|
Revenue
|
79.69M | 75.14M | 69.50M | 65.37M | 62.78M | 59.11M | 56.71M | 54.65M | 57.34M | 65.17M | 61.47M | 58.93M | 56.73M | 55.96M | 55.12M | 51.88M | 53.13M | 52.27M | 49.67M | 54.69M | 50.12M | 49.09M | 49.79M | 51.27M | 48.14M | 47.97M | 46.18M | 47.34M | 45.39M | 44.63M | 45.35M | 44.18M | 41.44M | 42.33M | 43.64M | 43.77M | 43.11M | 40.63M | 42.48M | 43.26M | 41.76M | 39.52M | 39.45M | 39.55M | 37.27M | 35.74M | 37.69M | 37.48M | 36.04M | 35.72M | 35.85M | 34.54M | 33.83M | 33.71M | 33.74M | 33.26M | 33.18M | 36.46M | 35.43M | 33.95M | 34.91M | 33.98M | 34.87M | 33.89M | 36.29M | 35.69M | 33.87M |
|
Cost of Revenue
|
16.46M | 5.60M | 5.20M | -27.37M | 13.67M | 4.39M | 4.06M | 3.92M | 4.92M | 7.08M | 5.95M | 5.85M | 5.65M | 5.92M | 6.04M | 9.31M | 6.67M | 6.96M | 6.79M | 7.50M | 7.25M | 7.78M | 8.00M | 10.46M | 8.81M | 9.13M | 7.87M | 8.04M | 8.02M | 7.51M | 7.64M | 7.48M | 7.04M | 7.19M | 7.07M | 7.12M | 7.88M | 7.60M | 8.14M | 8.77M | 7.59M | 7.24M | 7.19M | 10.56M | 8.26M | 5.90M | 6.54M | 10.24M | 7.98M | 7.86M | 8.34M | 8.29M | 7.80M | 6.98M | 6.62M | 6.86M | 6.54M | 6.73M | 6.62M | 6.93M | 7.14M | 7.16M | 7.13M | 7.00M | 7.21M | 7.33M | 7.36M |
|
Gross Profit
|
63.23M | 69.55M | 64.30M | 92.74M | 49.11M | 54.72M | 52.65M | 50.73M | 52.41M | 58.09M | 55.52M | 53.08M | 51.08M | 50.04M | 49.07M | 42.58M | 46.46M | 45.31M | 42.88M | 47.19M | 42.87M | 41.31M | 41.79M | 40.81M | 39.33M | 38.84M | 38.31M | 39.30M | 37.37M | 37.12M | 37.72M | 36.70M | 34.41M | 35.13M | 36.57M | 36.65M | 35.24M | 33.03M | 34.34M | 34.48M | 34.17M | 32.29M | 32.26M | 28.99M | 29.00M | 29.84M | 31.15M | 27.24M | 28.05M | 27.86M | 27.51M | 26.25M | 26.02M | 26.73M | 27.12M | 26.40M | 26.64M | 29.74M | 28.81M | 27.02M | 27.77M | 26.82M | 27.74M | 26.90M | 29.08M | 28.36M | 26.51M |
|
Amortization - Intangibles
|
| | | | | | | | | 1.63M | 1.55M | 1.54M | 1.55M | 1.61M | 1.62M | 1.63M | 1.24M | 1.25M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | 3.47M | 3.32M | 2.68M | 2.79M | 2.81M | 2.91M | 2.55M | 2.42M | 2.40M | 2.45M | 2.39M | 2.63M | 2.67M | 2.56M | 2.35M | 2.21M | 2.16M | 2.13M | 2.07M | 2.06M | 2.04M | 2.07M | 2.01M | 2.08M | 2.08M | 2.01M | 2.01M | 1.95M | 1.91M | 2.02M | 1.84M | 1.60M | 1.57M | 1.54M | 1.49M | 1.40M | 1.33M | 1.17M | 1.39M | 1.07M | 0.98M | 0.87M | 0.87M | 0.85M | 0.80M | 0.76M | 0.88M | 0.94M | 0.97M | 0.96M | 0.93M | 0.90M | 0.88M | 0.87M | 0.79M | 0.72M | 0.72M | 0.71M |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91M | 3.21M | 3.65M | 3.70M | 4.11M | 4.66M | 5.00M | 4.93M | 5.74M | 6.18M | 5.93M | 6.62M | 6.17M | 6.81M | 7.44M | 7.13M | 5.45M | 2.75M | 3.46M | 4.08M | 4.44M | 4.16M | 4.06M | 4.85M | 6.50M | 2.62M | 2.22M | 2.28M | 2.49M | 2.85M | 2.56M | 2.64M | 2.95M | 3.18M | 2.83M | 2.59M | 3.06M | 3.02M | 2.99M |
