Sono Tek Growth Metrics (2010-2025) | SOTK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Growth Ratios
Assets Growth (1y) 19.39%1.61%3.88%-4.34%-1.40%8.03%8.11%0.71%-0.27%3.27%12.92%6.72%4.09%-0.67%-0.17%-0.34%-0.20%0.62%4.70%9.30%9.72%4.04%2.73%3.57%11.27%10.25%13.39%20.85%22.93%15.32%21.19%11.40%4.14%15.08%6.30%7.32%14.45%8.13%9.03%14.46%11.47%15.16%16.41%14.66%12.70%5.87%7.29%1.21%-0.56%1.18%
Assets Growth (3y) 3.06%5.06%4.26%3.89%4.76%5.14%5.58%4.32%1.99%2.37%5.68%5.15%3.12%2.83%3.82%4.13%4.57%6.62%7.37%8.66%11.15%12.48%9.31%11.72%12.52%13.52%13.46%13.05%13.58%12.79%11.99%11.02%9.93%12.74%10.50%12.09%12.86%9.65%10.84%9.93%7.70%7.25%
Assets Growth (5y) 6.09%3.09%3.80%2.52%3.23%4.61%5.37%4.34%3.56%3.95%6.44%5.66%5.91%6.54%8.27%7.31%9.18%9.01%9.18%10.44%10.57%10.42%11.15%10.20%11.36%12.69%12.75%13.14%13.65%12.98%11.84%11.90%9.69%8.28%8.95%
Assets (QoQ) -1.25%5.62%-0.49%-2.10%0.97%-2.75%2.57%7.26%1.04%6.21%4.62%3.21%-1.54%0.39%2.04%-1.51%-1.04%0.22%2.18%-0.71%2.97%4.62%-2.36%3.30%2.96%-0.27%4.90%2.35%5.90%6.28%6.71%-3.99%11.29%-2.30%-0.25%6.10%2.80%-1.37%6.38%0.25%3.66%3.55%3.59%3.57%4.79%1.99%1.83%-2.71%6.20%-3.80%0.05%-1.01%
Capital Expenditures Growth (1y) -58.79%-106.01%-77.87%-25.94%126.15%502.88%98.66%384.98%-16.20%705.38%86.80%-68.95%23.40%-58.81%-94.01%-73.56%-57.66%-95.13%945.72%158.81%155.98%1,710.02%184.75%92.08%27.08%226.53%-77.58%444.92%18.00%-27.36%-49.74%-94.79%-43.87%-55.29%273.49%145.41%-36.49%207.88%23.05%237.76%174.25%-49.01%-52.31%228.86%-77.87%62.84%163.07%-85.96%58.46%-61.62%
Capital Expenditures Growth (3y) 28.70%-34.29%39.62%44.74%100.61%45.58%31.00%-56.99%71.17%-24.07%-45.52%5.37%-40.33%10.18%-28.64%21.26%9.54%11.26%42.30%88.29%200.33%56.57%250.16%-31.54%-18.32%-5.58%1.98%-25.06%-11.37%-25.07%0.00%32.19%-24.43%-0.75%-11.13%29.90%200.95%-27.23%36.73%15.58%15.98%-1.29%-31.69%
Capital Expenditures Growth (5y) 15.94%-54.62%17.13%-1.21%-21.17%15.83%33.36%-42.67%7.08%-44.13%40.30%7.33%57.06%-5.67%17.33%14.93%-2.93%-27.46%-17.91%-1.82%-1.32%65.80%28.18%6.47%126.11%8.08%35.19%7.95%10.74%-24.40%50.54%-23.90%-3.65%23.71%-27.57%-19.27%-15.19%
Capital Expenditures (QoQ) 2,633.92%-98.22%64.63%-48.50%-498.58%106.55%451.05%57.25%610.05%-96.77%-78.09%393.96%51.14%-48.77%110.59%14.57%-74.88%103.59%-29.71%-83.34%10.92%226.03%-91.91%3,473.30%-72.55%222.46%-42.78%462.14%-81.48%113.34%47.02%-61.40%350.12%-53.80%-9.49%-73.30%-53.38%398.15%-27.90%123.03%-69.36%28.92%249.54%-10.86%-15.91%4.68%-35.01%-16.62%479.78%-92.96%378.23%34.70%-69.05%-20.53%15.84%
Cash & Equivalents Growth (1y) 14.55%-1.06%50.36%13.87%-30.78%-21.30%-23.34%31.96%74.99%71.32%-9.56%-11.46%-17.66%22.98%-1.38%2.12%-6.81%-2.99%22.47%10.59%7.07%-12.69%-11.80%-38.62%-21.15%-33.00%-29.86%-4.23%55.92%24.72%37.79%40.12%16.39%127.88%74.12%163.83%11.60%32.22%54.68%13.63%18.52%32.47%-29.86%-53.52%-30.70%-44.05%-19.84%-6.11%-36.36%-44.07%69.44%171.59%143.69%102.46%-34.52%
Cash & Equivalents Growth (3y) 11.54%10.08%10.77%2.36%3.55%0.41%13.64%15.18%12.94%7.16%2.56%2.26%-2.39%1.37%2.13%-11.50%-7.68%-17.21%-8.84%-13.37%9.60%-9.98%-5.19%-6.26%12.69%23.95%18.94%52.41%26.52%55.47%54.82%61.35%15.47%58.63%23.62%11.69%-2.86%-0.67%-4.55%-20.85%-19.45%-25.43%-1.60%5.82%2.43%-14.11%-3.83%
Cash & Equivalents Growth (5y) 3.91%2.32%7.24%10.15%5.31%4.63%0.20%4.45%10.54%-0.45%0.77%-8.80%-7.93%-11.38%-2.74%0.58%-1.44%7.38%10.03%12.69%19.17%11.33%17.06%18.08%19.81%13.61%27.24%12.79%13.33%10.72%22.74%15.85%12.88%-7.45%4.55%20.74%28.86%7.29%2.11%-0.71%
Cash & Equivalents (QoQ) 23.71%-24.53%-3.44%27.07%6.86%14.68%-26.87%-22.76%21.49%11.72%25.87%2.43%18.94%0.29%10.61%4.57%6.02%-19.58%14.53%-4.57%10.36%1.53%3.42%-7.61%-10.01%2.57%-28.03%18.70%-23.54%7.37%-1.72%93.26%-38.84%18.62%-0.06%60.54%19.74%-9.36%51.42%-32.09%41.86%6.03%11.24%-29.17%58.56%-43.86%-26.29%5.62%28.01%-19.56%-13.67%-28.41%12.52%143.66%38.37%-35.76%-6.52%-21.20%
Cash from Investing Activities Growth (1y) 53.94%88.28%-871.27%-401.18%-138.71%36.94%94.47%-2,462.10%85.61%-663.07%66.07%-9.66%-76.64%57.69%-27.67%-25.49%-269.58%-716.18%-272.31%81.55%89.33%114.15%60.13%4,305.78%-2,406.69%99.64%-2.59%-146.14%110.27%-89.57%249.20%-68.21%523.53%-800.51%-88.72%-88.09%143.31%-2,417.38%-2,959.04%94.07%-95.35%64.57%57.57%-274.34%-154.41%445.84%218.36%-289.35%1,190.58%-120.22%
Cash from Investing Activities Growth (3y) -139.60%31.79%-143.74%20.94%41.15%21.53%-27.21%4.93%-86.75%2.06%-197.58%-17.28%36.68%11.37%35.52%-23.75%127.26%-114.59%62.69%-15.05%-52.98%31.51%26.61%37.69%-219.58%162.30%-51.23%29.52%-51.24%52.66%-173.21%-68.83%42.74%-11.00%-300.98%-49.91%25.24%-27.27%220.24%143.05%4.72%-34.92%37.19%
