77%15.75%20.01%0.43%-0.90%-4.42%-4.12%-10.33%-8.76%-8.76%-9.51%-5.83%-2.09%-0.19%-2.16%-2.39%-8.75%-7.21%-2.94%-13.31%-12.27%-14.17%-16.30%-10.51%-14.60%-14.99%-16.02%-1.48%-0.48%2.21%0.17%-6.87%-7.22%-7.50%-4.48%-4.65%-4.90%-3.56%-3.28%
Assets Growth (3y) 13.56%13.49%14.75%16.37%14.75%14.67%12.33%-1.70%-1.17%-0.38%-1.58%1.26%1.21%6.20%5.70%6.79%6.44%5.89%5.25%3.91%3.82%0.99%1.83%0.31%1.36%-5.35%-3.98%-4.52%-5.31%-6.24%-6.58%-5.46%-4.93%-7.29%-7.80%-7.37%-7.37%-8.85%-11.90%-12.19%-11.96%-8.57%-9.32%-9.32%-11.03%-6.36%-7.61%-7.03%-7.03%-4.36%-4.24%-3.03%-2.55%
Assets Growth (5y) 8.58%8.90%9.28%9.61%9.76%9.71%8.66%10.87%2.25%2.53%2.90%1.83%3.74%3.59%1.53%1.32%1.21%0.91%0.05%0.82%0.43%-0.19%-1.09%-1.16%-1.34%-0.23%-6.42%-6.65%-7.07%-7.16%-8.56%-9.39%-9.22%-9.59%-6.82%-7.80%-7.14%-7.73%-7.02%-8.79%-8.54%-8.18%-7.46%-8.03%-7.83%-8.24%
Assets (QoQ) -0.28%-0.48%-0.68%-3.17%2.09%1.91%7.22%49.26%-0.43%-1.09%4.53%-10.47%2.64%0.99%-2.12%1.71%0.78%0.03%1.18%1.30%0.81%-2.49%1.85%-2.87%18.56%-0.44%0.95%0.70%-0.78%-1.76%-2.63%1.02%-7.20%-0.04%-2.63%0.19%-3.43%3.93%-0.74%-1.79%-3.66%-2.84%0.93%2.73%-13.96%-1.66%-1.26%0.19%-8.01%-6.16%-1.72%-1.02%7.92%-5.21%0.94%-2.99%0.33%-5.56%0.63%0.18%0.16%-5.82%2.05%0.47%
Capital Expenditures Growth (1y) 71.51%192.15%195.79%-105.86%186.61%-53.63%2.83%263.36%3.82%55.19%51.55%1.28%50.93%1.35%-7.12%-7.64%12.90%-18.24%-48.44%-51.18%-60.65%-16.72%9.76%-13.36%38.94%-22.93%-1.48%68.34%97.30%52.80%31.52%16.14%-59.17%-2.00%-11.22%-62.34%10.57%-34.96%-15.40%-17.78%32.48%140.31%110.73%351.26%71.26%-24.95%-9.81%-14.54%-76.75%-80.99%-77.83%-23.05%-4.42%127.29%3.96%-50.17%34.82%-45.03%37.75%-13.73%-14.86%63.18%-33.05%
Capital Expenditures Growth (3y) 31.16%38.61%51.73%-54.06%49.73%-9.98%13.12%52.23%20.94%8.74%-10.14%-22.99%-12.47%-11.63%-19.30%-26.90%-14.86%-19.34%-17.70%-10.70%2.56%-0.64%12.46%19.20%3.83%4.89%4.78%-9.70%-3.79%-0.88%-0.41%-28.89%-15.75%15.27%16.54%11.80%35.88%5.46%17.15%46.91%-19.20%-30.01%-25.03%43.70%-27.53%-31.29%-40.76%-31.06%-33.08%-38.06%-31.78%-30.84%3.14%26.81%-1.40%
Capital Expenditures Growth (5y) 19.50%20.58%22.11%-46.53%21.09%-13.06%-3.91%21.49%-0.66%-3.77%-4.73%-7.81%12.95%-4.06%-7.40%-5.25%-13.04%-4.71%-8.23%-20.81%-13.40%-8.97%1.33%-12.11%10.39%12.52%15.45%22.26%15.11%11.93%13.43%6.76%-24.95%-26.22%-20.56%-1.68%-11.03%-12.70%-18.01%3.98%-7.43%-15.59%-9.61%4.99%-15.26%-21.88%-28.14%
Capital Expenditures (QoQ) 28.06%58.53%1,730.34%-105.86%332.64%-56.89%-199.71%186.61%24.56%-4.41%58.40%-44.96%86.20%-6.65%5.86%-17.97%25.03%-14.45%5.27%0.27%-9.46%-46.05%-0.31%-19.19%91.63%-28.90%-21.31%29.60%6.30%-9.11%34.46%51.89%-17.68%-21.77%18.74%-46.61%97.59%-29.13%-49.63%56.76%16.24%-7.82%-51.05%152.59%110.85%-19.17%4.82%-4.14%-7.60%-2.85%-0.69%-73.91%-24.45%13.26%244.75%-67.60%79.66%-48.20%65.23%-12.32%-26.74%29.80%3.49%-13.47%40.40%-46.75%
Cash & Equivalents Growth (1y) 77.57%62.28%48.20%17.91%-79.76%-77.18%-71.38%-58.48%60.45%39.02%22.07%13.78%91.09%75.82%67.49%45.91%27.76%34.72%28.87%21.10%15.33%20.72%6.02%1.36%5.95%-0.04%8.01%11.42%6.28%-8.49%-10.06%-15.31%-14.83%-12.21%-13.53%-19.22%-37.88%-49.15%-48.21%-43.17%-32.80%-14.52%-0.17%2.89%-1.51%-6.75%-23.91%-8.51%-24.72%-38.53%-0.79%-19.80%-5.74%31.70%-26.54%-10.53%-21.02%-22.65%1.94%-8.89%-14.85%-15.22%-23.18%
Cash & Equivalents Growth (3y) -16.77%-19.85%-19.70%-17.72%-14.71%-17.68%-16.36%-11.66%57.64%48.77%38.12%26.21%41.21%41.94%31.78%21.44%16.00%17.58%13.85%11.00%9.10%3.36%0.99%-1.47%-1.39%-7.05%-5.65%-8.65%-17.46%-25.80%-26.15%-27.02%-29.16%-27.47%-23.54%-22.12%-25.64%-25.99%-26.73%-18.82%-20.73%-21.16%-9.00%-8.95%-11.26%-8.95%-17.84%-13.09%-17.55%-14.45%-9.43%-13.21%-14.10%-4.77%-16.83%
Cash & Equivalents Growth (5y) 7.08%4.05%2.25%-0.32%-1.78%-1.93%-4.38%-3.29%36.77%31.77%24.71%17.82%25.96%21.20%17.32%11.07%7.16%5.48%2.79%-1.32%-7.23%-13.19%-14.34%-15.18%-16.73%-18.98%-15.37%-14.92%-17.94%-20.10%-21.09%-18.21%-23.41%-26.21%-19.53%-19.10%-21.84%-19.98%-22.11%-17.43%-17.99%-12.97%-10.81%-9.25%-14.02%-13.12%-15.37%
Cash & Equivalents (QoQ) 22.27%20.26%14.52%5.44%11.74%9.83%-8.88%-81.90%26.03%37.73%32.19%-30.08%9.20%20.94%23.21%17.44%0.47%15.21%7.34%2.83%5.94%10.21%0.87%-2.07%10.89%-3.21%-3.57%2.37%4.62%4.58%-0.52%-2.36%-9.92%2.79%-6.32%-1.82%-7.14%1.24%-12.49%-24.50%-23.99%3.12%-3.97%-10.72%-3.31%20.42%-1.03%-14.54%-8.45%-1.75%19.01%-29.68%-25.24%58.57%-3.80%-17.35%4.45%-11.55%17.17%-27.04%2.29%16.57%4.73%-31.81%1.86%5.62%
Cash from Investing Activities Growth (1y) 72.10%87.49%4.61%65.40%-7,943.86%1,142.91%-3.09%-68.41%98.86%-198.50%-51.61%-0.53%-51.65%47.67%6.67%17.61%-10.47%18.05%48.58%42.63%60.93%22.95%38.62%-42.37%-43.07%16.66%-76.71%-100.42%-97.30%-52.80%-31.52%44.52%59.17%5.79%11.22%61.58%-1,284.11%-457.30%24.66%31.67%83.60%64.05%-211.73%-554.37%-37.85%5.94%7.97%402.56%82.26%87.69%509.28%-118.03%-0.46%-127.29%-104.19%50.17%-34.82%45.03%-37.75%13.73%14.86%46.18%33.05%
Cash from Investing Activities Growth (3y) 36.57%-8.73%-14.24%16.33%-11.52%-75.18%-13.41%-11.73%73.29%-34.30%10.06%21.97%13.17%30.87%33.46%12.37%14.84%19.27%17.69%-17.86%-3.32%0.63%-12.57%-16.54%-4.84%-6.26%-27.31%24.69%-123.40%-100.18%4.18%47.39%2.51%-23.58%-27.75%-19.76%-46.26%-23.52%-29.29%149.48%65.77%65.34%139.52%-52.84%37.37%35.91%45.96%35.22%37.83%46.42%38.19%-27.60%-4.87%12.39%-26.80%
Cash from Investing Activities Growth (5y) 15.63%11.23%6.48%22.65%9.75%-27.69%14.37%-2.64%59.69%-17.83%4.63%-6.28%-13.06%15.90%7.30%5.64%13.03%5.40%8.22%18.99%-44.19%-38.80%0.93%16.11%-21.21%-19.17%-37.11%-13.82%-20.31%-22.09%-20.34%37.32%25.69%26.22%58.02%1.29%11.03%12.01%18.01%-3.98%44.16%44.63%7.49%-8.95%22.37%39.98%31.99%
Cash from Investing Activities (QoQ) 28.25%58.54%-171.04%65.40%67.81%-216.02%1.69%-7,943.86%104.17%-131.24%-60.60%45.69%-261.50%51.92%-6.49%18.07%-24.74%14.25%5.99%-9.86%7.47%46.20%-4.90%25.19%-82.48%57.14%-143.29%24.82%-6.30%9.11%-175.93%25.99%17.68%21.77%-16.39%45.53%-89.95%26.28%49.63%-1,862.36%23.52%90.03%54.32%-370.94%-67.68%13.59%4.10%0.79%-14.42%15.45%415.27%-105.82%20.59%2,910.72%-113.89%67.60%-79.66%48.20%-65.23%12.32%26.74%-29.80%-3.49%13.47%53.69%-61.45%
Cash from Operations Growth (1y) -34.47%-13.54%-7.01%-30.20%-29.08%-8.03%27.65%20.77%25.63%-11.56%-32.31%-6.65%-1.70%-58.06%-14.69%-44.72%-50.15%41.06%-13.99%-16.54%-148.65%177.95%-42.24%-10.69%350.50%-64.64%19.06%-2.39%-61.47%-71.89%-21.60%-82.24%-74.24%73.52%-21.83%-206.94%29.42%-108.98%70.35%161.32%7.69%1,232.60%45.26%451.22%-45.41%-38.80%-60.94%-129.95%-778.58%-132.28%1.50%523.33%153.52%945.18%-44.35%78.50%-23.48%-13.57%246.94%-28.68%12.76%-5.19%-26.68%
Cash from Operations Growth (3y) -16.42%-11.07%-7.04%-7.68%-4.33%-30.13%-9.67%-14.58%-14.93%-19.42%-20.81%-24.48%-30.81%18.03%-24.89%-25.59%-15.31%11.51%-16.06%-10.06%-22.27%-34.87%-18.61%-46.30%31.01%-44.34%-9.98%-29.77%-49.54%-26.91%1.44%-51.16%-28.92%20.87%24.60%53.47%-8.71%-14.60%-1.13%-0.41%-81.60%-30.80%-16.80%91.19%25.62%18.64%-39.57%31.29%40.59%33.11%25.14%94.77%35.03%107.44%12.28%
