Spok Holdings, Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 289.71M233.25M233.69M219.70M209.75M200.27M189.63M179.56M171.18M169.47M160.29M148.18M142.15M134.53M139.03M137.65M
Cost of Revenue 21.82M16.93M22.39M26.92M27.91M32.56M33.85M30.65M28.42M32.41M32.58M30.95M32.47M28.27M26.82M28.43M
Gross Profit 267.89M216.33M211.30M192.77M181.84M167.72M155.78M148.91M142.76M137.07M127.71M117.23M109.68M106.27M112.21M109.22M
Operating items
Amortization - Intangibles 7.58M1.14M5.27M6.41M
Depreciation & Amortization - Total 22.29M13.25M11.05M9.66M10.20M8.57M8.18M8.18M7.73M6.20M5.29M3.80M3.29M3.79M3.44M
Research & Development 9.50M10.28M13.47M18.70M24.46M27.54M15.74M17.51M13.62M10.55M11.55M
Selling, General & Administrative 74.33M59.47M56.09M47.79M46.10M45.90M44.86M42.83M47.40M49.10M43.28M39.60M43.53M37.80M33.17M33.30M
Restructuring Costs 2.74M2.18M1.29M1.76M0.98M1.50M2.70M1.45M0.69M0.32M7.33M0.57M1.10M
Other Operating Expenses 155.24M2.00M7.50M113.37M107.51M105.03M98.12M91.49M86.19M91.36M99.08M109.52M104.71M72.26M69.72M69.30M
Operating Expenses 232.30M176.07M181.86M173.97M164.26M172.12M164.53M157.41M160.47M172.65M176.10M170.84M169.87M134.30M117.80M118.69M
Operating Income 57.41M57.18M51.83M45.73M45.49M28.15M25.10M22.15M10.71M-3.17M-15.81M-22.66M-27.72M0.24M21.23M18.96M
EBIT 57.41M57.18M51.83M45.73M45.49M28.15M25.10M22.15M10.71M-3.17M-15.81M-22.66M-27.72M0.24M21.23M18.96M
Non-operating items
Interest & Investment Income 0.07M0.02M0.59M1.10M1.15M
Other Non Operating Income 0.53M0.81M0.45M0.71M0.10M-0.37M1.18M0.54M0.13M-0.65M0.73M0.21M0.07M0.17M-0.00M-0.09M
Non Operating Income 0.53M0.81M0.45M0.71M0.10M-0.37M1.18M0.54M0.13M-0.65M0.73M0.21M0.07M0.17M-0.00M-0.09M
Net income details
EBT 58.01M60.00M57.52M46.06M45.34M27.33M26.30M22.97M11.56M-2.19M-13.42M-21.77M-27.33M1.00M22.32M20.03M
Tax Provisions -9.55M17.90M-26.26M19.08M17.81M6.58M-53.95M8.99M26.86M-0.71M-2.66M22.45M-5.15M-20.86M6.66M5.07M
Profit After Tax 67.56M77.90M83.79M26.98M27.53M20.75M80.25M13.98M-15.31M-1.48M-10.77M-44.23M-22.18M21.86M15.67M14.96M
Income from Continuing Operations 67.56M42.10M83.79M26.98M27.53M20.75M80.25M13.98M-15.31M-1.48M-10.77M-44.23M-22.18M21.86M15.67M14.96M
Consolidated Net Income 67.56M42.10M83.79M26.98M27.53M20.75M80.25M13.98M-15.31M-1.48M-10.77M-44.23M-22.18M21.86M15.67M14.96M
Income towards Parent Company 67.56M42.10M83.79M26.98M27.53M20.75M80.25M13.98M-15.31M-1.48M-10.77M-44.23M-22.18M21.86M15.67M14.96M
Net Income towards Common Stockholders 67.56M42.10M83.79M26.98M27.53M20.75M80.25M13.98M-15.31M-1.48M-10.77M-44.23M-22.18M21.86M15.67M14.96M
Additional items
EPS (Basic) 2.953.503.791.231.270.963.740.68-0.76-0.08-0.56-2.32-1.141.110.790.74
EPS (Weighted Average and Diluted) 2.903.453.721.201.250.943.98-0.56-2.32-1.141.090.770.73
Shares Outstanding (Weighted Average) 22.61M22.07M22.11M21.94M21.65M21.68M21.00M20.54M19.98M19.46M18.85M19.08M19.48M19.70M19.98M20.27M
Shares Outstanding (Diluted Average) 23.26M22.57M22.51M22.40M22.01M22.09M21.19M19.09M19.03M19.40M19.99M20.34M20.57M
EBITDA 57.41M79.47M65.08M56.78M55.16M38.35M33.67M30.33M18.88M4.55M-9.61M-17.37M-23.92M3.53M25.02M22.40M
Interest Expenses -0.00M
Tax Rate 29.83%41.42%39.28%24.09%39.15%32.31%19.80%18.85%29.83%25.29%