Cash from Investing Activities Growth (5y) -17.75%42.38%-28.45%-0.49%-44.38%7.42%-5.88%-10.78%-57.80%27.60%-20.75%-20.23%56.69%7.98%-37.57%30.55%16.02%37.42%-49.85%52.79%-11.00%17.67%-62.49%43.87%-39.04%-14.51%-29.51%30.70%-71.90%-15.94%-18.37%47.63%86.46%34.59%-22.30%33.13%-114.77%
Cash from Investing Activities (QoQ) -3,055.39%98.43%-62.79%43.02%-702.70%-30.45%16.00%72.86%-112.04%88.57%96.24%-2,500.29%72.61%46.19%-99.11%-15.63%11.48%13.33%52.31%-248.91%12.99%-155.26%-5.33%-59.16%95.69%-47.57%239.74%-548.41%554.82%-187.95%111.13%-330.43%-104.54%119.57%-88.69%3,196.02%-330.60%172.55%-112.70%153.08%-3,944.45%193.86%-231.43%39.71%92.02%173.49%-1,102.07%27.79%29.61%89.32%6,469.80%-75.29%-331.57%129.92%-218.11%
Cash from Operations Growth (1y) -75.52%241.64%-5,918.65%-112.78%102.98%-34.37%346.67%-164.71%181.11%-514.42%-37.10%-69.10%50.16%147.09%-30.27%-48.31%-18.44%367.97%-11.44%665.80%-204.58%-90.57%15.54%-149.61%196.58%241.68%9.77%1,231.50%-209.42%-270.21%243.63%-99.45%282.44%223.01%-58.83%4,034.12%-40.21%-143.81%25.29%-34.81%91.83%233.95%-56.48%-184.26%-60.40%-250.13%284.39%-142.16%-381.22%57.74%
Cash from Operations Growth (3y) -356.09%-36.37%60.74%-21.70%48.80%-102.89%8.78%-39.08%-7.63%44.12%109.03%-27.04%6.95%-48.59%30.21%-10.65%-58.26%-6.26%14.67%3.95%250.30%-45.89%-36.59%63.34%-68.63%57.78%92.68%15.80%65.97%6.07%-42.89%21.02%-47.08%59.95%39.62%-39.23%-191.26%-23.13%-42.29%27.98%-49.33%-60.53%5.28%
Cash from Operations Growth (5y) -8.55%-12.71%157.45%-12.85%12.74%-40.17%29.09%82.79%-4.49%-2.20%-21.72%24.60%24.10%-13.20%47.01%-27.38%-3.87%21.90%-34.33%10.46%25.85%9.70%57.75%3.81%-18.08%17.58%-3.62%33.32%33.23%-3.27%-7.15%-1.94%-30.91%24.28%-18.15%-18.44%14.46%
Cash from Operations (QoQ) -77.19%-98.04%7,606.77%-28.94%218.27%-133.38%83.07%1,228.41%2.91%25.47%121.38%1,045.74%-63.21%-9.99%-209.23%273.90%-81.93%337.40%-65.74%157.47%-86.60%590.10%96.58%-51.28%15.86%-194.24%117.73%496.91%-149.75%283.48%-37.29%91.78%412.78%-117.74%2.44%487.16%-99.18%5,788.15%-34.22%29.57%-17.62%-14.84%-148.20%470.55%-57.13%150.57%-66.35%20.40%-182.99%217.78%-227.58%408.25%-152.28%-36.78%80.83%
EBITDA Margin Growth (1y) 1,048.00-65.00403.00-700.00-1329.00-547.00-965.00325.00726.00818.00-157.00-118.00-22.00412.0045.00-89.00-938.00-1397.00-1192.00-713.00-9.00708.00731.00427.00296.0035.00-291.00-477.00-330.00-103.00227.00576.001,404.00521.00302.00433.00-118.00404.00524.00-57.00-26.00-2.00-630.00-822.00-1156.00-1193.00532.00978.00-84.00728.00-449.00-886.00588.00468.00262.00
EBITDA Margin Growth (3y) 446.00205.00-533.00-720.00249.00-90.00579.00654.00707.00-63.00-1143.00-1265.00-824.00-277.00-416.00-376.00-651.00-655.00-752.00-763.00-43.00640.00667.00526.001,370.00453.00238.00532.00957.00822.001,053.00952.001,261.00923.00196.00-446.00-1300.00-792.00425.0099.00-1266.00-467.00-548.00-729.00-652.003.00344.00
EBITDA Margin Growth (5y) 373.0095.00-625.00-1518.00-1867.00-553.00-1037.00-110.00192.00420.00224.00-400.00-825.00-874.00-346.00-480.00-277.00423.00-236.00-223.00245.001,243.001,564.001,493.00902.001,227.00855.00132.00-347.00-225.00-373.00954.001,108.0020.00458.00278.00-353.00-796.00405.00237.00
EBITDA Margin (QoQ) 399.00-205.00272.00582.00-715.00263.00-831.00-46.0067.00-155.00459.00355.00158.00395.00255.00-76.00-161.0028.00120.00-924.00-621.00233.00599.00-220.0096.00256.00295.00-351.00-165.00-70.00109.00-205.0062.00260.00458.00624.00-821.0041.00589.0073.00-300.00161.008.00105.00-276.00-467.00-183.00-230.00-313.001,258.00263.00-1292.00499.0080.00-173.00182.00379.00-126.00
EBIT Growth (1y) 375.12%4.81%87.38%-79.38%-92.39%-78.89%-95.83%123.46%526.84%477.81%-28.98%-10.23%5.35%154.83%19.72%-3.03%-100.27%-162.62%-137.86%-80.61%-284.53%115.09%200.06%246.90%2,949.45%52.53%-84.69%-73.40%-116.44%-85.89%567.94%438.98%5,642.75%3,959.73%118.01%65.69%-32.15%86.17%122.81%9.82%19.49%10.97%-60.41%-78.91%-96.47%-124.08%218.65%596.28%-157.36%360.10%-49.46%-72.57%2,446.42%102.84%47.26%
EBIT Growth (3y) 31.35%8.52%-31.08%-24.63%8.71%-3.31%59.32%88.87%80.73%-27.22%-46.33%-34.01%-41.71%-37.78%-23.17%-13.28%-33.16%-47.57%-61.29%-43.65%-162.16%26.67%44.59%70.70%539.64%105.97%30.63%33.43%83.55%120.12%218.94%114.05%260.73%337.73%24.35%-27.33%-69.43%-35.67%41.12%17.27%-26.50%-11.42%-13.93%-26.14%-22.01%8.30%33.36%
EBIT Growth (5y) 19.49%5.48%-14.92%-20.33%-17.02%-24.73%-14.98%-17.50%20.61%31.75%45.26%-23.57%-42.60%-28.81%-44.67%-14.25%-1.33%22.17%-3.76%-3.33%9.83%268.51%34.82%47.45%55.36%192.08%78.36%14.48%-11.26%-23.59%-37.13%110.09%70.49%1.90%120.84%25.37%-6.02%-17.39%21.28%15.91%
EBIT Margin Growth (1y) 1,048.00-65.00403.00-700.00-1329.00-547.00-965.00325.00726.00818.00-157.00-118.00-22.00412.0045.00-89.00-938.00-1397.00-1192.00-713.00-9.00708.00731.00427.00296.0035.00-291.00-477.00-330.00-103.00227.00576.001,404.00521.00302.00433.00-118.00404.00524.00-57.00-26.00-2.00-630.00-822.00-1156.00-1193.00532.00978.00-84.00728.00-449.00-886.00588.00468.00262.00