Cash from Operations Growth (5y) -22.14%-16.09%-10.03%-18.34%-17.21%5.99%-18.20%-14.22%-5.59%-12.46%-19.34%-17.79%-25.46%-30.39%-16.93%-41.01%-42.97%-7.53%-18.37%-16.41%-30.98%-15.36%-6.41%-36.71%18.60%-29.39%12.54%-8.92%-40.35%-21.20%-9.94%-17.00%-27.20%-18.62%-5.17%35.59%22.54%11.19%-11.40%57.36%10.31%78.94%2.14%54.83%11.34%6.48%-10.91%
Cash from Operations (QoQ) -7.20%-6.93%8.71%-30.20%22.43%0.10%-18.40%-29.08%58.78%38.93%-22.80%-26.23%11.77%6.33%6.47%-22.32%-52.32%116.30%-31.00%-29.96%34.94%31.89%-33.05%-140.83%870.95%-72.59%3.52%14.52%8.83%-7.73%-15.13%-54.79%-20.61%157.35%-80.77%-34.42%434.71%15.93%-126.31%179.36%-137.12%2,298.02%-90.53%39.37%290.43%181.89%-64.06%-86.20%337.69%79.92%-127.55%-212.76%79.18%665.65%14.91%-60.46%228.88%-62.76%268.61%-83.05%271.47%49.49%-24.23%-73.20%212.34%15.60%
Dividends Paid - Common Growth (1y) 0.27%198.42%0.07%0.20%-50.21%-51.48%-51.54%-23.86%-1.74%0.86%0.93%-35.82%0.11%-0.11%23.97%0.22%-1.44%93.75%-23.12%-5.27%-3.82%-50.95%198.22%-0.97%-2.88%-2.65%-64.39%-3.30%-2.57%-2.72%-3.39%-2.40%-1.60%-2.22%-0.68%-0.96%-0.46%0.17%3.84%1.81%2.44%2.18%138.97%154.13%153.08%153.06%6.27%1.22%1.15%1.23%6.53%1.59%8.64%1.57%7.60%6.35%-1.39%
Dividends Paid - Common Growth (3y) -21.13%35.39%-21.19%-21.18%-21.17%-21.23%-15.36%-21.18%-1.03%24.97%-1.28%-15.22%-1.73%-1.72%41.65%-2.04%-2.72%-2.56%-6.54%-3.20%-3.09%-22.55%0.86%-2.23%-2.35%-2.53%-30.09%-2.22%-1.55%-1.60%-0.12%-0.53%0.11%0.03%35.08%36.84%37.16%37.33%38.16%37.84%37.90%37.82%39.34%37.74%40.63%37.54%6.80%3.03%2.71%
Dividends Paid - Common Growth (5y) -13.51%24.00%-14.15%-14.21%-14.23%-14.22%6.81%-14.41%-1.96%-1.40%0.43%-10.22%-2.13%-2.10%-0.45%-2.36%-2.47%-2.52%-4.77%-2.59%-2.27%-14.57%1.14%-1.18%-1.03%-1.07%-3.25%19.32%19.86%19.76%20.40%20.41%20.76%20.72%22.78%21.38%23.18%21.64%24.76%23.12%22.95%
Dividends Paid - Common (QoQ) -201.87%198.43%-0.04%0.04%-0.02%0.09%0.09%-50.29%-2.58%-0.04%57.27%-35.85%0.00%0.04%0.00%0.07%-0.22%24.16%-19.16%-1.58%96.14%-50.74%-0.39%-0.08%0.04%199.49%-66.92%-2.00%0.28%9.56%-10.18%-1.26%0.12%8.80%-9.26%-0.46%-0.50%10.51%-9.51%0.04%0.13%14.56%-11.28%0.66%-0.12%167.93%-5.66%0.24%-0.13%12.51%-10.14%0.18%-0.05%18.40%-14.31%7.13%-6.55%25.43%-15.30%-0.67%
EBITDA Margin Growth (1y) 155.00621.00683.00446.000.00687.00332.00500.00671.00-41.00-279.00-1438.00-338.00-233.00-482.001,308.00-527.00-694.00-278.00-1328.00-377.00-421.00-232.00462.00-31.0095.00-117.00-302.00-897.00-656.00-562.00-241.00-246.00-1169.00-1113.00-819.0061.001.00-401.00-3179.00-1375.001,362.001,327.00-3434.00540.00-1432.00-1784.00381.00-2125.001,128.002,024.006,924.004,016.001,017.00749.00324.00-45.00-395.00-352.00125.00198.00137.00-174.00
EBITDA Margin Growth (3y) 826.001,266.00736.00-492.00333.00412.00-429.00370.00-194.00-968.00-1040.00-1459.00-1242.00-1348.00-993.00442.00-935.00-1021.00-628.00-1168.00-1304.00-982.00-912.00-81.00-1173.00-1730.00-1793.00-1362.00-1082.00-1823.00-2076.00-4239.00-1560.00195.00-187.00-7432.00-775.00-68.00-858.00-6232.00-2960.001,059.001,566.003,871.002,430.00714.00989.007,628.001,845.001,750.002,421.007,373.004,169.00759.00223.00
EBITDA Margin Growth (5y) -40.00339.00-24.00-512.00-571.00-703.00-940.00-496.00-602.00-1295.00-1390.00-1299.00-2169.00-1909.00-1673.00-101.00-2077.00-2845.00-2304.00-2228.00-1489.00-2150.00-2426.00-4079.00-2487.00-366.00-867.00-7975.00-1917.00-1893.00-2534.00-7292.00-3146.00-108.0053.00-127.001,116.002,077.001,915.001,016.001,010.001,681.001,963.004,320.002,583.00456.00463.00
EBITDA Margin (QoQ) -474.00454.00-287.00461.00-8.00517.00-524.0015.00679.00162.00-356.00185.00-33.00-75.00-1515.001,286.0072.00-325.00275.00-550.00-95.0091.00-775.00402.00-139.00280.00-80.00-91.00-14.0068.00-265.00-686.00227.00161.0057.00-691.00-696.00217.00351.00189.00-755.00-185.00-2427.001,993.001,982.00-221.00-7188.005,967.0011.00-574.00-5023.003,461.003,264.00322.00-123.00552.00265.0055.00-549.00184.00-85.0097.00-71.00256.00-145.00-214.00
EBIT Growth (1y) -15.62%7.33%7.43%3.51%-8.68%17.58%0.45%9.96%6.59%-14.56%-19.41%-66.88%-17.65%-13.79%-26.93%166.91%-31.07%-38.11%-15.32%-62.50%-22.48%-23.71%-17.54%41.84%-7.54%-0.02%-9.43%-28.20%-76.17%-57.12%-44.85%-23.69%-57.74%-197.34%-146.92%-95.85%90.92%15.09%-72.56%-8,314.09%-468.43%258.58%201.49%-99.76%57.64%-150.93%-230.20%14.88%-398.16%249.91%199.49%114.20%154.42%157.67%75.56%38.14%3.69%-28.01%-20.15%13.62%23.04%20.52%-12.13%
EBIT Growth (3y) -6.35%2.55%-4.55%-27.76%-7.11%-4.68%-16.06%-0.94%-15.42%-23.04%-20.70%-30.79%-23.94%-25.89%-20.09%12.39%-20.95%-22.14%-14.17%-27.45%-44.52%-31.10%-25.60%-8.06%-54.68%-34.21%-30.73%-71.67%-42.29%-33.03%-34.75%-66.34%-70.68%9.44%-6.34%-106.55%-70.76%11.81%-31.62%-421.32%-113.81%47.53%49.10%30.87%46.56%25.30%31.50%29.40%68.81%68.46%50.29%30.51%39.15%30.75%7.19%
EBIT Growth (5y) -14.16%-10.47%-11.66%-17.71%-15.60%-16.38%-16.21%-12.36%-15.39%-19.05%-17.93%-19.52%-37.30%-29.47%-23.92%-4.90%-45.13%-17.05%-16.69%-58.64%-32.73%-17.82%-18.47%-35.99%-21.57%-10.89%-16.32%-41.80%-18.13%-17.98%-20.96%-45.07%-52.59%0.02%1.26%-3.81%51.86%35.98%43.01%93.88%34.41%33.54%30.90%18.93%28.22%11.29%9.79%
EBIT Margin Growth (1y) 155.00621.00683.00446.000.00155.00-208.0046.00180.00-12.00-267.00-1474.00-303.00-190.00-448.001,363.00-595.00-777.00-298.00-1351.00-311.00-329.00-180.00483.00-25.0087.00-112.00-319.00-944.00-690.00-567.00-244.00-198.00-1147.00-1129.00-786.00132.0073.00-315.00-3129.00-1369.001,388.001,407.00-3428.00619.00-1334.00-1717.00498.00-2080.001,166.002,041.006,914.003,984.00989.00705.00314.00-21.00-388.00-331.00166.00257.00194.00-136.00
EBIT Margin Growth (3y) 335.00763.00208.00-983.00-123.00-48.00-923.00-66.00-718.00-979.00-1012.00-1463.00-1210.00-1296.00-926.00494.00-932.00-1019.00-590.00-1188.00-1281.00-931.00-859.00-81.00-1168.00-1749.00-1809.00-1349.00-1011.00-1763.00-2012.00-4159.00-1436.00315.00-37.00-7343.00-618.00127.00-625.00-6059.00-2830.001,219.001,731.003,983.002,524.00821.001,029.007,725.001,884.001,767.002,415.007,393.004,221.00795.00238.00
EBIT Margin Growth (5y) -564.00-204.00-537.00-971.00-1030.00-1154.00-1401.00-934.00-1055.00-1221.00-1305.00-1299.00-2179.00-1898.00-1605.00-69.00-2074.00-2855.00-2287.00-2218.00-1348.00-2005.00-2304.00-3995.00-2405.00-288.00-717.00-7907.00-1761.00-1710.00-2321.00-7089.00-2896.00146.00287.0069.001,286.002,282.002,121.001,168.001,134.001,821.002,105.004,463.002,760.00627.00562.00
EBIT Margin (QoQ) -474.00454.00-287.00461.00-8.00517.00-524.0015.00147.00154.00-270.00149.00-45.00-101.00-1478.001,320.0068.00-358.00332.00-637.00-114.00121.00-721.00402.00-131.00270.00-58.00-106.00-19.0070.00-265.00-731.00236.00193.0058.00-685.00-713.00210.00402.00233.00-771.00-178.00-2412.001,992.001,986.00-159.00-7248.006,040.0032.00-542.00-5033.003,462.003,278.00333.00-160.00533.00283.0049.00-551.00199.00-84.00106.00-54.00290.00-147.00-224.00
EBIT (QoQ) -26.22%17.15%-18.42%19.67%-6.15%17.26%-21.40%5.59%20.84%0.17%-13.96%2.35%-3.14%-5.52%-64.64%154.44%1.41%-19.92%29.17%-34.29%-8.95%9.57%-42.80%35.84%-10.39%18.43%-1.61%-11.45%-3.10%7.28%-21.99%-70.61%74.38%37.97%7.94%-83.73%-501.71%33.50%109.55%648.32%-278.65%-35.14%-354.64%66.44%176.90%-13.52%-994.91%92.88%7.53%-121.07%-485.10%58.35%127.83%46.72%-16.50%59.63%31.76%-0.03%-34.30%19.82%-8.53%10.89%-6.51%29.75%-10.40%-19.16%
