|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 5.79M | 6.14M | 6.83M | 4.84M | 7.68M | 4.31M | 3.18M | 3.35M | 4.29M | 3.45M | 2.98M | 2.13M | 2.40M | 5.85M | 8.10M | 5.20M | 4.86M | 3.83M | 5.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 3.49M | 3.55M | 3.35M | 5.87M | 3.40M | 6.35M | 8.07M | 8.09M | 7.85M | 8.86M | 9.61M | 9.71M | 9.75M | 5.77M | 4.58M | 6.73M | 5.99M | 6.74M | 6.32M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 9.28M | 9.70M | 10.18M | 10.71M | 11.07M | 10.66M | 11.25M | 11.44M | 12.14M | 12.32M | 12.59M | 11.85M | 12.15M | 11.62M | 12.68M | 11.93M | 10.85M | 10.57M | 11.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.17M | 1.48M | 1.56M | 1.09M | 1.49M | 1.98M | 1.44M | 1.63M | 1.14M | 1.43M | 1.76M | 1.47M | 1.40M | 1.88M | 2.28M | 2.35M | 3.10M | 4.21M | 4.41M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.17M | 1.48M | 1.56M | 1.09M | 1.49M | 1.98M | 1.44M | 1.63M | 1.14M | 1.43M | 1.76M | 1.47M | 1.40M | 1.88M | 2.28M | 2.35M | 3.10M | 4.21M | 4.41M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 2.61M | 2.92M | 3.08M | 2.37M | 2.89M | 3.09M | 3.26M | 3.24M | 3.76M | 4.01M | 4.25M | 5.22M | 5.48M | 4.83M | 4.74M | 4.47M | 4.75M | 4.15M | 3.66M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.11M | 0.12M | 0.14M | 0.32M | 0.21M | 0.26M | 0.15M | 0.25M | 0.19M | 0.13M | 0.08M | 0.21M | 0.15M | 0.17M | 0.12M | 0.24M | 0.27M | 0.19M | 0.31M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.17M | 13.17M | 14.23M | 14.69M | 14.50M | 15.66M | 15.67M | 16.10M | 16.58M | 17.23M | 17.89M | 18.69M | 18.75M | 19.18M | 18.50M | 19.82M | 18.99M | 18.97M | 19.12M | 20.09M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.24M | 0.24M | 0.24M | 0.24M | 0.26M | 0.23M | 0.45M | 0.67M | 0.73M | 0.86M | 0.84M | 1.26M | 1.37M | 1.43M | 1.51M | 1.53M | 1.66M | 1.37M | 1.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 3.21M | 3.15M | 3.18M | 3.13M | 3.09M | 3.13M | 3.38M | 3.60M | 3.67M | 3.75M | 3.99M | 4.39M | 4.37M | 4.41M | 4.52M | 4.42M | 4.46M | 4.06M | 3.84M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.42M | 16.38M | 17.38M | 17.87M | 17.63M | 18.75M | 18.80M | 19.48M | 20.17M | 20.90M | 21.65M | 22.68M | 23.13M | 23.55M | 22.92M | 24.34M | 23.41M | 23.42M | 23.19M | 23.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.19M | 1.08M | 0.88M | 0.68M | 0.98M | 0.97M | 1.15M | 0.81M | 0.93M | 1.07M | 1.50M | 1.05M | 1.02M | 0.69M | 1.12M | 0.86M | 0.70M | 0.61M | 0.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | | | 1.17M | 1.67M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 1.19M | 1.08M | 0.88M | 1.85M | 2.65M | 0.97M | 1.15M | 0.81M | 0.93M | 1.07M | 1.50M | 1.05M | 1.02M | 0.69M | 1.12M | 0.86M | 0.70M | 0.61M | 0.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 1.39M | 1.40M | 1.73M | 0.43M | 1.69M | 1.50M | 1.69M | 0.35M | 1.34M | 1.39M | 1.72M | 1.74M | 1.71M | 1.54M | 1.93M | 1.72M | 1.85M | 1.85M | 2.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.14M | 0.20M | 0.14M | 0.06M | 0.13M | 0.06M | 0.20M | 0.38M | 0.26M | 0.46M | 0.25M | 0.41M | 0.62M | 0.10M | 0.21M | 0.50M | 0.19M | 0.03M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.25M | 1.92M | 1.90M | 1.17M | | 1.78M | 1.75M | 2.84M | 3.61M | 3.39M | 3.14M | 3.42M | 3.34M | 3.23M | 3.36M | 2.41M | 2.29M | 1.91M | 2.15M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 3.96M | 4.60M | 4.65M | 3.72M | 4.47M | 4.31M | 4.80M | 5.46M | 6.15M | 6.32M | 6.62M | 6.62M | 6.69M | 5.56M | 6.62M | 5.49M | 5.03M | 4.40M | 4.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.18M | 0.18M | 0.18M | 0.17M | 0.17M | 0.17M | 0.20M | 0.08M | 0.02M | | | 0.23M | 0.20M | 0.31M | 0.32M | 0.13M | 0.12M | 0.09M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | 4.14M | 4.78M | 4.83M | 3.88M | 4.63M | 4.47M | 5.00M | 5.54M | 6.16M | 6.32M | 6.62M | 6.85M | 6.89M | 5.87M | 6.94M | 5.62M | 5.15M | 4.49M | 4.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.95M | 12.24M | 12.60M | 13.04M | 13.74M | 14.12M | 14.32M | 14.49M | 14.63M | 14.74M | 15.32M | 16.07M | 16.28M | 16.66M | 17.05M | 17.40M | 17.79M | 18.27M | 18.70M | 19.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.95M | 12.24M | 12.60M | 13.04M | 13.74M | 14.12M | 14.32M | 14.49M | 14.63M | 14.74M | 15.32M | 16.07M | 16.28M | 16.66M | 17.05M | 17.40M | 17.79M | 18.27M | 18.70M | 19.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.42M | 16.38M | 17.38M | 17.87M | 17.63M | 18.75M | 18.80M | 19.48M | 20.17M | 20.90M | 21.65M | 22.68M | 23.13M | 23.55M | 22.92M | 24.34M | 23.41M | 23.42M | 23.19M | 23.93M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | 0.02M | 0.04M | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 3.00M | 3.34M | 3.72M | 4.27M | 4.58M | 4.74M | 4.85M | 4.91M | 4.96M | 5.50M | 6.19M | 6.35M | 6.68M | 7.02M | 7.30M | 7.62M | 8.11M | 8.53M | 8.87M |