EBIT Margin Growth (3y) 446.00205.00-533.00-720.00249.00-90.00579.00654.00707.00-63.00-1143.00-1265.00-824.00-277.00-416.00-376.00-651.00-655.00-752.00-763.00-43.00640.00667.00526.001,370.00453.00238.00532.00957.00822.001,053.00952.001,261.00923.00196.00-446.00-1300.00-792.00425.0099.00-1266.00-467.00-548.00-729.00-652.003.00344.00
EBIT Margin Growth (5y) 373.0095.00-625.00-1518.00-1867.00-553.00-1037.00-110.00192.00420.00224.00-400.00-825.00-874.00-346.00-480.00-277.00423.00-236.00-223.00245.001,243.001,564.001,493.00902.001,227.00855.00132.00-347.00-225.00-373.00954.001,108.0020.00458.00278.00-353.00-796.00405.00237.00
EBIT Margin (QoQ) 399.00-205.00272.00582.00-715.00263.00-831.00-46.0067.00-155.00459.00355.00158.00395.00255.00-76.00-161.0028.00120.00-924.00-621.00233.00599.00-220.0096.00256.00295.00-351.00-165.00-70.00109.00-205.0062.00260.00458.00624.00-821.0041.00589.0073.00-300.00161.008.00105.00-276.00-467.00-183.00-230.00-313.001,258.00263.00-1292.00499.0080.00-173.00182.00379.00-126.00
EBIT (QoQ) 118.71%-24.13%64.60%73.95%-51.75%35.65%-81.88%-35.83%33.82%-73.17%869.93%80.02%23.35%127.55%44.76%-4.54%-18.95%6.90%17.25%-100.27%-18,524.13%35.38%160.05%-105.32%830.89%328.49%108.19%-56.30%-60.88%-57.00%261.80%-127.01%133.58%1,935.46%191.95%177.80%-75.41%9.30%121.89%13.76%-32.53%30.82%9.36%23.78%-37.34%-53.33%-41.73%-79.31%-527.97%717.64%27.33%-101.70%2,040.68%20.01%-30.89%45.78%67.77%-12.87%
EBT Growth (1y) 361.98%-8.11%54.80%-92.33%-97.05%-80.23%-104.54%415.00%1,230.99%580.92%-12.93%9.42%5.31%153.37%4.00%2.15%-80.32%-68.43%-144.51%-78.10%-34.07%-62.78%212.53%276.65%186.20%60.13%-32.18%-90.28%-48.38%-19.18%82.77%1,169.02%1,353.96%565.86%66.68%56.32%-37.41%544.09%124.78%8.87%25.11%-72.18%-61.22%-73.01%-82.79%-91.48%286.26%569.18%33.67%1,121.63%-39.32%-64.73%198.30%54.24%26.91%
EBT Growth (3y) 22.00%7.35%-29.94%-24.52%12.34%0.94%124.81%147.42%94.20%86.19%-11.36%-35.84%-38.24%-33.23%-19.54%-5.55%-28.12%-42.70%-30.22%-56.88%-0.87%-21.61%50.29%66.87%177.98%105.02%27.36%24.47%67.48%226.05%89.90%178.48%124.97%128.52%13.26%-22.84%-48.73%-46.56%49.88%25.28%-33.97%-33.85%-3.13%-13.96%-11.79%17.08%43.81%
EBT Growth (5y) 15.62%5.88%-20.72%-22.76%-17.07%-20.52%-33.16%5.95%49.97%43.29%59.75%-16.12%-17.31%-38.75%-17.36%-8.38%0.77%22.75%0.25%0.69%9.72%54.71%83.25%48.52%51.22%75.86%72.88%12.49%-10.74%0.23%-3.86%59.30%108.08%21.24%65.50%27.77%1.63%-11.68%23.53%20.99%
EBT Margin Growth (1y) 976.00-159.00240.00-732.00-1338.00-491.00-963.00331.00625.00822.00-58.0037.00-21.00381.00-57.00-38.00-755.00-427.00-1037.00-699.00-40.00-195.00748.00554.00210.0047.00-134.00-721.00-174.00-33.00127.00716.001,217.00500.00219.00394.00-220.003,097.00538.00-68.0030.00-2780.00-651.00-744.00-923.00-839.00742.001,194.007.00689.00-408.00-960.00518.00398.00216.00
EBT Margin Growth (3y) 264.00172.00-458.00-676.00310.0034.00655.00605.00762.00243.00-104.00-1057.00-759.00-241.00-346.00-184.00-585.00-574.00-423.00-866.00-4.00-180.00742.00549.001,253.00515.00213.00390.00823.003,564.00884.001,043.001,027.00817.00106.00-418.00-1113.00-523.00629.00382.00-886.00-2931.00-317.00-511.00-398.00248.00549.00
EBT Margin Growth (5y) 244.00112.00-480.00-504.00-1770.00-428.00-761.0033.00316.00617.00413.00-251.00-443.00-926.00-226.00-352.00-189.00458.00-107.00-76.00244.00992.003,417.001,499.00876.001,063.00831.00100.00-422.00-71.00-55.00975.001,492.00111.00666.00439.00-184.00-589.00564.00436.00
EBT Margin (QoQ) 411.00-161.00131.00596.00-725.00238.00-841.00-10.00122.00-234.00454.00284.00319.00378.00261.00-38.00-221.00-60.00280.00-754.00107.00-670.00618.00-96.00-47.00273.00423.00-439.00-210.0092.00-164.00108.00-69.00252.00425.00609.00-785.00-29.00600.00-6.002,531.00-2588.00-5.0092.00-279.00-458.00-99.00-87.00-195.001,123.00353.00-1274.00487.0026.00-198.00204.00367.00-157.00
EBT (QoQ) 125.38%-18.82%36.97%84.35%-55.17%36.76%-93.22%-29.01%200.20%-131.42%869.08%83.46%53.58%130.54%47.81%-0.80%-25.05%-5.37%45.17%-80.89%20.23%-233.45%171.41%-42.46%-32.12%303.42%139.02%-56.28%-62.02%70.85%-65.74%132.18%-40.53%286.36%137.88%166.01%-72.76%-3.28%123.08%6.51%180.26%-66.25%8.05%22.40%-37.67%-52.96%-24.79%-21.94%-69.16%2,033.33%30.29%-84.41%181.85%5.96%-24.28%31.90%45.73%-12.81%
Enterprise Value Growth (1y) -28.51%-10.30%-44.12%-54.10%-3.05%-10.24%7.68%-36.36%-44.35%-9.71%2.06%2.67%-37.37%-30.53%-13.40%-1.08%3.11%39.65%-19.17%-17.00%-19.96%-97.58%-30.25%64.87%-31.08%-12.50%2.70%-236.62%14.21%2.67%0.85%-5.27%-43.00%-45.39%-37.30%-53.49%-9.76%-11.98%630.06%1,031.93%912.35%998.95%87.71%-11.54%4.72%-10.99%-17.54%-13.40%-0.52%-21.36%-16.28%-5.98%-36.66%-14.92%-20.17%