EBT Growth (1y) -15.83%8.89%21.31%3.08%-9.87%64.87%-16.19%5.88%5.52%-38.26%-15.67%-64.55%-16.06%-17.02%-26.74%153.38%-31.61%-39.57%-16.15%-66.02%-21.25%-17.19%-7.07%59.14%-3.62%-1.75%-16.94%-26.10%-75.85%-54.14%-36.94%-27.87%-44.37%-171.69%-132.99%-94.82%61.95%50.68%-65.63%-6,483.61%-392.32%463.11%241.31%-108.04%56.05%-144.60%-213.16%14.82%-404.92%271.63%210.57%115.64%158.53%146.68%72.44%34.59%2.00%-24.57%-20.70%12.16%21.70%31.56%-11.07%
EBT Growth (3y) -7.15%3.49%-5.00%-27.13%-7.23%-5.47%-19.70%-1.66%-15.39%-32.35%-19.68%-32.67%-23.25%-25.40%-17.04%11.07%-19.63%-21.07%-13.50%-26.34%-43.19%-28.01%-21.34%-5.33%-49.41%-32.44%-29.52%-69.78%-39.85%-29.31%-32.85%-63.65%-66.71%8.68%-8.26%-107.03%-59.80%7.22%-38.36%-386.47%-103.97%68.44%55.61%31.56%48.86%23.60%29.22%29.65%71.16%73.18%52.00%30.77%39.70%34.77%6.74%
EBT Growth (5y) -14.40%-11.08%-12.03%-19.74%-15.53%-15.82%-16.60%-12.45%-14.39%-24.10%-16.75%-18.53%-36.26%-28.48%-21.45%-6.09%-41.29%-16.67%-16.38%-56.87%-30.24%-16.35%-17.77%-36.87%-21.18%-10.37%-16.56%-41.46%-17.92%-17.74%-20.60%-44.15%-50.98%-0.35%-0.69%-1.75%43.80%40.02%47.79%88.52%31.10%48.29%34.60%19.32%29.29%13.38%8.76%
EBT Margin Growth (1y) 150.00654.001,065.00446.00-31.001,168.00-738.00-43.00154.00-990.00-150.00-1384.00-256.00-283.00-442.001,310.00-608.00-803.00-314.00-1430.00-289.00-221.003.00588.0029.0069.00-249.00-292.00-989.00-669.00-470.00-302.00-165.00-1095.00-1196.00-766.00128.00231.00-237.00-2996.00-1360.001,190.001,338.00-3530.00568.00-1378.00-1749.00491.00-2073.001,199.002,066.006,967.004,066.00990.00717.00310.00-46.00-336.00-356.00159.00251.00361.00-125.00
EBT Margin Growth (3y) 273.00831.00177.00-981.00-133.00-105.00-1330.00-117.00-711.00-2076.00-906.00-1504.00-1153.00-1306.00-754.00468.00-868.00-955.00-560.00-1134.00-1249.00-821.00-715.00-5.00-1125.00-1696.00-1914.00-1359.00-1027.00-1533.00-1903.00-4063.00-1397.00326.00-95.00-7292.00-664.0043.00-647.00-6035.00-2865.001,011.001,656.003,928.002,561.00811.001,034.007,768.001,947.001,853.002,427.007,435.004,271.001,015.00236.00
EBT Margin Growth (5y) -591.00-254.00-579.00-1101.00-1030.00-1129.00-1641.00-959.00-971.00-2228.00-1152.00-1208.00-2113.00-1907.00-1472.00-125.00-2023.00-2719.00-2225.00-2201.00-1286.00-1686.00-2148.00-3767.00-2357.00-274.00-813.00-7885.00-1818.00-1721.00-2313.00-7103.00-2902.00147.00223.00166.001,329.002,232.002,136.001,241.001,155.001,665.002,017.004,396.002,766.00835.00554.00
EBT Margin (QoQ) -493.00485.00-274.00432.0011.00896.00-892.00-45.001,209.00-1010.00-197.00151.0065.00-169.00-1432.001,280.0038.00-328.00320.00-639.00-156.00160.00-795.00502.00-88.00384.00-210.00-57.00-49.0067.00-253.00-754.00271.00266.00-85.00-618.00-658.00165.00345.00276.00-555.00-303.00-2414.001,912.001,995.00-154.00-7283.006,011.0048.00-525.00-5043.003,446.003,320.00343.00-142.00546.00244.0069.00-549.00190.00-46.0049.00-35.00282.0064.00-436.00
EBT (QoQ) -26.88%18.85%-17.70%17.70%-5.42%32.40%-30.07%2.92%73.02%-32.70%-11.65%2.56%1.24%-8.07%-62.86%142.86%0.08%-18.83%28.44%-34.44%-11.58%12.63%-47.95%51.92%-7.01%26.39%-10.87%-7.99%-5.21%6.85%-20.69%-69.93%79.99%46.93%-9.29%-76.81%-331.95%32.39%114.23%625.68%-170.63%-127.08%-448.45%66.77%187.74%-11.63%-907.41%92.98%10.96%-124.23%-507.81%58.39%130.26%44.46%-14.02%55.71%27.55%0.98%-32.89%18.01%-5.68%6.16%-5.09%28.05%1.97%-28.24%
Enterprise Value Growth (1y) -77.78%-62.46%-48.20%-17.75%79.79%77.20%71.38%58.45%-60.45%-39.02%-22.17%-13.82%-91.26%-75.96%-67.35%-45.76%-27.65%-34.61%-28.87%-21.10%-15.33%-20.72%-6.02%-1.36%-5.95%0.04%-8.01%-11.42%-6.28%8.49%10.06%12.04%14.83%12.21%13.53%18.53%19.26%17.42%16.85%11.51%11.74%8.78%-0.05%-1.89%0.76%3.86%14.86%24.32%35.33%43.59%44.91%39.99%36.22%19.69%26.54%10.53%21.02%22.65%-1.94%8.89%14.85%15.22%23.18%
Enterprise Value Growth (3y) 16.77%19.85%19.68%17.73%14.72%17.69%16.36%11.66%-57.64%-48.77%-38.12%-26.18%-41.21%-41.94%-31.74%-21.40%-15.97%-17.55%-13.85%-11.00%-9.10%-3.36%-0.99%0.22%1.39%7.05%5.65%7.23%9.92%12.78%13.53%14.08%15.33%12.88%10.40%9.77%10.91%10.20%10.86%11.96%17.26%20.91%22.29%22.65%25.75%24.20%29.89%25.93%31.19%29.50%25.56%21.21%24.58%19.24%16.83%
Enterprise Value Growth (5y) -7.08%-4.05%-2.25%0.34%1.80%1.95%4.38%3.29%-36.77%-31.77%-24.71%-17.81%-25.96%-21.20%-17.31%-11.89%-7.14%-5.47%-2.79%0.40%2.24%4.35%5.83%6.46%7.33%9.56%6.92%6.36%8.54%10.27%11.24%13.33%17.19%18.54%19.53%19.71%21.84%19.98%22.11%18.19%22.18%21.02%18.87%17.71%22.74%22.17%23.05%
Enterprise Value (QoQ) -22.27%-20.26%-14.68%-5.42%-11.74%-9.70%8.88%81.90%-26.03%-37.73%-32.28%30.12%-9.20%-21.04%-23.24%-17.42%-0.46%-15.12%-7.34%-2.83%-5.94%-10.21%-0.87%2.07%-10.89%3.21%3.57%-2.37%-4.62%-4.58%0.52%2.36%9.92%-2.79%2.71%5.46%7.14%-1.24%8.32%6.31%5.03%-1.94%2.44%6.56%1.84%-11.81%0.64%9.00%4.91%0.98%11.68%22.24%17.04%3.30%3.80%17.35%-4.45%11.55%-17.17%27.04%-2.29%-16.57%-4.73%31.81%-1.86%-5.62%
EPS (Basic) Growth (1y) 297.67%-69.90%75.00%34.52%9.94%42.37%-32.86%77.85%-79.79%-54.76%-21.28%-75.60%-15.79%-15.79%-27.03%300.45%-28.13%-37.50%-22.22%-13.74%-21.74%-20.00%-4.76%902.39%-5.56%6.25%0.00%-95.41%-76.47%-58.82%-5.00%-819.82%-50.00%-185.71%-121.05%100.90%100.00%50.00%-75.00%-5,311.80%-700.00%766.67%342.86%-391.66%50.34%-120.00%-176.47%64.89%-210.45%350.00%215.38%243.02%143.24%140.00%46.67%-86.18%31.25%-29.17%-18.18%5.90%19.05%29.41%-11.11%
EPS (Basic) Growth (3y) -4.04%-42.12%-2.57%-16.43%-42.80%-18.45%-27.21%20.22%-50.36%-38.02%-23.55%-5.54%-22.05%-25.05%-18.54%225.93%-19.01%-19.01%-9.52%-26.50%-44.18%-29.53%-3.28%-74.50%-51.93%-33.42%-30.06%-85.60%-38.26%-29.59%-32.95%-75.32%-100.00%41.90%-3.64%-32.29%-99.66%12.64%-48.12%-351.39%-124.07%74.72%60.61%64.72%38.67%6.27%8.97%27.43%55.53%84.20%50.14%30.24%38.83%30.06%2.17%
EPS (Basic) Growth (5y) -11.76%-36.65%-12.09%15.06%-36.25%-22.97%-22.16%71.93%-38.16%-27.35%-15.71%-17.25%-36.25%-28.70%-12.48%-68.15%-42.57%-16.95%-16.52%-51.87%-29.52%-16.54%-18.47%-28.91%-27.23%4.56%-3.20%-22.56%-21.99%-17.45%-21.52%-51.00%-62.27%7.39%-4.62%25.89%51.57%43.10%49.63%77.83%39.33%50.29%35.52%18.75%24.92%1.92%-1.21%
EPS (Basic) (QoQ) 355.81%-79.59%-60.40%979.65%-65.50%18.64%-69.56%782.38%-55.32%-44.05%-19.38%0.29%0.00%-2.63%-75.01%246.12%0.00%-15.63%37.12%-37.88%-13.04%5.00%52.07%-43.63%-11.11%25.00%1,500.55%-94.69%0.00%17.65%-26.50%-72.79%75.00%171.43%-656.88%101.89%-400.00%33.33%123.90%318.47%-175.00%-133.33%-611.69%51.82%183.33%-15.00%-1,540.81%95.13%66.44%-225.00%-561.54%56.98%127.03%50.00%720.00%-86.99%50.00%-8.33%-22.73%23.53%-19.05%5.88%0.02%38.87%-12.00%-27.27%
EPS (Weighted Average and Diluted) Growth (1y) -9.30%-69.95%72.50%34.70%374.36%41.38%-33.33%76.85%-80.00%-54.88%-21.74%-75.66%-13.51%-16.22%-27.78%302.37%-31.25%-38.71%-19.23%-14.07%-19.26%-18.66%-7.13%936.80%-6.36%8.20%0.99%-75.06%-56.32%-7.06%-58.74%-180.68%-123.25%123.92%41.32%-62.60%-726.09%678.38%331.27%-397.96%50.34%-120.00%-181.25%64.75%-210.45%350.00%215.38%240.70%140.54%130.00%46.67%-86.78%40.00%-26.09%-18.18%10.74%19.05%29.41%-16.67%
