|
Gross Margin
|
48.91% | 49.90% | 47.79% | 47.94% | 53.28% | 51.15% | 52.16% | 47.53% | 48.74% | 49.11% | 44.36% | 48.07% | 48.96% | 45.85% | 47.42% | 49.44% | 49.08% | 46.39% | 47.63% | 50.08% | 48.35% | 44.47% | 45.68% | 44.38% | 47.69% | 43.25% | 47.21% | 50.06% | 48.73% | 46.48% | 47.07% | 47.71% | 41.08% | 45.52% | 46.23% | 46.24% | 48.93% | 48.32% | 45.52% | 46.57% | 50.45% | 46.01% | 50.05% | 50.95% | 48.84% | 51.13% | 52.01% | 50.37% | 50.87% | 49.90% | 49.33% | 49.66% | 51.42% | 49.10% | 48.79% | 48.74% | 45.14% | 47.36% | 51.91% | 50.16% |
|
EBT Margin
|
4.16% | 8.27% | 6.65% | 7.96% | 13.92% | 6.68% | 9.05% | 0.64% | 0.54% | 1.76% | -0.58% | 3.96% | 6.79% | 9.99% | 3.38% | 7.16% | 9.77% | 9.39% | 7.19% | 6.59% | 9.39% | 1.85% | 2.92% | -3.78% | 2.40% | 1.44% | 0.97% | 3.70% | 7.93% | 3.55% | 1.44% | 2.36% | 0.72% | 1.81% | 1.12% | 3.64% | 7.89% | 13.97% | 6.12% | 5.83% | 11.83% | 11.77% | 37.09% | 11.21% | 11.15% | 12.07% | 9.28% | 4.70% | 3.71% | 2.84% | 0.89% | 12.12% | 15.65% | 2.91% | 7.78% | 8.03% | 6.05% | 8.09% | 11.76% | 10.19% |
|
EBIT Margin
|
4.29% | 8.27% | 6.22% | 8.95% | 14.77% | 7.62% | 10.25% | 1.94% | 1.48% | 2.15% | 0.60% | 5.19% | 8.74% | 10.33% | 3.62% | 7.56% | 10.11% | 9.35% | 7.74% | 8.02% | 9.22% | -0.03% | -6.24% | -3.91% | 2.09% | -0.12% | 0.84% | 3.40% | 6.35% | 2.84% | 1.19% | 0.49% | 1.59% | -0.46% | 0.16% | 2.76% | 7.34% | 13.58% | 5.37% | 5.78% | 11.67% | 12.41% | 9.41% | 11.02% | 11.10% | 12.15% | 9.39% | 4.72% | 2.89% | 0.59% | -2.54% | 10.03% | 12.66% | -0.26% | 4.74% | 5.54% | 3.81% | 5.63% | 9.42% | 8.16% |
|
EBITDA Margin
|
4.29% | 8.27% | 6.22% | 8.95% | 14.77% | 7.62% | 10.25% | 1.94% | 1.48% | 2.15% | 0.60% | 5.19% | 8.74% | 10.33% | 3.62% | 7.56% | 10.11% | 9.35% | 7.74% | 8.02% | 9.22% | -0.03% | -6.24% | -3.91% | 2.09% | -0.12% | 0.84% | 3.40% | 6.35% | 2.84% | 1.19% | 0.49% | 1.59% | -0.46% | 0.16% | 2.76% | 7.34% | 13.58% | 5.37% | 5.78% | 11.67% | 12.41% | 9.41% | 11.02% | 11.10% | 12.15% | 9.39% | 4.72% | 2.89% | 0.59% | -2.54% | 10.03% | 12.66% | -0.26% | 4.74% | 5.54% | 3.81% | 5.63% | 9.42% | 8.16% |
|
Operating Margin
|
4.29% | 8.27% | 6.22% | 8.95% | 14.77% | 7.62% | 10.25% | 1.94% | 1.48% | 2.15% | 0.60% | 5.19% | 8.74% | 10.33% | 3.62% | 7.56% | 10.11% | 9.35% | 7.74% | 8.02% | 9.22% | -0.03% | -6.24% | -3.91% | 2.09% | -0.12% | 0.84% | 3.40% | 6.35% | 2.84% | 1.19% | 0.49% | 1.59% | -0.46% | 0.16% | 2.76% | 7.34% | 13.58% | 5.37% | 5.78% | 11.67% | 12.41% | 9.41% | 11.02% | 11.10% | 12.15% | 9.39% | 4.72% | 2.89% | 0.59% | -2.54% | 10.03% | 12.66% | -0.26% | 4.74% | 5.54% | 3.81% | 5.63% | 9.42% | 8.16% |