Enterprise Value Growth (3y) -24.11%-10.08%-27.20%-13.13%-18.44%-14.81%-20.35%-16.80%-15.06%-16.67%8.28%-9.57%-17.56%-15.89%-20.74%25.38%-15.07%-10.28%-14.73%-11.43%-10.50%-29.33%-7.91%-7.57%-17.16%-16.76%-9.82%-75.86%-10.42%-16.59%109.66%157.42%145.24%155.28%150.19%144.71%124.64%122.13%116.91%109.08%118.71%102.40%9.03%-10.36%-12.94%-15.87%-18.01%
Enterprise Value Growth (5y) -16.11%-13.12%-16.14%-10.15%-14.37%-14.46%-11.95%-15.76%-19.85%8.94%-20.09%-11.39%-10.76%-13.95%-11.25%-11.17%-8.04%-13.33%-13.67%-15.51%-17.46%-16.19%-28.64%61.96%81.70%74.84%78.31%72.29%115.84%68.18%71.14%67.46%68.38%72.52%65.04%62.79%65.20%51.12%51.55%49.56%
Enterprise Value (QoQ) -23.71%13.37%15.89%-42.56%-6.18%-13.20%10.06%4.67%-13.59%5.21%-32.85%-0.91%13.67%-0.29%-21.84%-3.10%-3.62%12.87%-8.60%1.18%35.46%-72.06%-6.63%-1.32%-6.29%-13.43%71.24%-278.07%8.78%1.90%0.51%3.64%-3.49%0.06%-5.63%-30.89%-5.22%5.62%-18.09%6.41%-7.36%546.72%107.62%-18.42%18.81%-6.72%-2.16%-3.43%0.98%-13.58%2.76%10.93%-20.18%-7.99%15.40%-25.27%7.22%-13.67%
EPS (Basic) Growth (1y) 200.00%-50.00%300.00%-96.16%-86.25%-82.56%-93.77%1,202.29%142.40%473.24%-54.69%0.00%0.00%120.71%0.00%100.00%-134.15%-62.70%-200.00%-79.17%392.81%-71.57%136.52%139.98%-74.19%34.79%7.47%-86.64%8.40%15.25%154.75%1,397.18%1,329.69%506.89%0.00%0.00%-25.00%700.00%100.00%0.00%0.00%-75.00%-50.00%-50.00%-164.48%-83.04%200.00%300.00%151.69%489.52%-33.33%-50.00%100.00%50.00%50.00%
EPS (Basic) Growth (3y) 0.00%-20.63%-39.04%-30.66%0.00%-37.00%135.27%34.33%125.49%-49.93%-28.01%-44.22%-25.31%-38.37%-28.52%0.00%-36.33%-47.71%-26.78%-59.43%41.27%-23.84%44.22%68.68%58.74%111.25%39.90%25.99%126.52%282.48%72.07%146.47%120.51%129.82%0.00%-20.63%-35.42%-30.26%44.22%25.99%-30.66%-37.00%0.00%0.00%-12.64%14.47%44.22%
EPS (Basic) Growth (5y) 0.00%0.00%-18.55%-28.53%-18.47%-16.06%-24.21%6.67%-2.41%41.80%0.70%-32.23%-17.06%-33.14%-18.32%0.00%14.87%31.95%0.00%0.00%0.00%60.90%84.61%31.95%36.85%24.57%79.92%22.32%0.00%-56.86%18.87%50.19%97.36%29.01%64.75%14.87%0.00%-12.94%24.57%24.57%
EPS (Basic) (QoQ) 100.00%-50.00%100.00%50.00%-66.67%300.00%-98.08%437.25%-57.71%42.89%301.19%0.00%0.00%120.71%0.00%0.00%0.00%0.00%100.00%-117.08%209.23%-368.06%141.67%139.98%-89.39%244.35%173.79%-74.19%-44.61%174.56%-65.97%109.44%-41.11%506.89%100.00%100.00%-75.00%0.00%100.00%50.00%166.67%-75.00%0.00%50.00%-33.33%-50.00%0.00%-293.45%117.54%784.29%33.33%-75.00%100.00%0.00%0.00%0.00%50.00%0.00%
EPS (Weighted Average and Diluted) Growth (1y) 200.00%0.00%200.00%-96.19%-86.35%-82.67%-91.68%1,212.66%144.13%477.14%0.00%0.00%0.00%100.00%-200.00%0.00%0.00%-25.00%700.00%100.00%0.00%0.00%-75.00%-50.00%-50.00%-164.37%-83.07%200.00%300.00%151.78%490.55%-33.33%-50.00%100.00%50.00%50.00%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%0.00%-30.66%0.00%-30.66%135.89%34.65%126.00%-44.22%0.00%44.22%58.74%25.99%0.00%-20.63%-35.41%-30.30%44.22%25.99%-30.66%-37.00%0.00%0.00%-12.64%14.47%44.22%
EPS (Weighted Average and Diluted) Growth (5y) 0.00%14.87%-18.47%-19.73%41.99%0.00%14.87%31.95%0.00%0.00%0.00%31.95%24.57%0.00%14.87%0.00%-12.94%24.57%24.57%
EPS (Weighted Average and Diluted) (QoQ) 0.00%0.00%100.00%50.00%-66.67%200.00%-97.46%437.70%-57.70%44.04%300.67%0.00%0.00%0.00%0.00%0.00%0.00%100.00%100.00%100.00%-75.00%0.00%100.00%50.00%166.67%-75.00%0.00%50.00%-33.33%-50.00%0.00%-293.11%117.54%785.82%33.33%-75.00%100.00%0.00%0.00%0.00%50.00%0.00%
FCF Margin Growth (1y) -2418.0011,168.00-699.00-1104.00990.00-3403.003,096.00-4132.002,615.00-1829.00-1525.00-415.00791.001,977.00221.00-25.00-268.002,275.00-677.001,104.00-3036.00-2611.00-551.00-2142.002,587.0081.00765.004,325.00-2423.00-1616.002,824.00-3459.003,345.002,521.00-2728.00942.00-815.00-2073.00597.00-415.00953.001,380.00-1230.00-2080.00-1298.00-1439.001,628.00121.00-2485.00656.00
FCF Margin Growth (3y) -1735.00-510.002,153.00-2163.001,579.00-1235.00-362.00825.00-727.003,137.002,423.00-1981.00664.00-2514.001,641.00-1007.00-1062.00-718.00-255.00-463.003,287.00-2872.00-4146.003,039.00-1276.003,509.00986.00861.001,808.00108.00-1168.00693.00-2932.003,484.001,828.00-3362.00-1554.00-1160.00-2131.00995.00-2375.00-2830.00598.00
FCF Margin Growth (5y) -1790.008,590.001,671.00-362.00848.00-2603.002,102.003,017.00-818.001,904.00-4031.002,688.00-107.00-1767.002,847.00-2349.00106.002,582.00-197.00205.00649.00-367.00770.00-342.00-3698.00907.00-750.003,648.00293.00228.00-688.00-238.00-1226.001,091.00-4892.00-300.001,046.00
FCF Margin (QoQ) -11422.008,276.00857.00-128.002,164.00-3592.00452.001,966.00-2229.002,908.002,081.002,535.00-2152.00151.00-2362.002,839.00-1042.001,357.00-1176.001,082.00-1288.001,113.001,367.00-1870.00493.00-3027.001,792.00191.00-1097.001,702.00-713.00875.002,462.00-5046.0093.005,315.00-3821.001,758.00-731.0066.00-151.002.00-1989.002,735.00-1163.001,370.00-1562.00125.00-2014.002,152.00-1702.003,192.00-3521.00-454.001,439.00