EPS (Weighted Average and Diluted) Growth (3y) -4.89%-42.34%-3.45%-16.61%-6.38%-18.85%-27.77%20.10%-50.82%-38.58%-23.00%-5.58%-21.70%-25.25%-18.48%229.72%-19.60%-18.60%-8.84%-42.66%-27.29%-4.48%-54.15%-33.54%-30.42%-38.69%-30.19%-32.97%-98.19%39.90%-4.38%-107.72%12.12%-45.11%-126.71%69.76%60.93%64.72%37.95%4.77%11.20%27.35%55.53%84.20%50.14%30.18%38.83%30.06%0.00%
EPS (Weighted Average and Diluted) Growth (5y) -12.54%-37.10%-12.09%14.93%-14.56%-23.24%-22.33%72.86%-38.23%-27.24%-15.60%-35.44%-27.71%-12.65%-44.32%-16.97%-16.69%-29.49%-16.89%-18.43%-28.95%-27.36%5.29%-3.88%-22.44%-22.12%-17.49%-21.61%-61.30%6.48%-3.90%54.36%42.63%48.29%40.52%47.22%35.70%18.75%24.92%1.92%-1.28%
EPS (Weighted Average and Diluted) (QoQ) 348.84%-79.27%-60.99%149.91%48.72%18.97%-69.53%780.04%-55.68%-43.90%-19.18%-0.47%0.00%-2.70%-74.86%253.59%-3.13%-16.13%40.06%-39.58%-13.64%10.53%49.00%-43.23%-12.99%26.18%1,563.46%-94.87%0.54%17.77%76.07%150.58%-444.23%27.80%-190.21%-100.07%-608.28%51.02%183.33%-20.00%-1,625.00%95.12%66.44%-225.00%-561.54%56.98%127.03%50.00%706.67%-87.60%53.33%-4.35%-27.27%31.25%-19.05%5.88%-1.56%41.09%-12.00%-31.82%
FCF Margin Growth (1y) -1061.00-924.00-91.004,173.00-1172.00-221.00703.00-401.00584.00-138.00-1316.00149.00-28.00-1798.00-199.00-1781.00-1478.00790.00-217.007.00-2037.004,032.00-1101.00-44.002,784.00-3715.00368.00-109.00-1582.00-1843.00-503.00-1580.00-248.00544.00-301.00-377.0035.00-1171.001,184.00614.00-89.00926.00895.00509.00-507.00-307.00-2226.00-1782.00-1032.00-579.00683.002,589.002,234.002,489.00-799.001,794.00-270.00-40.002,211.00-951.0094.00-317.00-706.00
FCF Margin Growth (3y) -1650.00-1283.00-705.003,920.00-616.00-2158.00-812.00-2033.00-921.00-1146.00-1732.00-1624.00-3542.003,024.00-1517.00-1818.00-730.001,107.00-950.00-146.00-834.00-1526.00-1236.00-1733.00955.00-5014.00-436.00-2066.00-1794.00-2470.00380.00-1343.00-301.00299.001,778.00746.00-560.00-552.00-147.00-659.00-1628.0040.00-649.001,315.00695.001,602.00-2342.002,601.00932.001,870.002,095.003,432.002,059.002,132.00707.00
FCF Margin Growth (5y) -3155.00-2292.00-1120.002,147.00-4130.002,665.00-2130.00-2070.00-174.00-829.00-2464.00-1777.00-2339.00-2534.00-1652.00-3507.00-2560.00-192.00-1754.00-2103.00-1046.00-2153.00-353.00-1496.00901.00-5259.001,643.00-943.00-2390.00-1851.00-952.00-2617.00-1840.00-587.00234.001,552.00642.001,358.00-263.003,724.00337.002,489.00763.002,158.00520.001,246.00-837.00
FCF Margin (QoQ) -235.00-298.00-4236.003,707.00-98.00534.0028.00-1637.00853.001,458.00-1076.00-652.00132.00280.00390.00-829.00-1639.001,880.00-1193.00-526.00628.00873.00-968.00-2570.006,697.00-4260.0089.00259.00198.00-177.00-388.00-1214.00-64.001,163.00-1465.00118.00728.00318.00-1541.00531.00-478.002,673.00-2112.00-172.00537.002,642.00-2497.00-1188.00736.00723.00-2053.00-438.001,190.001,985.00-147.00-792.001,444.00-1303.002,446.00-2856.001,674.00948.00-717.00-1811.001,263.00559.00
FCF Payout Ratio Growth (1y) -22.73%202.75%-22.15%22.72%-19.68%-47.36%-47.69%150.11%16.90%105.10%160.32%-64.20%8.43%6.07%-232.38%-70.09%87.97%115.90%146.08%193.11%-22.09%-43.39%2,847.13%1,446.58%40.12%-921.51%-232.85%-80.15%30.39%69.56%-230.57%-237.79%-51.63%955.40%83.62%224.84%-26.13%-87.50%81.69%250.77%290.38%-153.09%5.36%-174.63%48.98%328.97%401.04%120.85%101.44%-56.83%86.13%11.18%-72.54%45.24%-19.87%20.38%33.55%
FCF Payout Ratio Growth (3y) -10.15%45.96%1.97%3.19%0.60%4.62%-56.09%-35.54%33.56%67.47%16.67%-32.04%16.66%9.04%161.97%138.44%27.07%-129.21%-162.29%107.98%12.49%-50.60%-408.43%-84.00%-4.04%177.58%-39.58%-30.11%-22.48%32.49%53.72%82.06%11.73%17.19%69.50%-48.40%62.56%-46.63%36.11%-18.27%127.12%-19.34%94.01%-44.28%-6.25%50.89%86.53%31.60%-9.60%
FCF Payout Ratio Growth (5y) 8.14%35.34%-8.35%-0.75%8.31%6.96%89.57%64.75%21.07%-88.57%-129.87%-0.75%23.74%-39.28%-140.80%-41.67%5.29%92.08%-57.76%72.95%-12.65%8.65%-42.53%79.28%20.57%-27.88%-16.27%-23.68%22.06%19.09%17.95%-1.25%33.16%20.70%16.64%22.49%18.90%-37.51%22.67%-6.08%33.85%
FCF Payout Ratio (QoQ) -204.88%272.49%-38.80%-30.21%39.47%30.70%-3.53%-54.33%-8.59%29.88%361.22%-78.65%60.38%64.84%-36.57%-35.34%56.88%-305.73%114.33%306.39%80.20%-56.09%-8.85%8.01%30.95%2,185.98%-52.17%-90.21%-867.78%-269.69%107.14%-35.71%-279.22%-3,915.24%97.02%122.57%3,069.20%-176.90%122.70%-86.65%436.46%-212.58%534.90%-85.14%-172.96%-100.68%-242.95%129.67%12.13%163.85%-76.24%186.59%-75.97%1,037.64%-85.81%-29.22%27.10%527.63%-78.68%-21.47%
Free Cash Flow Growth (1y) -41.19%-39.74%-20.44%615.04%-42.94%2.19%29.78%-4.22%28.54%-18.35%-38.01%-7.84%-7.37%-69.56%-15.95%-50.83%-61.23%79.25%-7.67%-5.82%-193.65%235.13%-47.57%-10.26%266.82%-67.68%23.46%-13.35%-89.88%-93.60%-30.69%-111.85%-126.81%387.26%-25.27%-219.62%70.78%-170.83%103.41%111.43%-506.25%179.33%34.76%701.11%-467.27%-70.98%-73.76%-292.46%-152.52%-440.53%69.88%210.52%135.30%585.35%-49.79%134.51%-42.76%-8.62%295.64%-30.06%34.28%-11.65%-26.16%
Free Cash Flow Growth (3y) -24.44%-20.48%-13.82%87.07%-12.09%-36.67%-12.23%-24.28%-22.71%-23.62%-21.64%-24.71%-32.69%22.29%-25.90%-25.37%-15.39%24.75%-15.77%-9.87%-45.93%-58.91%-23.44%-27.90%64.37%-53.46%-13.85%-32.54%-26.16%-30.47%1.75%-64.89%-35.27%39.90%27.00%70.16%-115.80%-45.36%-10.40%-20.79%-342.84%7.79%-15.62%157.33%91.81%68.65%-39.28%70.87%35.91%147.18%50.00%56.22%31.45%80.88%13.62%
Free Cash Flow Growth (5y) -31.13%-22.79%-13.06%32.64%-17.57%8.82%-20.02%-18.17%-6.33%-13.56%-20.81%-19.80%-43.66%-48.05%-19.02%-15.36%-15.06%-9.54%-20.90%-17.89%-15.01%-17.50%-7.37%-49.25%39.63%-43.68%11.88%-21.37%-17.84%-44.88%-17.92%-21.68%-54.50%-36.31%-1.80%52.42%61.42%21.94%-9.31%45.71%81.22%40.51%3.60%94.66%42.55%31.10%-8.15%
Free Cash Flow (QoQ) -10.99%-14.50%-115.00%615.04%-8.79%12.88%-2.87%-42.94%63.34%43.34%-28.31%-23.42%3.75%8.84%6.57%-23.03%-65.90%200.51%-37.65%-39.31%57.64%54.78%-36.40%-160.35%664.11%-75.78%8.85%12.19%9.29%-7.49%-23.61%-86.90%-30.84%901.42%-113.06%70.37%1,357.08%53.58%-155.87%97.29%-2,946.88%541.03%-96.86%-243.70%498.71%649.13%-81.34%-201.76%120.40%577.28%-236.90%-33.51%72.49%437.87%-10.94%-57.36%278.24%-65.05%315.96%-89.59%503.83%51.35%-26.47%-80.02%297.28%26.49%
Gross Margin Growth (1y) -112.002.0032.00-4903.001,319.00-343.00-252.00-276.00-138.0028.00-128.00-801.00-258.00-274.00-270.00423.00-191.00-253.00-240.00-668.00-385.00-319.00-98.00342.0064.00220.0020.004.0069.00-16.0064.0066.00-130.00-171.00-297.00-401.009.0038.0094.00-642.00-400.00180.0086.00-61.003.00-549.00-590.00332.00-92.00129.00363.00337.00337.00226.0094.0021.00-75.00-263.00-176.00-22.0058.0054.00-127.00
Gross Margin Growth (3y) 1,069.00-312.00-348.00-5981.00923.00-588.00-651.00-655.00-587.00-499.00-639.00-1047.00-834.00-846.00-608.0097.00-511.00-351.00-318.00-322.00-252.00-114.00-13.00412.004.0034.00-212.00-331.00-52.00-148.00-138.00-977.00-520.0048.00-116.00-1104.00-388.00-330.00-410.00-372.00-489.00-239.00-141.00608.00248.00-194.00-133.00690.00170.0092.00281.00336.00320.0016.00-210.00