|
Selling, General & Administrative
|
20.19M | 22.80M | 16.05M | 15.29M | 15.81M | 15.92M | 12.91M | 14.83M | 15.57M | 13.84M | 13.08M | 13.61M | 13.17M | 12.49M | 12.47M | 9.66M | 12.33M | 11.02M | 11.28M | 11.47M | 12.13M | 10.99M | 10.87M | 11.90M | 11.00M | 10.47M | 10.41M | 12.98M | 10.51M | 10.44M | 10.61M | 11.28M | 11.71M | 11.94M | 12.06M | 11.69M | 11.96M | 12.74M | 13.67M | 10.72M | 10.75M | 11.70M | 11.81M | 9.02M | 11.25M | 10.81M | 10.99M | 6.54M | 10.28M | 10.48M | 11.66M | 11.11M | 10.44M | 9.62M | 8.87M | 8.87M | 7.70M | 8.49M | 8.22M | 8.76M | 7.98M | 8.07M | 8.53M | 8.72M | 8.40M | 8.90M | 8.29M |
|
Restructuring Costs
|
0.19M | 0.05M | 0.01M | 2.48M | 0.31M | 0.04M | 0.09M | 1.74M | 0.03M | 0.02M | 0.03M | 1.22M | 0.02M | 0.02M | | 1.71M | | 0.00M | | 0.98M | 0.02M | 0.00M | 0.55M | 0.93M | | 1.50M | 0.14M | 1.06M | -0.00M | | 0.01M | 1.44M | | | | | | | | | | | | | | | | | | 0.17M | 0.08M | 0.06M | 4.50M | 0.50M | 1.50M | 0.88M | 0.01M | 0.11M | 0.08M | 0.38M | 0.43M | 0.35M | 0.33M | 0.00M | 0.06M | 0.02M | 0.17M |
|
Other Operating Expenses
|
41.96M | 39.48M | 38.43M | 35.36M | 0.06M | -0.04M | 27.60M | 25.41M | 28.36M | 31.68M | 28.85M | 27.50M | 26.50M | 26.82M | 26.69M | 33.35M | 26.64M | 26.93M | 26.40M | 27.53M | 27.25M | 28.07M | 27.75M | 31.47M | 28.66M | 28.21M | 26.85M | 24.68M | 24.12M | 23.32M | 23.00M | 21.05M | 22.17M | 21.23M | 21.24M | 21.55M | 22.88M | 22.15M | 22.41M | 23.93M | 22.14M | 21.44M | 21.35M | 34.15M | 23.27M | 17.69M | 19.34M | 49.92M | 21.98M | 21.54M | 22.73M | 38.46M | 20.21M | 17.75M | 16.85M | 17.39M | 17.32M | 17.83M | 17.40M | 17.16M | 17.75M | 17.04M | 17.35M | 17.16M | 18.04M | 17.63M | 17.34M |
|
Operating Expenses
|
62.33M | 62.34M | 54.49M | 53.13M | 48.14M | 45.37M | 40.59M | 41.98M | 43.96M | 49.01M | 45.28M | 45.00M | 42.48M | 42.15M | 42.07M | 47.27M | 41.39M | 40.36M | 40.13M | 42.37M | 42.03M | 41.73M | 41.72M | 46.65M | 41.87M | 42.35M | 39.52M | 40.79M | 39.59M | 39.02M | 39.33M | 39.48M | 40.06M | 39.91M | 40.31M | 40.18M | 42.53M | 42.97M | 44.04M | 43.11M | 40.65M | 41.52M | 42.15M | 51.79M | 41.38M | 32.58M | 34.96M | 61.93M | 37.78M | 37.33M | 39.41M | 55.35M | 42.49M | 31.30M | 30.20M | 30.30M | 28.46M | 30.25M | 29.21M | 29.87M | 30.02M | 29.51M | 29.91M | 29.25M | 30.28M | 30.29M | 29.51M |
|