Free Cash Flow Growth (1y) -77.39%137.39%-508.71%-139.32%98.24%-116.46%328.86%-183.79%147.96%-938.13%-52.59%-69.23%59.55%117.63%1.13%-26.90%-7.80%729.14%-39.37%821.28%-249.55%-98.83%-69.61%-170.43%148.84%348.72%421.66%837.62%-335.74%-1,519.17%303.08%-100.26%216.11%178.86%-67.23%9,564.10%-40.71%-196.30%25.93%-59.52%79.96%145.70%-57.65%-496.83%-56.56%-416.78%322.83%0.87%-430.36%58.80%
Free Cash Flow Growth (3y) -126.84%-37.04%64.43%-40.08%42.93%-74.58%2.06%33.93%-13.77%39.34%130.52%-33.76%27.50%-61.34%26.35%-42.88%-88.93%-12.35%-24.12%-1.31%263.07%-54.97%-40.07%85.57%-26.27%49.43%268.93%90.29%56.10%17.51%-133.78%18.49%-53.74%47.96%32.89%-44.09%-433.70%-22.61%-50.28%31.13%-53.15%-66.10%15.83%
Free Cash Flow Growth (5y) -13.78%15.15%61.34%-18.09%16.34%-45.43%27.38%57.77%-8.20%36.33%-23.60%20.26%-8.38%-14.35%60.85%-35.29%-1.79%31.41%-15.89%13.01%37.36%4.89%63.56%3.46%-20.76%21.40%-12.45%27.93%85.73%29.73%-23.71%4.87%-77.46%24.40%-19.03%-12.20%14.65%
Free Cash Flow (QoQ) -381.03%98.24%692.82%-22.96%364.71%-128.68%61.70%488.40%-138.58%498.83%112.68%1,272.15%-77.51%22.60%-321.53%177.61%-85.40%535.63%-75.53%345.28%-89.45%701.74%120.08%-67.44%60.35%-230.14%101.73%742.58%-471.62%190.24%-84.12%879.55%425.48%-128.84%4.40%378.21%-100.34%13,059.82%-35.07%15.62%-2.72%-18.81%-205.46%251.18%-68.73%260.96%-73.22%40.11%-393.01%139.51%-295.29%287.01%-168.69%-31.69%75.65%
Gross Margin Growth (1y) 437.00125.00437.00-42.00-455.00-203.00-780.0054.0022.00-326.00-65.0048.00323.0021.0064.00-73.00-193.00-195.00-570.00-66.00-122.00152.00569.00104.00323.00-14.00-235.00-765.00-96.00-83.00-148.00784.00281.00-71.0033.00152.00-232.00453.00438.00-160.00513.00195.00-58.00203.00-123.00-268.00-71.0055.00-81.00-54.00-92.00-628.00-174.00312.00142.00
Gross Margin Growth (3y) 4.00-404.00-52.00-385.00-207.00-576.0010.00134.00-76.0011.00-239.00-458.00183.00-22.0062.00-35.009.00-56.00-236.00-726.00105.0055.00186.00124.00508.00-169.00-349.00172.00-47.00299.00324.00776.00562.00577.00413.00195.00158.00380.00309.0098.00309.00-127.00-221.00-370.00-377.00-9.00-21.00
Gross Margin Growth (5y) 116.00-155.00-332.00-226.00-891.00-346.00-891.00-32.00132.00-38.00212.00-101.00-124.00-477.00-119.00-320.00-15.00193.00-211.00-351.00210.00154.00437.00658.00116.00789.00480.0031.00214.00342.00226.00195.001,034.00358.00255.00251.00-378.00-97.00639.00359.00
Gross Margin (QoQ) 98.00-211.0016.00534.00-214.00101.00-463.00121.0037.00-475.00371.0089.00-311.00202.00-36.00-269.00124.00245.00-173.00-388.00122.00-131.00331.00-444.00396.00286.00-133.00-225.0059.0065.00-663.00444.0072.000.00269.00-60.00-280.00105.00387.00-444.00405.0090.00-211.00229.0087.00-163.0050.00-97.00-58.0034.00176.00-233.00-31.00-4.00-360.00222.00455.00-175.00
Gross Profit Growth (1y) 50.26%16.64%24.13%-5.82%-30.57%-28.18%-39.59%-15.43%6.60%12.35%0.57%4.82%15.18%19.61%14.40%4.75%-4.13%-25.47%-31.17%-15.46%-17.89%15.35%29.57%16.36%25.17%7.68%1.20%-10.12%-0.67%2.65%15.07%38.60%99.40%19.60%4.78%7.46%-29.27%16.88%27.95%11.80%35.61%15.51%-8.60%-15.48%-28.60%-15.65%47.74%60.38%28.26%38.11%-10.16%-19.92%3.61%8.56%2.93%
Gross Profit Growth (3y) 3.60%-2.00%-7.13%-8.12%-2.41%-4.11%0.58%8.53%10.67%11.84%-3.57%-6.20%0.66%0.94%0.67%1.00%-0.49%-2.54%-3.36%-4.02%0.69%8.44%14.69%13.18%35.34%9.75%6.86%10.21%11.89%12.79%15.55%18.53%24.13%17.32%7.01%0.51%-11.85%4.43%19.99%14.87%7.49%10.40%6.65%2.77%-1.73%8.14%10.96%
Gross Profit Growth (5y) 5.93%2.57%0.96%-6.51%-9.39%-3.82%-7.04%-2.64%2.65%5.92%7.54%2.18%1.59%1.30%2.60%3.51%5.12%14.31%2.59%1.70%5.66%7.56%12.25%15.13%11.73%18.92%12.28%7.37%4.81%6.29%6.93%15.81%17.68%11.86%13.47%10.22%5.46%-1.87%11.29%9.82%
Gross Profit (QoQ) 15.59%-3.38%14.87%17.12%-10.27%2.82%-12.84%-13.66%-7.19%-13.51%22.00%8.83%-2.18%13.43%7.50%-2.45%0.57%8.48%-1.58%-10.72%-21.81%0.19%20.88%-13.28%9.84%12.54%8.56%-6.72%-5.51%5.76%-3.58%3.09%-2.35%18.55%16.14%48.31%-41.43%3.86%19.10%-2.38%-3.21%13.70%4.08%18.41%-17.56%-10.03%-3.76%0.04%-2.62%57.58%4.48%-20.00%4.86%2.51%-6.87%3.50%9.87%-2.81%
Interest Coverage Ratio Growth (1y) -44.80%-97.98%-90.28%-78.80%-92.15%-78.03%-95.63%133.08%550.17%503.60%23.02%52.51%81.57%167.28%31.20%6.60%-100.30%-169.66%-142.06%-78.37%-338.09%116.98%213.18%294.45%3,358.09%75.50%-82.27%-68.96%-118.72%-83.26%700.07%552.44%7,035.58%4,215.36%99.96%112.26%-67.67%
Interest Coverage Ratio Growth (3y) -34.44%-70.06%-15.29%-8.00%34.04%19.73%97.16%135.19%126.91%-28.41%-62.49%-41.64%-25.19%-31.87%-14.52%-3.12%-24.75%-40.79%-56.13%-35.79%-198.95%27.03%53.34%99.90%651.83%133.18%41.56%62.59%61.31%
Interest Coverage Ratio Growth (5y) -10.83%-44.65%-14.88%-25.65%-19.43%-11.10%-15.13%-1.94%44.01%58.38%75.69%-7.35%-29.93%-12.51%-37.83%-2.39%12.99%40.79%8.45%6.19%29.68%259.57%