Gross Margin Growth (5y) 620.00-839.00-859.00-6226.00347.00-1160.00-988.00-981.00-908.00-597.00-716.00-701.00-701.00-641.00-524.00167.00-572.00-538.00-550.00-657.00-372.00-247.00-216.00-630.00-387.00252.00-32.00-1034.00-449.00-517.00-642.00-707.00-609.00-372.00-343.00-435.00-143.0025.0047.00-14.00-227.00-276.00-223.00606.00230.00-403.00-437.00
Gross Margin (QoQ) 1,321.00-3.004,935.00-6364.001,434.0027.000.00-142.00-227.00118.00-25.00-4.00-61.00-39.00-698.00539.00-77.00-35.00-5.00-74.00-139.00-22.00-433.00209.00-73.00199.007.00-69.0083.00-1.00-9.00-4.00-1.0079.00-7.00-200.00-42.00-47.00-112.00210.00-14.009.00-848.00453.00566.00-85.00-995.00517.0015.00-126.00-74.0093.00237.00108.00-100.0093.00125.00-24.00-173.00-3.00-63.0062.00-18.0077.00-67.00-119.00
Gross Profit Growth (1y) -22.33%-21.32%-18.12%-45.30%6.72%6.17%5.45%4.63%-2.54%-13.86%-11.61%-19.79%-9.04%-9.46%-12.62%10.83%-7.73%-8.81%-2.54%-13.51%-8.28%-5.99%-8.33%-3.69%-4.97%-4.42%-1.55%-6.62%-7.93%-5.35%-3.05%-0.15%2.41%-5.99%-6.10%-5.90%-3.02%-2.26%-6.03%-15.94%-15.13%-7.58%-3.45%-6.02%-3.27%-6.62%-11.68%-3.63%-7.25%-4.07%-1.42%0.54%2.39%11.25%6.22%2.36%4.23%-9.81%-3.71%-0.46%4.72%5.73%-4.43%
Gross Profit Growth (3y) -6.86%-10.39%-8.61%-22.86%-1.83%-6.10%-6.61%-2.39%-6.48%-10.74%-9.03%-8.39%-8.35%-8.10%-7.92%-2.63%-7.00%-6.43%-4.19%-8.03%-7.07%-5.26%-4.35%-3.52%-3.59%-5.25%-3.59%-4.27%-2.94%-4.55%-5.07%-7.56%-5.54%-5.30%-5.21%-9.41%-7.32%-5.51%-7.12%-8.69%-8.68%-6.10%-5.62%-3.07%-2.79%-0.11%-2.57%-0.27%-0.34%-1.27%0.27%0.81%3.78%1.99%-0.76%
Gross Profit Growth (5y) -7.48%-9.89%-8.26%-15.14%-4.35%-6.63%-6.16%-4.98%-6.54%-8.57%-7.44%-7.11%-7.60%-6.83%-5.71%-2.95%-5.38%-6.12%-4.35%-6.08%-4.44%-4.81%-5.04%-6.61%-5.91%-5.14%-4.05%-7.07%-5.57%-5.58%-6.12%-6.48%-5.43%-5.32%-5.80%-6.35%-5.44%-2.08%-3.45%-4.76%-4.06%-3.64%-2.98%-1.49%0.05%-1.01%-3.18%
Gross Profit (QoQ) 9.99%-7.54%44.23%-47.04%11.41%-3.78%-3.64%3.31%10.84%-4.43%-4.39%-3.76%-2.04%-1.94%-13.24%9.13%-2.49%-5.35%10.03%-9.14%-3.64%1.15%-2.35%-3.64%-1.24%-1.36%2.59%-4.92%-0.67%1.60%-2.69%-6.25%2.11%4.08%0.22%-3.85%-6.25%3.94%0.43%-0.90%-5.52%-0.07%-10.15%0.05%2.88%4.39%-12.54%2.98%-0.68%-1.27%-4.57%-0.88%2.72%1.46%-2.67%0.94%11.60%-3.13%-6.20%2.78%-3.42%3.42%-3.03%8.12%-2.50%-6.51%
Interest Coverage Ratio Growth (1y) -210.52%-99.65%-114.92%
Interest Coverage Ratio (QoQ) 459.02%100.40%
Net Cash Flow Growth (1y) 159.90%-6.40%-21.29%-57.09%-1,874.60%-55.14%-12.38%119.08%84.75%-43.32%-22.86%-11.98%165.99%-90.29%27.70%-47.02%-76.34%1,524.18%-9.57%-84.75%-140.10%89.01%-137.96%-320.78%158.32%-49.69%242.71%171.67%-1,266.89%-329.57%-41.04%-308.84%15.93%40.92%-63.50%-165.34%-252.30%-114.66%38.10%77.22%76.14%90.04%419.56%61.75%-46.12%-134.64%-106.07%1,101.69%-86.81%-118.17%2,882.50%-121.96%53.12%116.67%-126.06%399.10%-39.82%-54.49%207.81%-71.06%-6.80%-38.77%-70.98%
Net Cash Flow Growth (3y) -17.46%-38.03%-18.97%-6.12%21.31%-70.88%-4.79%0.72%26.49%-3.67%-3.78%-58.57%60.30%43.92%-34.60%-29.63%-61.90%149.04%-21.17%-37.75%-67.84%-61.13%-31.64%-74.40%-78.85%-38.94%32.14%-58.37%-231.90%-69.98%-33.26%-48.32%10.93%49.82%37.84%38.62%-7.09%20.53%-34.54%42.16%13.32%20.10%106.26%5.59%-8.57%41.84%-34.63%104.72%-6.99%29.38%114.12%-42.50%11.21%26.96%-56.64%
Net Cash Flow Growth (5y) 17.64%-17.80%-9.28%-41.79%-16.75%-5.39%-18.09%-18.57%14.93%-3.20%-13.56%-35.40%15.69%-40.34%-18.08%-17.78%-20.52%-87.13%-36.23%-27.25%-58.75%-36.67%-30.60%-31.94%-36.90%-16.50%33.27%19.12%-69.64%-21.80%-15.93%37.07%-14.04%8.34%34.63%12.64%-1.47%16.89%-38.83%20.81%15.65%15.31%19.78%22.23%-13.83%17.48%-32.74%
Net Cash Flow (QoQ) 245.58%11.22%-13.79%-57.09%127.50%-6.47%-53.00%-1,874.60%105.75%82.67%17.51%-223.50%121.38%148.61%34.09%-7.42%-96.85%3,169.55%-44.37%-58.66%116.00%82.04%-90.62%-208.72%1,118.22%-136.56%45.45%128.72%778.44%3.71%-72.61%-567.55%-72.82%126.64%-197.03%-88.21%-21.46%116.46%-805.28%-149.89%25.99%110.59%-216.36%-161.69%69.10%652.10%-108.57%-899.58%50.37%85.72%1,513.92%-286.42%42.04%282.14%-111.16%-297.95%120.61%-384.70%228.11%-286.02%106.71%574.44%-65.62%-786.54%103.85%219.61%
Net Income Growth (1y) -10.98%-70.75%67.20%30.69%-292.38%108.87%34.02%76.39%149.51%-69.10%-60.97%-75.78%-18.16%-19.17%-28.40%295.41%-29.39%-37.16%-19.26%-13.76%-19.90%-21.32%-9.29%894.37%-12.08%2.22%-3.84%-95.60%-75.20%-56.59%-8.16%-806.68%-59.60%-178.24%-122.54%100.88%115.07%42.83%-57.86%-5,158.51%-711.73%661.04%338.69%-390.11%49.39%-119.13%-178.80%64.23%-214.06%367.59%217.08%245.33%143.21%146.00%52.43%-86.11%35.90%-27.64%-17.77%8.29%22.66%32.91%-12.49%
Net Income Growth (3y) -5.35%-42.63%-4.36%-17.65%-7.97%-19.50%-27.92%19.10%31.73%-46.06%-39.12%-6.17%-22.64%-26.34%-19.36%223.67%-20.77%-20.34%-11.03%-27.72%-44.10%-29.59%-7.12%-72.06%-55.51%-32.90%-30.04%-86.01%-40.05%-29.94%-32.51%-72.61%-94.12%35.89%-5.30%-29.66%-105.34%15.03%-43.73%-349.25%-127.16%69.52%61.37%65.67%39.02%7.98%12.04%27.49%56.65%89.11%51.36%30.42%39.60%33.25%3.13%
Net Income Growth (5y) -13.30%-37.43%-12.75%13.75%-15.11%-23.74%-22.79%70.69%17.10%-33.90%-27.75%-18.41%-36.79%-29.24%-14.27%-65.85%-45.11%-16.78%-16.50%-52.79%-31.42%-16.61%-17.97%-27.55%-25.86%2.17%-5.59%-21.78%-21.68%-17.17%-21.19%-49.66%-59.88%5.13%-4.76%25.66%55.30%43.28%48.82%78.06%41.68%48.05%36.62%18.97%25.75%3.90%0.24%
Net Income (QoQ) 348.31%-79.44%-60.55%144.77%47.32%17.53%-69.16%-460.31%259.94%-24.58%-59.41%1.12%-0.18%-4.72%-74.81%241.64%-1.40%-15.61%39.10%-38.99%-12.25%8.41%48.58%-43.33%-13.81%25.00%1,528.70%-94.99%0.20%17.59%-25.43%-71.78%75.41%148.80%-673.76%101.61%-439.71%28.33%122.38%294.68%-190.30%-97.91%-617.19%52.27%182.82%-15.80%-1,572.64%95.07%68.70%-246.87%-568.40%56.72%126.67%51.77%729.66%-87.13%51.84%-5.96%-24.40%25.88%-19.15%6.86%-0.44%42.59%-12.39%-29.64%
Net Income towards Common Stockholders Growth (1y) -10.98%-70.75%67.20%30.69%-292.38%108.87%34.02%76.39%149.51%-69.10%-60.97%-75.78%-18.16%-19.17%-28.40%295.41%-29.39%-37.16%-19.26%-13.76%-19.90%-21.32%-9.29%894.37%-12.08%2.22%-3.84%-95.60%-75.20%-56.59%-8.16%-806.68%-59.60%-178.24%-122.54%100.88%115.07%42.83%-57.86%-5,158.51%-711.73%661.04%338.69%-390.11%49.39%-119.13%-178.80%64.23%-214.06%367.59%217.08%245.33%143.21%146.00%52.43%-86.11%35.90%-27.64%-17.77%8.29%22.66%32.91%-12.49%
Net Income towards Common Stockholders Growth (3y) -5.35%-42.63%-4.36%-17.65%-7.97%-19.50%-27.92%19.10%31.73%-46.06%-39.12%-6.17%-22.64%-26.34%-19.36%223.67%-20.77%-20.34%-11.03%-27.72%-44.10%-29.59%-7.12%-72.06%-55.51%-32.90%-30.04%-86.01%-40.05%-29.94%-32.51%-72.61%-94.12%35.89%-5.30%-29.66%-105.34%15.03%-43.73%-349.25%-127.16%69.52%61.37%65.67%39.02%7.98%12.04%27.49%56.65%89.11%51.36%30.42%39.60%33.25%3.13%
Net Income towards Common Stockholders Growth (5y) -13.30%-37.43%-12.75%13.75%-15.11%-23.74%-22.79%70.69%17.10%-33.90%-27.75%-18.41%-36.79%-29.24%-14.27%-65.85%-45.11%-16.78%-16.50%-52.79%-31.42%-16.61%-17.97%-27.55%-25.86%2.17%-5.59%-21.78%-21.68%-17.17%-21.19%-49.66%-59.88%5.13%-4.76%25.66%55.30%43.28%48.82%78.06%41.68%48.05%36.62%18.97%25.75%3.90%0.24%