Operating Income
|
17.36M | 12.81M | 15.00M | 12.24M | 14.65M | 13.75M | 16.12M | 12.67M | 13.38M | 16.16M | 16.19M | 13.93M | 14.26M | 13.81M | 13.05M | 4.61M | 11.74M | 11.90M | 9.53M | 12.31M | 8.09M | 7.37M | 8.07M | 4.62M | 6.27M | 5.62M | 6.66M | 6.55M | 5.80M | 5.62M | 6.03M | 4.70M | 1.38M | 2.41M | 3.33M | 3.59M | 0.58M | -2.35M | -1.56M | 0.15M | 1.11M | -1.99M | -2.69M | -12.24M | -4.11M | 3.16M | 2.73M | -24.45M | -1.74M | -1.61M | -3.56M | -20.81M | -8.67M | 2.41M | 3.54M | 2.96M | 4.72M | 6.21M | 6.21M | 4.08M | 4.89M | 4.47M | 4.96M | 4.64M | 6.02M | 5.39M | 4.36M |
|
EBIT
|
17.36M | 12.81M | 15.00M | 12.24M | 14.65M | 13.75M | 16.12M | 12.67M | 13.38M | 16.16M | 16.19M | 13.93M | 14.26M | 13.81M | 13.05M | 4.61M | 11.74M | 11.90M | 9.53M | 12.31M | 8.09M | 7.37M | 8.07M | 4.62M | 6.27M | 5.62M | 6.66M | 6.55M | 5.80M | 5.62M | 6.03M | 4.70M | 1.38M | 2.41M | 3.33M | 3.59M | 0.58M | -2.35M | -1.56M | 0.15M | 1.11M | -1.99M | -2.69M | -12.24M | -4.11M | 3.16M | 2.73M | -24.45M | -1.74M | -1.61M | -3.56M | -20.81M | -8.67M | 2.41M | 3.54M | 2.96M | 4.72M | 6.21M | 6.21M | 4.08M | 4.89M | 4.47M | 4.96M | 4.64M | 6.02M | 5.39M | 4.36M |
|
Interest & Investment Income
|
| | | | | 0.00M | | | | -0.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.24M | 0.23M | 0.25M | 0.39M | 0.26M | 0.24M | 0.22M | 0.26M | 0.19M |
|
Other Non Operating Income
|
0.11M | | 0.18M | 0.28M | 0.08M | 0.18M | 2.32M | -1.77M | 0.15M | 7.67M | -0.00M | -7.37M | -0.06M | 0.44M | 0.05M | 0.29M | 0.08M | -0.07M | 0.08M | 0.01M | 0.02M | -0.19M | -0.00M | -0.19M | 0.06M | 0.26M | 0.78M | 0.07M | 0.25M | 0.10M | 0.09M | 0.10M | -0.03M | 0.09M | 0.36M | -0.28M | -0.05M | 0.10M | -0.11M | -0.59M | -0.24M | 0.60M | 0.16M | 0.21M | -0.14M | 0.10M | 0.15M | 0.10M | -0.03M | 0.03M | 0.01M | 0.05M | -0.01M | 0.03M | 0.10M | 0.06M | 0.05M | -0.14M | 0.04M | 0.04M | -0.00M | -0.01M | -0.10M | 0.01M | 0.02M | 0.73M | 0.03M |
|
Non Operating Income
|
| -0.04M | | | | 0.18M | 2.32M | -1.77M | 0.15M | 7.67M | -0.00M | -7.37M | -0.06M | 0.44M | 0.05M | 0.29M | 0.08M | -0.07M | 0.08M | 0.01M | 0.02M | -0.19M | -0.00M | -0.19M | 0.06M | 0.26M | 0.78M | 0.07M | 0.25M | 0.10M | 0.09M | 0.10M | -0.03M | 0.09M | 0.36M | -0.28M | -0.05M | 0.10M | -0.11M | -0.59M | -0.24M | 0.60M | 0.16M | 0.21M | -0.14M | 0.10M | 0.15M | 0.10M | -0.03M | 0.03M | 0.01M | 0.05M | -0.01M | 0.03M | 0.10M | 0.06M | 0.05M | -0.14M | 0.04M | 0.04M | -0.00M | -0.01M | -0.10M | 0.01M | 0.02M | 0.73M | 0.03M |
|
EBT
|