Interest Coverage Ratio (QoQ) 1,219.18%-71.47%-91.62%75.00%-51.65%37.08%-81.73%-35.17%35.30%-72.74%874.96%80.84%25.61%124.19%49.54%-2.30%-18.40%10.05%21.50%-100.27%-18,940.11%33.55%162.48%-105.54%838.14%342.81%117.75%-54.22%-60.24%-55.26%281.19%-127.61%135.56%2,037.98%210.86%193.47%-77.87%-0.94%229.98%-55.30%
Net Cash Flow Growth (1y) -66.86%159.22%-1,072.93%-195.73%116.80%-37.18%173.81%-303.65%115.10%-8,528.87%35.02%-202.17%60.27%107.59%-71.17%-84.06%-203.46%46.32%-822.77%250.95%-85.42%92.35%95.69%377.51%-157.26%215.08%94.83%-9.04%159.15%-214.59%138,567.66%-239.85%136.65%185.16%-66.61%-3.28%65.81%-1,063.22%-266.15%108.96%-66.85%75.04%58.31%-574.42%-71.56%510.77%575.51%-240.97%-226.98%-129.87%
Net Cash Flow Growth (3y) -160.26%-75.70%18.39%-29.84%30.59%-8.09%1.10%-36.83%-21.01%36.97%110.76%-68.84%41.59%-71.84%30.33%-27.85%148.08%-90.70%106.99%-26.33%104.53%68.94%-107.58%71.99%-100.61%77.59%45.41%195.90%-49.09%62.88%-125.06%-815.83%-49.42%9.16%-26.98%-30.67%24.00%-46.13%114.54%48.78%-13.16%-28.46%32.59%
Net Cash Flow Growth (5y) -5.78%26.89%44.34%-37.98%-8.37%-21.52%17.76%16.44%-32.95%9.31%-24.12%-3.61%124.27%-14.94%65.27%36.15%5.06%45.11%-75.98%47.19%53.97%49.43%-56.77%67.21%-126.01%-11.36%-10.89%31.82%-56.51%-75.31%-20.67%17.28%57.32%333.15%-32.56%-19.82%-20.23%
Net Cash Flow (QoQ) -227.99%89.40%858.66%-67.80%128.69%-309.92%38.08%172.94%-33.73%146.64%100.62%3,625.86%-52.40%37.93%-444.54%159.68%-136.02%316.38%-83.68%126.68%-329.96%-21.63%123.08%-1,219.67%148.03%-249.40%123.94%-125.10%5,419.18%-180.49%129.32%-100.41%93,662.37%-47.65%-156.80%597.74%-194.49%188.58%-79.56%95.14%-392.30%242.21%-218.75%66.34%115.76%426.28%-189.40%43.78%-79.36%131.54%1,191.36%-34.92%-228.61%88.25%-203.81%
Net Income Growth (1y) 361.76%-8.47%251.59%-95.35%-86.35%-87.10%-93.55%564.40%76.49%577.80%-9.64%9.10%18.21%131.12%24.83%20.32%-133.47%-63.78%-162.45%-74.40%68.08%-71.56%160.94%211.90%337.44%35.04%8.20%-89.58%9.91%17.65%94.11%1,280.39%1,167.44%566.04%54.89%14.60%-26.03%654.34%93.42%17.38%34.72%-75.87%-52.85%-72.11%-156.71%-82.53%233.87%557.94%151.43%519.48%-37.06%-60.27%109.25%46.59%24.37%
Net Income Growth (3y) 3.62%-7.15%-34.63%-35.94%1.12%-35.19%140.30%33.96%112.83%-50.55%-8.88%-41.79%-28.60%-38.02%-21.97%-1.33%-36.70%-48.18%-25.60%-56.35%41.50%-23.26%48.58%64.92%227.35%119.55%48.17%18.12%117.61%289.54%79.83%164.80%132.88%129.72%12.20%-27.88%-36.89%-31.74%44.94%29.14%-26.76%-36.08%-0.31%-10.01%-15.18%16.64%37.74%
Net Income Growth (5y) 8.67%2.63%-18.33%-25.22%-17.13%-20.46%-15.20%7.41%-1.77%50.40%1.37%-21.90%-10.92%-34.75%-17.67%-0.05%6.68%28.72%1.74%4.36%5.64%57.88%86.73%42.30%43.26%103.57%80.69%24.30%-11.61%-58.08%20.04%55.72%102.52%29.79%67.34%24.31%-0.39%-9.47%23.63%18.97%
Net Income (QoQ) 125.77%-25.49%49.70%83.38%-55.25%186.19%-98.02%438.15%-57.70%43.08%104.01%42.96%62.43%72.60%75.99%-24.66%0.99%-6.77%69.63%-120.96%209.30%-260.73%169.52%-126.13%197.40%244.35%255.83%-80.10%-44.61%175.89%-65.73%109.88%-40.70%355.18%143.68%92.71%-68.84%5.86%80.28%24.39%217.76%-72.86%9.41%42.77%-43.09%-46.96%-35.30%-390.31%117.54%913.51%27.51%-77.31%111.24%2.98%-19.52%19.53%47.99%-12.64%
Net Income towards Common Stockholders Growth (1y) 361.76%-8.47%251.59%-95.35%-86.35%-87.10%-93.55%564.40%76.49%577.80%-9.64%9.10%18.21%131.12%24.83%20.32%-133.47%-63.78%-162.45%-74.40%68.08%-71.56%160.94%211.90%337.44%35.04%8.20%-89.58%9.91%17.65%94.11%1,280.39%1,167.44%566.04%54.89%14.60%-26.03%654.34%93.42%17.38%34.72%-75.87%-52.85%-72.11%-156.71%-82.53%233.87%557.94%151.43%519.48%-37.06%-60.27%109.25%46.59%24.37%
Net Income towards Common Stockholders Growth (3y) 3.62%-7.15%-34.63%-35.94%1.12%-35.19%140.30%33.96%112.83%-50.55%-8.88%-41.79%-28.60%-38.02%-21.97%-1.33%-36.70%-48.18%-25.60%-56.35%41.50%-23.26%48.58%64.92%227.35%119.55%48.17%18.12%117.61%289.54%79.83%164.80%132.88%129.72%12.20%-27.88%-36.89%-31.74%44.94%29.14%-26.76%-36.08%-0.31%-10.01%-15.18%16.64%37.74%
Net Income towards Common Stockholders Growth (5y) 8.67%2.63%-18.33%-25.22%-17.13%-20.46%-15.20%7.41%-1.77%50.40%1.37%-21.90%-10.92%-34.75%-17.67%-0.05%6.68%28.72%1.74%4.36%5.64%57.88%86.73%42.30%43.26%103.57%80.69%24.30%-11.61%-58.08%20.04%55.72%102.52%29.79%67.34%24.31%-0.39%-9.47%23.63%18.97%
Net Income towards Common Stockholders (QoQ) 125.77%-25.49%49.70%83.38%-55.25%186.19%-98.02%438.15%-57.70%43.08%104.01%42.96%62.43%72.60%75.99%-24.66%0.99%-6.77%69.63%-120.96%209.30%-260.73%169.52%-126.13%197.40%244.35%255.83%-80.10%-44.61%175.89%-65.73%109.88%-40.70%355.18%143.68%92.71%-68.84%5.86%80.28%24.39%217.76%-72.86%9.41%42.77%-43.09%-46.96%-35.30%-390.31%117.54%913.51%27.51%-77.31%111.24%2.98%-19.52%19.53%47.99%-12.64%