Net Income towards Common Stockholders (QoQ) 348.31%-79.44%-60.55%144.77%47.32%17.53%-69.16%-460.31%259.94%-24.58%-59.41%1.12%-0.18%-4.72%-74.81%241.64%-1.40%-15.61%39.10%-38.99%-12.25%8.41%48.58%-43.33%-13.81%25.00%1,528.70%-94.99%0.20%17.59%-25.43%-71.78%75.41%148.80%-673.76%101.61%-439.71%28.33%122.38%294.68%-190.30%-97.91%-617.19%52.27%182.82%-15.80%-1,572.64%95.07%68.70%-246.87%-568.40%56.72%126.67%51.77%729.66%-87.13%51.84%-5.96%-24.40%25.88%-19.15%6.86%-0.44%42.59%-12.39%-29.64%
Net Margin Growth (1y) 163.00-3740.001,389.00313.00-4396.001,981.00641.00552.004,473.00-2686.00-1894.00-1029.00-188.00-203.00-300.001,075.00-328.00-432.00-226.00-117.00-162.00-170.00-21.0013,171.00-55.0069.00-19.00-13834.00-553.00-419.00-41.00-5570.00-126.00-642.00-1052.004,929.0098.00119.00-138.00-2448.00-1396.001,221.001,176.00-10031.00581.00-1253.00-1535.007,610.00-1495.00772.001,561.0012,111.003,072.00727.00391.00-6294.00274.00-290.00-207.0084.00218.00268.00-104.00
Net Margin Growth (3y) 239.00-4445.00136.00-165.00-112.00-908.00-1553.00598.003,957.00-3321.00-2420.00-72.00-678.00-806.00-546.0014,128.00-545.00-533.00-265.00-781.00-770.00-520.00-80.00-6234.00-734.00-992.00-1112.00-14475.00-581.00-943.00-1231.00-3090.00-1424.00698.00-14.00-7550.00-717.0087.00-498.00-4869.00-2310.00740.001,201.009,690.002,157.00246.00417.0013,427.001,851.001,209.001,745.005,901.003,564.00705.0080.00
Net Margin Growth (5y) -277.00-5081.00-390.00793.00-601.00-1510.00-1799.0013,651.003,740.00-3422.00-2459.00-735.00-1285.00-1156.00-606.00-5276.00-1223.00-1595.00-1358.00-1422.00-798.00-1044.00-1270.00-3753.00-2032.00348.00-74.00-26955.00-1396.00-974.00-1590.00-5511.00-2339.00217.0011.0012,170.00859.001,586.001,454.00948.001,036.001,177.001,386.003,480.002,650.00224.00106.00
Net Margin (QoQ) 4,702.00-4631.00-769.00860.00799.00498.00-1845.00-3849.007,176.00-841.00-1934.0072.0018.00-49.00-1070.00913.003.00-146.00306.00-490.00-102.0060.00414.00-534.00-110.00210.0013,605.00-13760.0014.00122.00-210.00-479.00148.00500.00-5740.004,966.00-368.0091.00241.00134.00-347.00-167.00-2069.001,187.002,270.00-212.00-13275.0011,798.00436.00-494.00-4130.002,693.002,703.00295.006,420.00-6345.00359.00-42.00-265.00222.00-206.0042.0026.00356.00-156.00-330.00
Operating Income Growth (1y) -15.62%7.33%7.43%3.51%-8.68%17.58%0.45%9.96%6.59%-14.56%-19.41%-66.88%-17.65%-13.79%-26.93%166.91%-31.07%-38.11%-15.32%-62.50%-22.48%-23.71%-17.54%41.84%-7.54%-0.02%-9.43%-28.20%-76.17%-57.12%-44.85%-23.69%-57.74%-197.34%-146.92%-95.85%90.92%15.09%-72.56%-8,314.09%-468.43%258.58%201.49%-99.76%57.64%-150.93%-230.20%14.88%-398.16%249.91%199.49%114.20%154.42%157.67%75.56%38.14%3.69%-28.01%-20.15%13.62%23.04%20.52%-12.13%
Operating Income Growth (3y) -6.35%2.55%-4.55%-27.76%-7.11%-4.68%-16.06%-0.94%-15.42%-23.04%-20.70%-30.79%-23.94%-25.89%-20.09%12.39%-20.95%-22.14%-14.17%-27.45%-44.52%-31.10%-25.60%-8.06%-54.68%-34.21%-30.73%-71.67%-42.29%-33.03%-34.75%-66.34%-70.68%9.44%-6.34%-106.55%-70.76%11.81%-31.62%-421.32%-113.81%47.53%49.10%30.87%46.56%25.30%31.50%29.40%68.81%68.46%50.29%30.51%39.15%30.75%7.19%
Operating Income Growth (5y) -14.16%-10.47%-11.66%-17.71%-15.60%-16.38%-16.21%-12.36%-15.39%-19.05%-17.93%-19.52%-37.30%-29.47%-23.92%-4.90%-45.13%-17.05%-16.69%-58.64%-32.73%-17.82%-18.47%-35.99%-21.57%-10.89%-16.32%-41.80%-18.13%-17.98%-20.96%-45.07%-52.59%0.02%1.26%-3.81%51.86%35.98%43.01%93.88%34.41%33.54%30.90%18.93%28.22%11.29%9.79%
Operating Income (QoQ) -26.22%17.15%-18.42%19.67%-6.15%17.26%-21.40%5.59%20.84%0.17%-13.96%2.35%-3.14%-5.52%-64.64%154.44%1.41%-19.92%29.17%-34.29%-8.95%9.57%-42.80%35.84%-10.39%18.43%-1.61%-11.45%-3.10%7.28%-21.99%-70.61%74.38%37.97%7.94%-83.73%-501.71%33.50%109.55%648.32%-278.65%-35.14%-354.64%66.44%176.90%-13.52%-994.91%92.88%7.53%-121.07%-485.10%58.35%127.83%46.72%-16.50%59.63%31.76%-0.03%-34.30%19.82%-8.53%10.89%-6.51%29.75%-10.40%-19.16%
Operating Margin Growth (1y) 155.00621.00683.00446.000.00155.00-208.0046.00180.00-12.00-267.00-1474.00-303.00-190.00-448.001,363.00-595.00-777.00-298.00-1351.00-311.00-329.00-180.00483.00-25.0087.00-112.00-319.00-944.00-690.00-567.00-244.00-198.00-1147.00-1129.00-786.00132.0073.00-315.00-3129.00-1369.001,388.001,407.00-3428.00619.00-1334.00-1717.00498.00-2080.001,166.002,041.006,914.003,984.00989.00705.00314.00-21.00-388.00-331.00166.00257.00194.00-136.00
Operating Margin Growth (3y) 335.00763.00208.00-983.00-123.00-48.00-923.00-66.00-718.00-979.00-1012.00-1463.00-1210.00-1296.00-926.00494.00-932.00-1019.00-590.00-1188.00-1281.00-931.00-859.00-81.00-1168.00-1749.00-1809.00-1349.00-1011.00-1763.00-2012.00-4159.00-1436.00315.00-37.00-7343.00-618.00127.00-625.00-6059.00-2830.001,219.001,731.003,983.002,524.00821.001,029.007,725.001,884.001,767.002,415.007,393.004,221.00795.00238.00
Operating Margin Growth (5y) -564.00-204.00-537.00-971.00-1030.00-1154.00-1401.00-934.00-1055.00-1221.00-1305.00-1299.00-2179.00-1898.00-1605.00-69.00-2074.00-2855.00-2287.00-2218.00-1348.00-2005.00-2304.00-3995.00-2405.00-288.00-717.00-7907.00-1761.00-1710.00-2321.00-7089.00-2896.00146.00287.0069.001,286.002,282.002,121.001,168.001,134.001,821.002,105.004,463.002,760.00627.00562.00
Operating Margin (QoQ) -474.00454.00-287.00461.00-8.00517.00-524.0015.00147.00154.00-270.00149.00-45.00-101.00-1478.001,320.0068.00-358.00332.00-637.00-114.00121.00-721.00402.00-131.00270.00-58.00-106.00-19.0070.00-265.00-731.00236.00193.0058.00-685.00-713.00210.00402.00233.00-771.00-178.00-2412.001,992.001,986.00-159.00-7248.006,040.0032.00-542.00-5033.003,462.003,278.00333.00-160.00533.00283.0049.00-551.00199.00-84.00106.00-54.00290.00-147.00-224.00
Profit After Tax Growth (1y) -10.98%-70.75%67.20%144.77%365.82%42.07%-32.09%113.24%-79.55%-54.57%-22.96%-89.30%-18.16%-19.17%-28.40%295.41%-29.39%-37.16%-19.26%-13.76%-19.90%-21.32%-9.29%894.39%-12.08%2.22%-3.84%-95.60%-75.20%-56.59%-8.16%606.68%-59.60%-178.24%-122.54%-99.12%115.07%42.83%-57.86%-5,132.28%-711.73%661.04%338.69%-390.06%49.39%-119.13%-178.80%64.24%-214.06%367.59%217.08%245.33%143.21%146.00%52.43%-86.11%35.90%-27.64%-17.77%8.29%22.66%32.91%-12.49%
Profit After Tax Growth (3y) -5.35%-42.63%-4.36%-17.65%-7.97%-19.50%-27.92%-3.38%-50.93%-38.66%-23.64%-28.55%-22.64%-26.34%-19.36%223.67%-20.77%-20.34%-11.03%-27.72%-44.10%-29.59%-7.12%45.71%-55.51%-32.90%-30.04%-85.99%-40.05%-29.94%-32.51%-72.61%-94.12%35.89%-5.30%-61.08%-105.34%15.03%-43.73%-348.47%-127.16%69.52%61.37%65.67%39.02%7.98%12.04%27.49%56.65%89.11%51.36%30.42%39.60%33.25%3.13%
Profit After Tax Growth (5y) -13.30%-37.43%-12.75%13.75%-15.11%-23.74%-22.79%50.56%-39.18%-28.60%-17.23%-30.71%-36.79%-29.24%-14.27%60.19%-45.11%-16.78%-16.50%-52.74%-31.42%-16.61%-17.97%-27.55%-25.86%2.17%-5.59%-21.78%-21.68%-17.17%-21.19%-49.66%-59.88%5.13%-4.76%2.53%55.30%43.28%48.82%77.87%41.68%48.05%36.62%18.97%25.75%3.90%0.24%