|
Net Margin
|
4.15% | 8.27% | 6.10% | 7.98% | 13.89% | 6.65% | 18.87% | 0.39% | 2.50% | 1.15% | 1.71% | 3.11% | 4.16% | 6.46% | 2.75% | 4.37% | 7.10% | 5.18% | 5.34% | 4.83% | 8.03% | -1.73% | 2.49% | -3.88% | 2.40% | -0.66% | 0.63% | 2.06% | 6.57% | 1.34% | 0.79% | 2.10% | 0.64% | 1.45% | 0.89% | 3.43% | 7.62% | 9.77% | 4.90% | 5.11% | 8.37% | 9.73% | 34.76% | 8.45% | 8.51% | 10.74% | 7.54% | 4.31% | 2.93% | -8.33% | 1.48% | 9.60% | 12.13% | 3.28% | 6.58% | 6.60% | 5.28% | 6.40% | 9.45% | 8.21% |
|
FCF Margin
|
| 30.17% | -84.05% | -1.29% | 7.27% | 6.00% | 27.63% | -8.29% | -3.77% | 15.89% | -6.40% | 22.68% | | | -18.64% | 2.17% | 27.52% | 6.00% | 7.51% | -16.12% | 12.27% | 1.85% | 15.41% | 3.66% | 14.48% | 1.60% | 12.73% | 26.40% | 7.71% | 12.64% | -17.63% | 0.29% | 2.20% | -8.78% | 8.24% | 1.10% | 9.85% | 34.47% | -15.99% | -15.06% | 38.09% | -0.12% | 17.46% | 10.15% | 10.81% | 9.30% | 9.31% | -10.57% | 16.78% | 5.14% | 18.85% | 3.22% | 4.48% | -15.66% | 5.86% | -11.16% | 20.76% | -14.45% | -18.99% | -4.60% |
|
Inventory Average
|
| | | | | 2.76M | 2.71M | 2.55M | 2.48M | 2.36M | 2.16M | 1.87M | 1.96M | | | 2.14M | 2.35M | 2.40M | 2.36M | 2.48M | 2.58M | 2.35M | | | 2.00M | 1.77M | 1.60M | 1.73M | | | 1.60M | 1.77M | 1.94M | 1.96M | 2.30M | 2.70M | 2.95M | 2.87M | 2.65M | 2.71M | 2.69M | 2.65M | 2.77M | 3.06M | 3.13M | 2.73M | 2.63M | 2.99M | 3.18M | 3.25M | 3.50M | 3.88M | 4.13M | 4.74M | 5.35M | 5.15M | 4.78M | 4.61M | 4.61M | 4.45M |
|
Assets Average
|
| | | | | 9.03M | 9.23M | 9.45M | 9.33M | 9.28M | 9.19M | 9.18M | 9.64M | 10.03M | 9.72M | 9.66M | 10.18M | 10.57M | 10.66M | 10.60M | 10.73M | 10.75M | 10.61M | 10.57M | 10.70M | 10.77M | 10.90M | 11.31M | | | 11.64M | 11.69M | 12.06M | 12.22M | 12.50M | 12.95M | 13.49M | 14.31M | 15.24M | 15.42M | 15.96M | 16.62M | 16.40M | 16.88M | 17.63M | 17.75M | 18.19M | 18.77M | 19.14M | 19.83M | 20.54M | 21.27M | 22.16M | 22.91M | 23.34M | 23.24M | 23.63M | 23.87M | 23.42M | 23.30M |
|
Equity Average
|
| | | | | 5.12M | 5.52M | 5.82M | 5.88M | 5.95M | 5.99M | 6.03M | 6.13M | | | 6.64M | 6.81M | 7.03M | 7.23M | 7.39M | 7.59M | 7.69M | | | 7.77M | 7.86M | 7.95M | 8.03M | 8.20M | 8.36M | 8.41M | 8.46M | 8.50M | 8.55M | 8.60M | 8.69M | 8.93M | 9.43M | 9.87M | 10.05M | 10.31M | 10.71M | 11.59M | 12.42M | 12.82M | 13.39M | 13.93M | 14.22M | 14.40M | 14.56M | 14.68M | 15.03M | 15.69M | 16.17M | 16.47M | 16.86M | 17.22M | 17.60M | 18.03M | 18.48M |
|
Invested Capital
|