Net Margin Growth (1y) 974.00-162.001,277.00-759.00-1139.00-550.00-1716.00272.00166.00531.00-35.0021.0064.00259.0046.0093.00-692.00-285.00-871.00-563.00108.00-186.00594.00417.00199.0016.004.00-593.0011.0010.00133.00697.00833.00400.00168.0076.00-4.002,986.00334.0014.00101.00-2721.00-414.00-559.00-1907.00-606.00529.00920.001,161.00509.00-300.00-685.00311.00287.00161.00
Net Margin Growth (3y) 1.00-180.00-523.00-952.0045.00-1369.00495.00233.00688.00-345.00-62.00-804.00-406.00-212.00-231.00-53.00-385.00-455.00-273.00-739.00318.00-160.00731.00522.001,043.00426.00305.00180.00839.003,396.00635.00787.00930.00665.0088.00-469.00-1810.00-342.00449.00376.00-645.00-2818.00-185.00-323.00-434.00191.00390.00
Net Margin Growth (5y) 68.00-23.00-784.00-549.00-1777.00-425.00-1953.0024.00-44.00542.00-38.00-231.00-206.00-582.00-186.00-94.0052.00459.00-44.0028.0034.001,147.003,227.001,233.00611.001,140.00691.00225.00-364.00-966.0069.00750.001,149.00184.00568.00317.00-233.00-337.00455.00310.00
Net Margin (QoQ) 412.00-216.00188.00591.00-724.001,222.00-1848.00211.00-135.0057.00139.00105.00231.00161.00273.00-192.0016.00-52.00320.00-977.00422.00-637.00628.00-305.00129.00142.00451.00-523.00-54.00130.00-146.0081.00-56.00254.00419.00216.00-488.0021.00327.00136.002,503.00-2631.006.00223.00-320.00-324.00-138.00-1125.00981.00812.00253.00-884.00329.002.00-132.00112.00305.00-124.00
Operating Income Growth (1y) 375.12%4.81%87.38%-79.38%-92.39%-78.89%-95.83%123.46%526.84%477.81%-28.98%-10.23%5.35%154.83%19.72%-3.03%-100.27%-162.62%-137.86%-80.61%-284.53%115.09%200.06%246.90%2,949.45%52.53%-84.69%-73.40%-116.44%-85.89%567.94%438.98%5,642.75%3,959.73%118.01%65.69%-32.15%86.17%122.81%9.82%19.49%10.97%-60.41%-78.91%-96.47%-124.08%218.65%596.28%-157.36%360.10%-49.46%-72.57%2,446.42%102.84%47.26%
Operating Income Growth (3y) 31.35%8.52%-31.08%-24.63%8.71%-3.31%59.32%88.87%80.73%-27.22%-46.33%-34.01%-41.71%-37.78%-23.17%-13.28%-33.16%-47.57%-61.29%-43.65%-162.16%26.67%44.59%70.70%539.64%105.97%30.63%33.43%83.55%120.12%218.94%114.05%260.73%337.73%24.35%-27.33%-69.43%-35.67%41.12%17.27%-26.50%-11.42%-13.93%-26.14%-22.01%8.30%33.36%
Operating Income Growth (5y) 19.49%5.48%-14.92%-20.33%-17.02%-24.73%-14.98%-17.50%20.61%31.75%45.26%-23.57%-42.60%-28.81%-44.67%-14.25%-1.33%22.17%-3.76%-3.33%9.83%268.51%34.82%47.45%55.36%192.08%78.36%14.48%-11.26%-23.59%-37.13%110.09%70.49%1.90%120.84%25.37%-6.02%-17.39%21.28%15.91%
Operating Income (QoQ) 118.71%-24.13%64.60%73.95%-51.75%35.65%-81.88%-35.83%33.82%-73.17%869.93%80.02%23.35%127.55%44.76%-4.54%-18.95%6.90%17.25%-100.27%-18,524.13%35.38%160.05%-105.32%830.89%328.49%108.19%-56.30%-60.88%-57.00%261.80%-127.01%133.58%1,935.46%191.95%177.80%-75.41%9.30%121.89%13.76%-32.53%30.82%9.36%23.78%-37.34%-53.33%-41.73%-79.31%-527.97%717.64%27.33%-101.70%2,040.68%20.01%-30.89%45.78%67.77%-12.87%
Operating Margin Growth (1y) 1,048.00-65.00403.00-700.00-1329.00-547.00-965.00325.00726.00818.00-157.00-118.00-22.00412.0045.00-89.00-938.00-1397.00-1192.00-713.00-9.00708.00731.00427.00296.0035.00-291.00-477.00-330.00-103.00227.00576.001,404.00521.00302.00433.00-118.00404.00524.00-57.00-26.00-2.00-630.00-822.00-1156.00-1193.00532.00978.00-84.00728.00-449.00-886.00588.00468.00262.00
Operating Margin Growth (3y) 446.00205.00-533.00-720.00249.00-90.00579.00654.00707.00-63.00-1143.00-1265.00-824.00-277.00-416.00-376.00-651.00-655.00-752.00-763.00-43.00640.00667.00526.001,370.00453.00238.00532.00957.00822.001,053.00952.001,261.00923.00196.00-446.00-1300.00-792.00425.0099.00-1266.00-467.00-548.00-729.00-652.003.00344.00
Operating Margin Growth (5y) 373.0095.00-625.00-1518.00-1867.00-553.00-1037.00-110.00192.00420.00224.00-400.00-825.00-874.00-346.00-480.00-277.00423.00-236.00-223.00245.001,243.001,564.001,493.00902.001,227.00855.00132.00-347.00-225.00-373.00954.001,108.0020.00458.00278.00-353.00-796.00405.00237.00
Operating Margin (QoQ) 399.00-205.00272.00582.00-715.00263.00-831.00-46.0067.00-155.00459.00355.00158.00395.00255.00-76.00-161.0028.00120.00-924.00-621.00233.00599.00-220.0096.00256.00295.00-351.00-165.00-70.00109.00-205.0062.00260.00458.00624.00-821.0041.00589.0073.00-300.00161.008.00105.00-276.00-467.00-183.00-230.00-313.001,258.00263.00-1292.00499.0080.00-173.00182.00379.00-126.00
Profit After Tax Growth (1y) 361.76%-8.47%251.59%-95.35%-86.35%-87.10%-93.55%564.40%76.49%577.80%-9.64%9.10%18.21%131.12%24.83%20.32%-97.05%-63.78%-162.45%-74.40%926.19%-71.56%160.94%211.90%53.54%35.04%8.20%-89.58%-41.14%17.65%94.11%1,280.39%1,031.75%566.04%54.89%14.60%-33.92%654.34%93.42%17.38%22.30%-75.87%-52.85%-72.11%-88.62%-82.53%233.87%557.94%147.62%519.48%-37.06%-60.27%109.25%46.59%24.37%