Profit After Tax (QoQ) 348.31%-79.44%-60.55%144.77%47.32%17.53%-42.25%365.82%-55.07%-43.82%81.35%-55.34%-0.18%-4.72%-74.81%241.64%-1.40%-15.61%39.10%-38.99%-12.25%8.41%48.58%-43.33%-13.81%25.00%1,528.72%-94.99%0.20%17.59%-25.43%-71.78%75.41%148.80%473.76%-98.39%-439.71%28.33%122.50%292.59%-190.30%-97.91%-617.27%52.28%182.82%-15.80%-1,572.67%95.07%68.70%-246.87%-568.40%56.72%126.67%51.77%729.66%-87.13%51.84%-5.96%-24.40%25.88%-19.15%6.86%-0.44%42.59%-12.39%-29.64%
Property, Plant & Equipment (Net) Growth (1y) -34.24%-38.62%-39.83%-34.29%-27.45%-20.50%-15.53%-17.37%-19.64%-7.36%-7.19%-1.47%2.26%1.50%1.89%-1.01%-7.27%-17.65%-23.19%-23.08%-21.96%-11.55%-8.97%-11.22%-11.09%-16.69%-8.15%-2.85%0.25%4.53%-7.19%-6.15%-7.67%-22.73%-22.18%-25.13%-24.12%-22.74%-22.07%-26.54%-27.80%-2.31%-3.06%9.65%13.00%-13.68%-10.50%-17.48%-18.57%21.89%17.46%21.30%15.63%-10.97%-6.36%-10.33%-5.26%-18.70%-19.67%-13.79%-17.00%
Property, Plant & Equipment (Net) Growth (3y) -27.35%-22.20%-20.42%-16.87%-11.95%-7.16%-8.01%-6.91%-5.27%-4.23%-8.11%-8.30%-9.55%-9.57%-10.69%-12.24%-13.67%-15.34%-13.72%-12.78%-11.39%-8.33%-8.11%-6.81%-6.29%-12.37%-12.78%-11.95%-11.11%-14.54%-17.43%-19.78%-20.32%-16.45%-16.23%-15.51%-14.77%-13.31%-12.23%-12.73%-12.75%0.92%0.64%3.15%2.09%-2.15%-0.52%-3.54%-3.74%-4.09%-4.04%-2.12%-3.12%
Property, Plant & Equipment (Net) Growth (5y) -17.38%-16.14%-14.89%-15.88%-14.78%-12.27%-10.35%-10.73%-10.82%-10.31%-9.43%-10.58%-8.40%-7.98%-8.43%-9.49%-9.23%-9.84%-13.29%-14.24%-14.16%-13.39%-14.39%-13.99%-14.94%-14.73%-12.67%-12.90%-11.27%-10.54%-12.05%-13.35%-14.12%-14.18%-9.30%-9.17%-9.60%-10.23%-6.70%-5.75%-6.28%-6.16%-5.74%-5.17%-3.23%-3.51%
Property, Plant & Equipment (Net) (QoQ) -8.24%-12.60%-6.41%-12.39%-14.36%-14.31%2.20%-3.27%-6.16%-8.95%-0.03%-5.93%0.15%-0.12%1.77%0.46%-0.59%0.26%-1.13%-5.89%-11.71%-6.50%-0.99%-4.51%0.06%-3.77%-3.44%-4.37%-6.25%6.10%2.12%-1.32%-2.24%-5.80%3.27%-2.92%-18.18%-5.13%-0.65%-1.60%-16.69%-4.31%-6.35%-3.29%12.72%-5.04%5.93%-0.34%-13.89%-1.54%-2.33%-1.66%28.91%-5.12%0.86%-6.27%-0.75%-0.20%-3.42%-0.96%-14.83%-1.39%3.65%-4.65%
Return on Assets Growth (1y) 18.00-13.00-14.00-13.00-26.00-8.00-9.00-8.0014.00-3.00-11.000.000.000.000.00-2.00-2.00-1.00-1.0016.0015.0015.0015.00-19.00-18.00-18.00-18.00-8.00-8.00-8.00-9.004.004.005.006.00-3.00-5.00-4.00-2.00-11.00-10.00-13.00-17.006.004.007.0011.0018.0025.0026.0024.00-2.00-6.00-8.00-9.000.000.001.001.00
Return on Assets Growth (3y) 6.00-23.00-24.00-9.00-13.00-10.002.00-2.00-4.00-5.00-13.0014.0013.0013.0014.00-5.00-5.00-4.00-4.00-10.00-10.00-11.00-12.00-23.00-21.00-21.00-21.00-7.00-8.00-6.00-5.00-11.00-11.00-12.00-13.00-8.00-11.00-10.00-8.0013.0019.0019.0018.0022.0023.0024.0026.0015.0019.0019.0016.00
Return on Assets Growth (5y) -6.00-23.00-27.00-25.00-26.00-11.00-14.004.0015.0012.0010.00-8.00-16.00-13.00-12.00-13.00-13.00-9.00-8.00-7.00-7.00-9.00-11.00-9.00-8.00-37.00-36.00-38.00-40.00-12.00-14.00-13.00-11.0014.0018.0020.0023.007.008.007.007.0010.0013.0012.0010.00
Return on Assets (QoQ) 17.003.00-2.000.00-15.003.000.00-13.003.002.001.008.00-1.000.00-1.002.00-1.00-1.000.000.000.000.000.0017.00-2.000.000.00-17.00-1.000.000.00-7.000.00-1.00-1.006.000.000.000.00-3.00-2.001.001.00-13.00-1.00-2.00-2.0011.00-3.001.002.0018.004.002.001.00-9.001.000.000.000.001.001.000.00
Return on Capital Employed Growth (1y) -7.00-5.00-5.00-3.00-7.00-11.00-10.00-9.00-4.00-3.00-5.00-1.00-2.00-2.00-1.00-7.00-6.00-4.00-4.00-2.00-2.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-3.00-4.00-5.00-4.00-3.00-1.00-5.00-7.00-5.00-3.00-4.00-1.00-5.00-11.00-4.00-9.00-6.001.0014.0026.0027.0024.0012.005.002.000.00-1.000.002.002.00
Return on Capital Employed Growth (3y) -17.00-16.00-15.00-17.00-17.00-14.00-10.00-8.00-9.00-11.00-12.00-10.00-9.00-8.00-7.00-10.00-9.00-9.00-9.00-6.00-6.00-7.00-8.00-9.00-8.00-8.00-8.00-12.00-13.00-11.00-8.00-13.00-12.00-13.00-15.00-12.00-18.00-16.00-12.006.0015.0016.0015.0021.0021.0023.0026.0025.0030.0030.0026.00
Return on Capital Employed Growth (5y) -23.00-24.00-24.00-24.00-22.00-23.00-23.00-22.00-18.00-14.00-14.00-15.00-16.00-14.00-13.00-13.00-14.00-17.00-16.00-14.00-14.00-16.00-17.00-15.00-12.00-17.00-16.00-19.00-22.00-20.00-24.00-22.00-17.00-3.004.008.0011.0013.0013.0012.0012.0017.0020.0019.0017.00
Return on Capital Employed (QoQ) -1.00-1.00-3.00-2.001.00-1.00-1.00-5.00-4.000.000.000.00-1.00-1.00-1.002.00-2.00-2.00-1.00-3.00-1.000.00-1.000.00-1.000.000.000.00-1.00-1.00-1.000.000.00-2.00-2.00-1.000.000.000.00-5.00-2.002.002.00-5.000.00-2.00-3.001.00-5.001.004.0014.007.002.001.001.000.000.00-1.001.001.001.000.00
Return on Equity Growth (1y) 18.00-6.00-16.000.00-1.00-1.000.00-3.00-2.00-2.00-1.0019.0017.0017.0017.00-23.00-21.00-21.00-21.00-9.00-9.00-9.00-11.005.005.006.008.00-4.00-6.00-5.00-2.00-16.00-15.00-19.00-24.008.005.008.0015.0026.0035.0036.0034.00-4.00-9.00-11.00-13.000.000.002.002.00
Return on Equity Growth (3y) 1.00-5.00-7.00-9.00-19.0016.0014.0015.0016.00-6.00-6.00-5.00-5.00-13.00-13.00-13.00-15.00-27.00-25.00-24.00-24.00-8.00-10.00-8.00-6.00-15.00-16.00-17.00-19.00-12.00-16.00-15.00-12.0018.0025.0026.0025.0029.0032.0033.0036.0022.0027.0027.0023.00
Return on Equity Growth (5y) 16.0011.009.00-12.00-22.00-16.00-15.00-16.00-16.00-11.00-10.00-9.00-8.00-12.00-14.00-12.00-10.00-47.00-45.00-48.00-51.00-16.00-20.00-18.00-15.0019.0024.0027.0030.0010.0011.0010.0010.0014.0017.0016.0014.00
Return on Equity (QoQ) 5.002.001.0010.00-1.00-1.00-1.002.00-1.00-1.000.000.000.000.000.0020.00-3.000.000.00-20.00-1.00-1.000.00-8.000.00-1.00-2.008.000.000.000.00-4.00-2.002.002.00-17.00-1.00-3.00-3.0015.00-4.001.003.0026.005.002.001.00-12.001.00-1.000.000.001.001.000.00
Return on Invested Capital Growth (1y) 15.00-3.00-12.000.000.00-1.000.00-3.00-2.00-2.00-1.0018.0016.0016.0017.00-22.00-19.00-20.00-21.00-9.00-8.00-8.00-5.004.004.005.001.00-4.00-7.00-5.00-2.00-16.00-15.00-19.00-24.008.005.009.0015.0016.0034.0035.0033.006.00-8.00-11.00-12.000.000.001.001.00
Return on Invested Capital Growth (3y) 2.00-2.00-5.00-6.00-15.0015.0013.0014.0015.00-6.00-6.00-6.00-5.00-12.00-12.00-12.00-8.00-26.00-23.00-24.00-24.00-9.00-11.00-8.00-6.00-16.00-17.00-19.00-25.00-12.00-16.00-15.00-12.008.0025.0025.0024.0030.0032.0033.0036.0021.0026.0026.0023.00
Return on Invested Capital Growth (5y) 15.0012.0011.00-9.00-19.00-15.00-15.00-14.00-10.00-11.00-10.00-9.00-9.00-13.00-15.00-12.00-10.00-46.00-45.00-47.00-51.00-16.00-20.00-19.00-15.008.0023.0025.0023.0010.0011.0010.0010.0014.0017.0016.0014.00
Return on Invested Capital (QoQ) 3.002.001.009.00-1.00-1.00-1.002.00-1.00-1.000.000.000.000.000.0019.00-3.000.000.00-19.00-1.00-1.000.00-7.000.000.003.001.000.000.000.00-4.00-2.002.002.00-17.00-1.00-2.00-3.0015.00-4.001.003.0016.0014.002.001.00-12.001.00-1.000.000.001.001.000.00
Return on Sales Growth (1y) 2.00-37.0014.003.00-44.0020.006.006.0045.00-27.00-19.00-10.00-2.00-2.00-3.0011.00-3.00-4.00-2.00-1.00-2.00-2.000.00132.00-1.001.000.00-138.00-6.00-4.000.00-56.00-1.00-6.00-11.0049.001.001.00-1.00-24.00-14.0012.0012.00-100.006.00-13.00-15.0076.00-15.008.0016.00121.0031.007.004.00-63.003.00-3.00-2.001.002.003.00-1.00