17.50M | 12.79M | 15.20M | 12.51M | 14.73M | 13.93M | 18.44M | 12.90M | 13.27M | 22.97M | 15.46M | 13.66M | 14.01M | 14.18M | 13.04M | 4.84M | 11.76M | 11.77M | 9.55M | 12.27M | 8.04M | 7.11M | 8.01M | 4.17M | 6.33M | 5.89M | 7.44M | 6.63M | 6.10M | 5.79M | 6.18M | 4.90M | 1.47M | 2.65M | 3.90M | 3.54M | 0.82M | -1.90M | -1.29M | 0.18M | 1.33M | -0.94M | -2.13M | -11.68M | -3.88M | 3.41M | 3.01M | -24.30M | -1.71M | -1.52M | -3.41M | -20.70M | -8.61M | 2.61M | 3.77M | 3.24M | 5.04M | 6.43M | 6.49M | 4.36M | 5.14M | 4.85M | 5.15M | 4.89M | 6.26M | 6.38M | 4.58M |
|
Tax Provisions
|
7.52M | -31.95M | 6.00M | 8.88M | 5.84M | 0.84M | 3.06M | 8.15M | 30.37M | -4.37M | -5.16M | 5.29M | 5.54M | 5.73M | 4.99M | 2.81M | 4.83M | 4.94M | 3.79M | 4.25M | 3.15M | 2.82M | 3.36M | -2.74M | 2.42M | 2.51M | 3.22M | -62.10M | 2.66M | 2.33M | 2.12M | 1.88M | 0.62M | 1.16M | 0.17M | 24.92M | 0.47M | -0.73M | -0.45M | -0.01M | 0.59M | -0.27M | -0.80M | -2.17M | 0.66M | -0.35M | -0.15M | 22.31M | 0.59M | -0.80M | -0.91M | -4.03M | -1.40M | 0.68M | 0.85M | -20.99M | 1.93M | 1.70M | 2.04M | 0.99M | 0.91M | 1.43M | 1.49M | 1.24M | 1.06M | 1.83M | 1.38M |
|
Profit After Tax
|
9.98M | 44.75M | 9.20M | 3.63M | 8.88M | 13.09M | 15.38M | 8.88M | 41.39M | 18.59M | 10.45M | 18.95M | 8.46M | 8.45M | 8.05M | 2.03M | 6.92M | 6.83M | 5.76M | 8.02M | 4.89M | 4.29M | 4.65M | 6.91M | 3.92M | 3.38M | 4.22M | 68.73M | 3.44M | 3.45M | 4.06M | 3.03M | 0.85M | 1.50M | 3.73M | 21.38M | 0.34M | -1.17M | -0.84M | 0.19M | 0.74M | -0.67M | -1.33M | -9.51M | -4.54M | 3.76M | 3.17M | -46.61M | -2.30M | -0.72M | -2.49M | -16.67M | -7.21M | 1.92M | 2.92M | 24.23M | 3.12M | 4.73M | 4.45M | 3.37M | 4.24M | 3.42M | 3.66M | 3.64M | 5.20M | 4.55M | 3.20M |
|
Income from Continuing Operations
|
9.98M | 44.75M | 9.20M | 3.63M | 8.88M | 13.09M | 15.38M | 4.74M | -17.09M | 27.34M | 20.62M | 8.37M | 8.46M | 8.45M | 8.05M | 2.03M | 6.92M | 6.83M | 5.76M | 8.02M | 4.89M | 4.29M | 4.65M | 6.91M | 3.92M | 3.38M | 4.22M | 68.73M | 3.44M | 3.45M | 4.06M | 3.03M | 0.85M | 1.50M | 3.73M | -21.38M | 0.34M | -1.17M | -0.84M | 0.19M | 0.74M | -0.67M | -1.33M | -9.51M | -4.54M | 3.76M | 3.17M | -46.61M | -2.30M | -0.72M | -2.49M | -16.67M | -7.21M | 1.92M | 2.92M | 24.23M | 3.12M | 4.73M | 4.45M | 3.37M | 4.24M | 3.42M | 3.66M | 3.64M | 5.20M | 4.55M | 3.20M |
|
Consolidated Net Income
|