| | 4.38M | | 7.31M | 7.49M | 8.04M | 8.04M | 8.09M | 8.12M | 8.11M | 8.15M | 8.23M | 2.02M | 8.20M | 8.27M | 8.44M | 8.62M | 8.74M | 8.86M | 9.08M | 8.99M | 1.28M | 8.99M | 9.00M | 9.10M | 9.12M | 9.18M | 8.33M | 9.42M | 9.41M | 9.44M | 9.43M | 9.46M | 9.45M | 9.56M | 9.83M | 10.49M | 11.63M | 11.77M | 12.06M | 11.95M | 12.24M | 12.60M | 13.04M | 13.74M | 14.12M | 14.32M | 14.49M | 14.63M | 14.74M | 15.32M | 16.07M | 16.28M | 16.66M | 17.05M | 17.40M | 17.79M | 18.27M | 18.70M |
|
Asset Utilization Ratio
|
| | | | | 1.29 | 1.31 | 1.26 | 1.19 | 1.12 | 1.04 | 0.99 | 0.96 | 0.96 | 1.03 | 1.06 | 1.04 | 1.03 | 1.06 | 1.10 | 1.10 | 1.10 | 1.05 | 1.00 | 0.94 | 0.89 | 0.91 | 0.91 | | | 0.96 | 0.97 | 0.96 | 0.95 | 0.94 | 0.95 | 0.95 | 1.07 | 1.05 | 1.04 | 1.02 | 0.89 | 0.92 | 0.93 | 0.92 | 0.97 | 0.96 | 0.92 | 0.86 | 0.76 | 0.71 | 0.77 | 0.84 | 0.86 | 0.91 | 0.89 | 0.85 | 0.86 | 0.88 | 0.88 |
|
Interest Coverage Ratio
|
28.47 | 375.63 | 107.16 | 8.98 | 15.72 | 7.60 | 10.42 | 1.90 | 1.23 | 1.67 | 0.46 | 4.44 | 8.02 | 10.08 | 5.46 | 12.24 | 18.30 | 17.88 | 14.59 | 16.06 | 19.51 | -0.05 | -10.16 | -6.75 | 4.22 | -0.23 | 1.73 | 7.64 | 16.64 | 7.62 | 3.03 | 1.36 | 5.17 | -1.43 | 0.51 | 10.84 | 33.70 | 98.90 | 21.88 | 21.68 | 71.53 | 31.98 | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.49 | | 0.46 | 0.43 | 0.38 | 0.38 | 0.37 | 0.36 | 0.35 | 0.34 | 0.33 | | 0.25 | 0.24 | 0.22 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.17 | 0.16 | 0.15 | 0.09 | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.26 | | 0.25 | 0.25 | 0.24 | 0.23 | 0.24 | 0.23 | 0.23 | 0.22 | 0.21 | | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.11 | 0.11 | 0.09 | 0.06 | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.54 | | 0.55 | 0.58 | 0.61 | 0.62 | 0.64 | 0.64 | 0.66 | 0.65 | 0.62 | | 0.70 | 0.67 | 0.66 | 0.67 | 0.69 | 0.70 | 0.71 | 0.72 | | 0.73 | 0.72 | 0.74 | 0.72 | 0.70 | | 0.71 | 0.73 | 0.71 | 0.70 | 0.70 | 0.67 | 0.67 | 0.65 | 0.66 | 0.63 | 0.67 | 0.62 | 0.67 | 0.75 | 0.72 | 0.73 | 0.78 | 0.75 | 0.76 | 0.74 | 0.73 | 0.71 | 0.71 | 0.71 | 0.70 | 0.71 | 0.74 | 0.72 | 0.76 | 0.78 | 0.81 |
|
Times Interest Earned
|
28.47 | 375.63 | 107.16 | 8.98 | 15.72 | 7.60 | 10.42 | 1.90 | 1.23 | 1.67 | 0.46 | 4.44 | 8.02 | 10.08 | 5.46 | 12.24 | 18.30 | 17.88 | 14.59 | 16.06 | 19.51 | -0.05 | -10.16 | -6.75 | 4.22 | -0.23 | 1.73 | 7.64 | 16.64 | 7.62 | 3.03 | 1.36 | 5.17 | -1.43 | 0.51 | 10.84 | 33.70 | 98.90 | 21.88 | 21.68 | 71.53 | 31.98 | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-1.80M | -2.23M | -1.93M | -1.63M | -2.32M | -2.46M | -2.79M | -2.51M | -2.39M | -2.71M | -2.57M | -3.42M | -3.45M | -2.98M | -3.35M | -3.36M | -4.09M | -4.22M | -4.37M | -3.81M | -4.13M | -4.08M | -2.64M | -4.54M | -4.84M | -4.90M | -5.21M | -5.91M | -1.70M | -6.42M | -5.86M | -5.75M | -5.72M | -5.51M | -5.70M | -5.70M | -6.02M | -7.88M | -8.29M | -7.82M | -9.24M | -8.65M | -9.28M | 41.47M | 86.11M | 70.25M | 83.46M | 77.85M | 76.17M | 73.56M | 74.28M | 64.20M | 65.97M | 73.18M | 58.41M | 53.75M | 62.02M | 46.35M | 49.70M | 42.91M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.17M | 96.29M | 80.96M | 94.53M | 88.51M | 87.42M | 85.01M | 86.42M | 76.51M | 78.56M | 85.02M | 70.56M | 65.37M | 74.71M | 58.28M | 60.55M | 53.47M |
|
Return on Sales
|
| | | 0.07% | 0.09% | 0.09% | 0.12% | 0.10% | 0.07% | 0.06% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.02% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.14% | 0.15% | 0.15% | 0.15% | 0.09% | 0.08% | 0.07% | 0.02% | 0.00% | 0.02% | 0.05% | 0.07% | 0.08% | 0.07% | 0.05% | 0.06% | 0.07% | 0.07% |
|
Return on Capital Employed
|
| | | | | 0.15% | 0.16% | 0.13% | 0.08% | 0.06% | 0.02% | 0.03% | 0.05% | | 0.08% | 0.10% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.08% | | 0.01% | -0.02% | -0.02% | 0.00% | 0.02% | | | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.04% | 0.11% | 0.12% | 0.12% | 0.15% | 0.11% | 0.12% | 0.14% | 0.14% | 0.13% | 0.14% | 0.11% | 0.09% | 0.05% | 0.01% | 0.04% | 0.08% | 0.07% | 0.09% | 0.07% | 0.04% | 0.05% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | | 0.15% | | | | | | | 0.04% | 0.09% | 0.09% | 0.06% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.05% | 0.05% | 0.00% | | | | 0.01% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.03% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.08% | 0.02% | 0.00% | 0.02% | 0.04% | 0.06% | 0.08% | 0.06% | 0.04% | 0.05% | 0.06% | 0.06% |
|
Return on Assets
|
| | | | | 0.11% | 0.16% | 0.13% | 0.09% | 0.07% | 0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | | | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.07% | 0.07% | 0.08% | 0.08% | 0.06% | 0.13% | 0.14% | 0.14% | 0.14% | 0.09% | 0.07% | 0.06% | 0.01% | 0.00% | 0.02% | 0.04% | 0.06% | 0.07% | 0.07% | 0.05% | 0.05% | 0.06% | 0.06% |
|
Return on Equity
|
| | | | | 0.20% | 0.26% | 0.21% | 0.14% | 0.11% | 0.02% | 0.03% | 0.04% | | | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.06% | | | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.05% | 0.10% | 0.11% | 0.12% | 0.12% | 0.10% | 0.19% | 0.19% | 0.19% | 0.19% | 0.11% | 0.10% | 0.08% | 0.02% | 0.00% | 0.03% | 0.06% | 0.09% | 0.10% | 0.09% | 0.06% | 0.07% | 0.08% | 0.08% |