Return on Sales Growth (3y) 2.00-44.001.00-2.00-1.00-9.00-16.006.0040.00-33.00-24.00-1.00-7.00-8.00-5.00141.00-5.00-5.00-3.00-8.00-8.00-5.00-1.00-62.00-7.00-10.00-11.00-145.00-6.00-9.00-12.00-31.00-14.007.000.00-76.00-7.001.00-5.00-49.00-23.007.0012.0097.0022.002.004.00134.0019.0012.0017.0059.0036.007.001.00
Return on Sales Growth (5y) -3.00-51.00-4.008.00-6.00-15.00-18.00137.0037.00-34.00-25.00-7.00-13.00-12.00-6.00-53.00-12.00-16.00-14.00-14.00-8.00-10.00-13.00-38.00-20.003.00-1.00-270.00-14.00-10.00-16.00-55.00-23.002.000.00122.009.0016.0015.009.0010.0012.0014.0035.0026.002.001.00
Return on Sales (QoQ) 47.00-46.00-8.009.008.005.00-18.00-38.0072.00-8.00-19.001.000.000.00-11.009.000.00-1.003.00-5.00-1.001.004.00-5.00-1.002.00136.00-138.000.001.00-2.00-5.001.005.00-57.0050.00-4.001.002.001.00-3.00-2.00-21.0012.0023.00-2.00-133.00118.004.00-5.00-41.0027.0027.003.0064.00-63.004.000.00-3.002.00-2.000.000.004.00-2.00-3.00
Revenue Growth (1y) -21.22%-21.34%-18.40%-16.40%-8.68%10.25%8.39%7.84%-1.05%-14.13%-10.34%-11.96%-6.35%-6.60%-9.88%5.40%-5.67%-6.07%0.25%-6.25%-3.95%-2.29%-7.25%-7.67%-5.71%-6.95%-1.79%-6.66%-8.69%-5.18%-3.79%-0.94%4.03%-4.01%-2.66%-1.17%-3.13%-2.71%-7.12%-8.57%-10.77%-9.58%-4.46%-5.23%-3.30%-0.04%-4.89%-7.84%-6.14%-5.64%-5.88%-3.73%-1.91%8.17%4.99%2.10%5.21%-6.80%-1.58%-0.18%3.97%5.01%-2.88%
Revenue Growth (3y) -10.71%-9.36%-7.44%-7.41%-5.41%-4.02%-4.32%0.02%-4.38%-9.01%-6.78%-4.54%-5.33%-5.01%-5.73%-3.01%-5.11%-5.13%-2.98%-6.86%-6.14%-4.83%-4.30%-5.13%-3.61%-5.39%-2.75%-2.96%-2.74%-3.97%-4.54%-3.63%-3.48%-5.48%-4.76%-5.04%-5.80%-4.20%-5.50%-7.22%-6.79%-5.17%-5.08%-5.61%-3.80%0.67%-2.04%-3.24%-1.05%-1.65%-0.92%-0.63%2.38%1.92%0.12%
Revenue Growth (5y) -8.86%-8.16%-6.45%-4.74%-5.17%-4.09%-4.02%-2.83%-4.57%-7.29%-5.90%-5.60%-6.09%-5.43%-4.56%-3.34%-4.09%-4.91%-3.08%-4.58%-3.58%-4.24%-4.55%-5.06%-4.99%-5.72%-3.98%-4.56%-4.51%-4.36%-4.59%-4.80%-3.98%-4.45%-5.01%-5.35%-5.10%-2.14%-3.56%-4.73%-3.52%-2.98%-2.44%-3.04%-0.53%-0.03%-2.12%
Revenue (QoQ) -5.70%-7.51%-5.94%-3.96%-5.85%-4.06%-3.64%4.92%13.67%-5.68%-4.13%-3.73%-1.36%-1.51%-5.86%2.40%-1.62%-4.97%10.10%-8.35%-2.05%1.42%2.97%-6.11%-0.35%-3.73%2.51%-4.12%-1.66%1.61%-2.58%-6.20%2.13%3.10%0.31%-1.50%-5.77%4.55%1.84%-3.45%-5.36%-0.18%0.24%-5.77%-4.10%5.47%-0.57%-3.85%-0.87%0.36%-3.65%-2.08%-0.34%0.10%-1.45%-0.23%9.89%-2.84%-4.16%2.82%-2.66%2.61%-2.80%7.09%-1.68%-5.10%
Share-based Compensation Growth (1y) -63.82%-1.09%-86.79%-5.73%-14.45%67.53%1,018.92%66.16%94.22%-98.90%11.11%-26.32%43.25%12,460.00%105.65%162.42%73.48%-0.64%16.91%20.95%-59.21%6.09%-64.38%-63.70%43.79%10.27%77.66%-426.95%49.92%36.71%23.14%171.97%29.21%26.95%65.08%18.21%-57.21%-18.78%-32.26%8.72%123.86%32.36%67.63%20.14%89.42%30.76%24.75%-10.76%-50.20%-46.04%-56.50%-27.35%-16.05%-3.95%0.80%51.03%22.65%25.57%32.69%11.82%10.63%5.52%6.39%
Share-based Compensation Growth (3y) -15.61%-73.67%18.00%4.89%33.52%32.33%194.60%47.56%69.00%11.18%38.76%32.74%0.46%409.68%-5.03%4.83%0.58%5.14%-9.55%-50.89%-4.19%16.95%-7.97%-5.12%40.70%24.16%53.43%40.64%-6.06%12.12%11.26%43.01%7.37%10.92%23.30%15.58%21.97%12.02%12.31%5.24%28.30%-2.25%-3.10%-7.99%-7.48%-12.16%-18.22%-0.70%-19.96%-13.34%-16.52%7.05%4.43%8.37%12.48%
Share-based Compensation Growth (5y) 8.36%17.89%31.62%29.65%10.99%19.56%60.49%7.12%23.14%9.96%11.08%-36.71%16.92%188.42%13.38%22.08%14.54%15.07%8.51%4.08%-13.43%10.52%-2.71%1.88%21.69%15.52%32.61%29.44%28.58%19.53%23.56%24.50%3.15%-0.75%0.35%0.02%-5.38%-6.14%-9.08%5.05%16.81%2.41%4.00%5.64%1.45%-2.13%-5.04%
Share-based Compensation (QoQ) -62.31%2.19%-0.36%-5.73%3.04%-86.35%610.81%-14.45%101.78%-8.81%5.56%0.00%-98.86%9,100.00%-30.00%94.41%0.32%50.64%-10.68%28.52%-42.54%77.24%-7.59%-56.65%49.44%-40.48%-5.84%71.70%14.60%-4.11%-273.29%178.73%4.50%-13.63%1.28%41.35%2.67%12.31%-27.48%-48.84%94.89%-6.32%16.39%5.35%15.23%18.65%-16.58%66.10%-20.46%13.19%-40.33%-7.32%-13.81%-8.74%-0.34%7.09%-1.39%-4.23%49.32%-13.03%0.96%1.21%25.83%-13.96%-3.70%2.04%
Shareholder's Equity Growth (1y) 16.12%34.27%15.96%8.88%1.55%0.03%1.54%7.37%6.63%5.94%5.47%3.37%1.13%-0.35%-3.65%18.10%19.49%20.47%23.99%-2.27%-2.63%-5.76%-5.74%-9.80%-9.38%-9.71%-10.93%-5.50%-7.11%-4.54%-6.56%-8.91%-10.26%-8.50%-4.90%-19.78%-19.03%-20.63%-22.74%-13.42%-18.66%-19.90%-20.02%-1.49%5.29%6.67%7.99%-4.28%-4.86%-5.04%-5.57%-5.51%-5.26%-4.60%-4.86%
Shareholder's Equity Growth (3y) 16.55%13.55%7.34%5.64%5.26%4.07%2.56%1.06%9.44%8.82%8.34%8.01%6.06%5.57%4.20%4.04%1.35%1.78%0.83%1.35%-5.91%-6.42%-6.70%-7.77%-8.09%-8.93%-7.61%-7.50%-11.61%-12.28%-11.49%-11.78%-14.15%-16.08%-16.52%-16.24%-11.89%-11.49%-12.14%-12.61%-6.54%-6.60%-6.73%-6.57%-3.78%-1.73%-1.13%-1.00%
Shareholder's Equity Growth (5y) 11.94%12.32%8.37%7.19%6.86%5.40%4.65%3.82%2.93%2.60%1.59%1.13%0.34%-0.19%-0.50%-1.29%-2.17%-2.55%-2.19%-1.55%-9.45%-9.85%-10.02%-10.43%-11.62%-13.03%-12.90%-13.33%-10.05%-10.38%-9.94%-9.92%-9.82%-9.95%-10.04%-9.73%-9.15%-8.97%-9.28%-9.73%
Shareholder's Equity (QoQ) 19.78%5.75%2.17%3.75%3.44%-3.24%1.89%1.46%1.51%2.32%1.19%0.81%1.06%0.28%-1.01%-0.67%-2.28%22.91%0.16%0.14%0.58%-3.12%-0.21%-3.08%0.60%-7.29%0.25%-3.43%-0.77%-1.63%-1.46%-0.75%-2.87%-4.10%-2.92%1.19%0.95%-19.11%-2.01%-0.80%-1.74%-9.35%-7.94%-2.31%-1.88%11.64%-1.61%-1.03%-0.66%-1.05%-2.20%-1.22%-1.22%-0.99%-1.94%-0.53%-1.48%
Tax Rate Growth (1y) -328.0025,581.00-2289.00-777.0018,910.00-2507.00-4998.00-2449.00-18918.005,947.007,165.001,940.00151.00154.00141.00-2347.00-191.00-232.00224.00-10049.00-105.00301.00139.00-87036.00543.00-232.00-895.0097,447.00-151.00319.00-2996.0066,648.001,586.00-515.003,029.00-70748.00-1380.00-981.00307.002,132.00-6105.00-3894.00-4290.00-11038.00-1772.006,303.003,193.0011,126.005,090.00-2647.00-431.00-66765.002,193.0020.00900.0067,096.00-2054.00299.00-253.00266.00-65.00-72.00113.00
Tax Rate Growth (3y) -337.0029,020.00-122.00-1286.00143.003,593.002,307.00-2856.00-18958.005,868.007,530.00-10456.00-145.00223.00504.00-99433.00247.00-162.00-532.00361.00288.00389.00-3752.0077,059.001,979.00-428.00-861.0093,347.0056.00-1177.00340.00-1968.00-5899.00-5390.00-954.00-79653.00-9257.001,429.00-790.002,221.00-2787.00-237.00-1528.00-66677.005,510.003,677.003,661.0011,457.005,228.00-2327.00216.00597.0073.00248.00760.00
Tax Rate Growth (5y) -377.0028,942.00243.00-13683.00-153.003,663.002,670.00-99942.00-18520.005,938.006,774.00-46.00248.00311.00-3387.0064,662.001,683.00-359.00-498.00-3739.00494.00-1108.00-416.008,443.00-5506.00-5303.00-4844.0084,441.00-7821.001,232.00-757.00-1879.00-2581.00-1734.001,808.00-135293.00-1975.00-1198.00-322.002,552.00-2649.0082.00-881.00686.003,391.003,904.003,522.00
Tax Rate (QoQ) -29273.0028,925.003,151.00-3132.00-3364.001,055.004,663.0016,555.00-24781.00-1435.007,212.0086.0084.00-217.001,987.00-1703.0087.00-230.00-501.00453.0046.00226.00-10774.0010,397.00452.0063.00-97949.0097,977.00-322.00-600.00392.00379.00147.00-3915.0070,036.00-64682.00-1955.00-370.00-3741.004,686.00-1556.00918.00-1915.00-3552.00656.00521.00-8663.005,714.008,731.00-2589.00-730.00-322.00995.00-373.00-67064.0068,636.00-1178.00506.00-867.00-515.001,176.00-46.00-348.00-847.001,169.00139.00
Total Debt Growth (1y) -93.74%
Total Debt (QoQ) -77.14%-5.26%151.11%-88.50%