9.98M | 44.75M | 9.20M | 3.63M | 8.88M | 13.09M | 15.38M | 4.74M | -17.09M | 27.34M | 20.62M | 8.37M | 8.46M | 8.45M | 8.05M | 2.03M | 6.92M | 6.83M | 5.76M | 8.02M | 4.89M | 4.29M | 4.65M | 6.91M | 3.92M | 3.38M | 4.22M | 68.73M | 3.44M | 3.45M | 4.06M | 3.03M | 0.85M | 1.50M | 3.73M | -21.38M | 0.34M | -1.17M | -0.84M | 0.19M | 0.74M | -0.67M | -1.33M | -9.51M | -4.54M | 3.76M | 3.17M | -46.61M | -2.30M | -0.72M | -2.49M | -16.67M | -7.21M | 1.92M | 2.92M | 24.23M | 3.12M | 4.73M | 4.45M | 3.37M | 4.24M | 3.42M | 3.66M | 3.64M | 5.20M | 4.55M | 3.20M |
|
Income towards Parent Company
|
9.98M | 44.75M | 9.20M | 3.63M | 8.88M | 13.09M | 15.38M | 4.74M | -17.09M | 27.34M | 20.62M | 8.37M | 8.46M | 8.45M | 8.05M | 2.03M | 6.92M | 6.83M | 5.76M | 8.02M | 4.89M | 4.29M | 4.65M | 6.91M | 3.92M | 3.38M | 4.22M | 68.73M | 3.44M | 3.45M | 4.06M | 3.03M | 0.85M | 1.50M | 3.73M | -21.38M | 0.34M | -1.17M | -0.84M | 0.19M | 0.74M | -0.67M | -1.33M | -9.51M | -4.54M | 3.76M | 3.17M | -46.61M | -2.30M | -0.72M | -2.49M | -16.67M | -7.21M | 1.92M | 2.92M | 24.23M | 3.12M | 4.73M | 4.45M | 3.37M | 4.24M | 3.42M | 3.66M | 3.64M | 5.20M | 4.55M | 3.20M |
|
Net Income towards Common Stockholders
|
9.98M | 44.75M | 9.20M | 3.63M | 8.88M | 13.09M | 15.38M | 4.74M | -17.09M | 27.34M | 20.62M | 8.37M | 8.46M | 8.45M | 8.05M | 2.03M | 6.92M | 6.83M | 5.76M | 8.02M | 4.89M | 4.29M | 4.65M | 6.91M | 3.92M | 3.38M | 4.22M | 68.73M | 3.44M | 3.45M | 4.06M | 3.03M | 0.85M | 1.50M | 3.73M | -21.38M | 0.34M | -1.17M | -0.84M | 0.19M | 0.74M | -0.67M | -1.33M | -9.51M | -4.54M | 3.76M | 3.17M | -46.61M | -2.30M | -0.72M | -2.49M | -16.67M | -7.21M | 1.92M | 2.92M | 24.23M | 3.12M | 4.73M | 4.45M | 3.37M | 4.24M | 3.42M | 3.66M | 3.64M | 5.20M | 4.55M | 3.20M |
|
EPS (Basic)
|
0.43 | 1.96 | 0.40 | 0.16 | 1.71 | 0.59 | 0.70 | 0.21 | 1.88 | 0.84 | 0.47 | 0.38 | 0.38 | 0.38 | 0.37 | 0.09 | 0.32 | 0.32 | 0.27 | 0.37 | 0.23 | 0.20 | 0.21 | 0.32 | 0.18 | 0.16 | 0.20 | 3.20 | 0.17 | 0.17 | 0.20 | 0.15 | 0.04 | 0.07 | 0.19 | -1.06 | 0.02 | -0.06 | -0.04 | 0.01 | 0.04 | -0.03 | -0.07 | -0.50 | -0.24 | 0.20 | 0.17 | -2.45 | -0.12 | -0.04 | -0.13 | -0.86 | -0.37 | 0.10 | 0.15 | 1.23 | 0.16 | 0.24 | 0.22 | 0.17 | 0.21 | 0.17 | 0.18 | 0.18 | 0.25 | 0.22 | 0.16 |
|
EPS (Weighted Average and Diluted)
|
0.43 | 1.93 | 0.40 | 0.16 | 0.39 | 0.58 | 0.69 | 0.21 | 1.85 | 0.82 | 0.46 | 0.37 | 0.37 | 0.37 | 0.36 | 0.09 | 0.32 | 0.31 | 0.26 | 0.36 | 0.22 | 0.19 | 0.21 | 0.31 | 0.18 | 0.15 | 0.20 | 3.24 | 0.17 | 0.17 | 0.20 | | 0.04 | 0.07 | 0.18 | | 0.02 | -0.06 | -0.04 | | 0.04 | -0.03 | -0.07 | -0.49 | -0.24 | 0.20 | 0.16 | -2.44 | -0.12 | -0.04 | -0.13 | -0.86 | -0.37 | 0.10 | 0.15 | 1.21 | 0.15 | 0.23 | 0.22 | 0.16 | 0.21 | 0.17 | 0.18 | 0.18 | 0.25 | 0.22 | 0.15 |
|
Shares Outstanding (Weighted Average)
|
23.13M | 23.00M | 22.95M | 22.92M | 22.65M | 22.48M | 22.34M | 22.27M | 22.06M | 22.09M | 22.09M | 22.08M | 22.11M | | 22.07M | 21.92M | 21.69M | 21.67M | 21.65M | 21.65M | 21.64M | 21.64M | 21.65M | 21.64M | 21.90M | 21.79M | 21.62M | 21.47M | 20.71M | 20.64M | 20.60M | 20.59M | 20.53M | 20.44M | 20.29M | 20.21M | 20.03M | 19.89M | 19.74M | 19.67M | 19.20M | 19.22M | 19.17M | 19.09M | 18.96M | 19.02M | 19.05M | 19.03M | 19.27M | 19.40M | 19.46M | 19.40M | 19.60M | 19.69M | 19.69M | 19.67M | 19.90M | 19.96M | 19.97M | 19.95M | 20.17M | 20.25M | 20.26M | 20.24M | 20.44M | 20.58M | 20.59M |
|
Shares Outstanding (Diluted Average)
|
23.48M | 23.34M | 23.29M | 23.26M | 22.97M | 22.79M | 22.65M | 22.57M | 22.33M | 22.55M | 22.57M | 22.51M | 22.59M | | 22.53M | 22.40M | 21.90M | 21.92M | 21.92M | 22.01M | 22.04M | 22.10M | 22.14M | 22.09M | 22.05M | 21.84M | 21.64M | 21.19M | 20.71M | 20.64M | 20.60M | | 20.59M | 20.51M | 20.36M | | 20.15M | 19.89M | 19.74M | | 19.36M | 19.38M | 19.17M | 19.09M | 18.96M | 19.12M | 19.27M | 19.03M | 19.27M | 19.40M | 19.46M | 19.40M | 19.60M | 19.81M | 19.90M | 19.99M | 20.18M | 20.27M | 20.31M | 20.34M | 20.45M | 20.50M | 20.53M | 20.57M | 20.66M | 20.75M | 21.03M |
|
EBITDA
|
17.36M | 12.81M | 15.00M | 12.24M | 14.65M | 13.75M | 16.12M | 12.67M | 13.38M | 19.63M | 19.51M | 16.61M | 17.04M | 16.62M | 15.96M | 7.16M | 14.16M | 14.31M | 11.98M | 14.70M | 10.72M | 10.03M | 10.63M | 6.97M | 8.48M | 7.78M | 8.78M | 8.62M | 7.86M | 7.66M | 8.10M | 6.72M | 3.46M | 4.49M | 5.33M | 5.60M | 2.54M | -0.44M | 0.46M | 1.99M | 2.71M | -0.42M | -1.15M | -10.75M | -2.71M | 4.49M | 3.90M | -23.06M | -0.67M | -0.63M | -2.69M | -19.94M | -7.82M | 3.21M | 4.30M | 3.83M | 5.66M | 7.18M | 7.17M | 5.01M | 5.79M | 5.35M | 5.83M | 5.43M | 6.74M | 6.11M | 5.07M |
|
Interest Expenses
|
| | | -0.00M | 0.00M | | | -0.00M | 0.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.03M | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
42.96% | -249.77% | 39.48% | 70.99% | 39.67% | 6.04% | 16.59% | 63.22% | 228.77% | -19.04% | -33.39% | 38.73% | 39.59% | 40.43% | 38.26% | 58.13% | 41.10% | 41.97% | 39.66% | 34.66% | 39.19% | 39.65% | 41.91% | -65.83% | 38.14% | 42.66% | 43.29% | -936.20% | 43.57% | 40.35% | 34.35% | 38.27% | 42.06% | 43.54% | 4.39% | 704.75% | 57.93% | 38.38% | 34.68% | -2.73% | 44.13% | 28.57% | 37.75% | 18.59% | -16.92% | -10.36% | -5.15% | -91.78% | -34.64% | 52.67% | 26.78% | 19.48% | 16.25% | 26.20% | 22.46% | -648.18% | 38.18% | 26.40% | 31.46% | 22.79% | 17.64% | 29.40% | 28.93% | 25.45% | 16.98% | 28.67% | 30.07% |