Profit After Tax Growth (3y) 3.62%-7.15%-34.63%-35.94%1.12%-26.55%140.30%33.96%112.83%-43.41%-8.88%-41.79%-28.60%-38.02%-21.97%-1.33%-22.53%-48.18%-25.60%-56.35%110.10%-23.26%48.58%64.92%117.07%119.55%48.17%18.12%63.88%289.54%79.83%164.80%109.13%129.72%12.20%-27.88%-54.86%-31.74%44.94%29.14%-29.89%-36.08%-0.31%-10.01%-16.15%16.64%37.74%
Profit After Tax Growth (5y) 8.67%2.63%-47.18%-25.22%-17.13%-20.46%-34.56%7.41%-1.77%50.40%23.36%-21.90%-10.92%-34.75%-17.67%-0.05%6.68%25.37%1.74%4.36%5.64%133.46%86.73%42.30%43.26%52.56%80.69%24.30%-11.61%-9.34%20.04%55.72%102.52%20.84%67.34%24.31%-0.39%-13.78%23.63%18.97%
Profit After Tax (QoQ) 125.77%-25.49%49.70%83.38%-55.25%186.19%-98.02%438.15%-57.70%43.08%104.01%42.96%62.43%72.60%75.99%9.68%-30.63%-6.77%69.63%-97.31%751.38%-260.73%169.52%7.87%-76.40%244.35%255.83%-46.90%-79.24%175.89%-65.73%199.99%-58.51%355.18%143.68%145.95%-75.59%5.86%80.28%41.81%178.73%-72.86%9.41%47.76%-45.01%-46.96%-35.30%-39.71%-15.56%913.51%27.51%-77.31%111.24%2.98%-19.52%19.53%47.99%-12.64%
Property, Plant & Equipment (Net) Growth (1y) -2.22%-2.90%-1.43%
Property, Plant & Equipment (Net) (QoQ) -0.63%-0.64%-0.64%-1.01%0.87%
Return on Assets Growth (1y) -4.00-14.00-11.00-6.00-3.002.002.002.002.001.001.00-1.00-2.00-5.00-7.00-4.00-4.000.003.002.00-1.00-1.002.006.006.006.004.000.006.006.006.008.00-5.00-6.00-8.00-13.00-9.00-5.00-1.005.007.005.000.00-1.00-1.000.00
Return on Assets Growth (3y) -6.00-10.00-7.00-3.00-1.003.002.00-1.00-4.00-5.00-4.00-3.00-3.00-5.00-3.00-3.000.004.007.007.007.0011.0011.0012.0013.007.006.002.00-5.00-7.00-6.00-3.000.00-6.00-7.00-9.00-9.00-2.00-1.00
Return on Assets Growth (5y) -12.00-15.00-13.00-8.001.000.00-3.00-3.00-3.00-2.002.001.001.001.002.009.0012.0014.0014.009.006.00-3.00-1.003.005.006.005.001.00-1.00-1.00-1.00
Return on Assets (QoQ) 4.00-3.00-4.00-2.00-6.001.000.001.000.001.000.001.000.000.00-2.00-1.00-2.00-2.000.000.001.000.00-2.000.000.000.002.003.001.000.000.00-1.007.001.000.001.00-6.00-1.00-2.00-4.00-1.002.003.002.001.00-1.00-2.001.001.000.00
Return on Capital Employed Growth (1y) -10.00-15.00-10.00-2.006.005.003.002.001.00-2.00-11.00-13.00-10.001.004.002.00-3.00-2.002.0010.0011.0011.0011.000.000.002.00-1.003.002.00-3.00-5.00-9.00-13.00-7.00-1.003.008.003.00-4.00-2.00-2.000.00
Return on Capital Employed Growth (3y) -5.00-6.00-2.004.006.006.00-5.00-9.00-8.00-7.00-8.00-10.00-7.001.006.0013.0012.0010.008.0011.0012.0013.0013.0010.005.00-6.00-10.00-8.00-7.00-4.00-3.00-7.00-10.00-8.00-7.00-4.00
Return on Capital Employed Growth (5y) -17.00-18.00-13.00-6.001.00-2.00-8.00-9.00-7.001.001.000.004.003.0014.0016.0015.0014.0010.00-3.001.006.006.008.006.001.00-6.00-5.00-5.00
Return on Capital Employed (QoQ) 1.00-3.00-6.00-2.00-4.001.002.002.001.000.001.000.000.00-3.00-3.000.002.002.00-1.00-1.00-1.000.001.002.007.001.000.003.00-4.001.002.000.000.001.00-3.00-3.00-4.00-3.003.004.00-1.002.00-2.00-3.001.001.001.00
Return on Equity Growth (1y) -9.00-24.00-17.00-10.003.002.001.00-1.00-9.00-6.003.003.004.002.00-1.00-2.00-2.00-1.004.008.009.009.007.000.008.007.007.009.00-7.00-9.00-11.00-17.00-11.00-7.00-1.007.0010.006.000.00-2.00-3.00-1.00
Return on Equity Growth (3y) -12.00-18.00-12.00-5.00-2.004.00-5.00-5.00-4.00-5.00-5.00-7.00-5.005.0010.0012.0010.009.006.0015.0015.0017.0017.0010.007.003.00-8.00-11.00-9.00-5.00-1.00-8.00-10.00-12.00-12.00-3.00-2.00
Return on Equity Growth (5y) -20.00-26.00-21.00-13.00-8.001.000.000.00-5.00-3.003.003.003.003.004.0019.0019.0012.008.005.00-2.00-4.00-1.005.007.009.007.001.00-3.00-3.00-3.00
Return on Equity (QoQ) 6.00-5.00-7.00-3.00-9.001.001.001.00-1.001.000.000.00-3.000.00-1.002.002.001.000.000.00-2.000.000.001.003.005.001.000.000.00-2.009.000.000.000.00-8.00-2.00-2.00-6.00-2.003.004.003.002.00-1.00-3.001.001.000.00
Return on Invested Capital Growth (1y) 2.00-2.00-2.002.001.00-1.00-3.00-7.000.001.00-1.00-2.00-2.00-1.002.008.009.008.006.000.002.002.002.003.000.00-2.00-4.00-11.00-11.00-8.00-3.004.007.004.00-1.00-1.00-2.000.00
Return on Invested Capital Growth (3y) -8.00-4.00-5.00-5.00-4.00-5.00-6.00-7.00-5.00-4.001.009.008.006.008.0010.0011.0012.0011.009.004.00-7.00-9.00-8.00-5.00-3.00-3.00-6.00-8.00-7.00-6.00-4.00
Return on Invested Capital Growth (5y) -2.00-8.00-9.00-5.00-4.002.002.002.002.003.006.0011.009.005.00-1.00-3.00-1.003.005.007.005.000.00-4.00-4.00-3.00
Return on Invested Capital (QoQ) 5.00-3.001.000.001.000.000.00-3.00-1.00-4.001.001.000.000.00-1.000.000.001.002.005.001.000.000.00-1.002.001.000.000.00-1.00-1.00-2.00-6.00-2.002.003.002.001.00-1.00-2.001.001.000.00
Return on Sales Growth (1y) 3.00-2.00-3.00-10.00-8.00-5.00-2.002.002.001.001.001.001.00-1.00-2.00-4.00-6.00-4.00-4.000.003.003.003.002.00-1.00-2.00-2.00-1.002.005.006.006.004.001.007.008.007.008.00-5.00-7.00-8.00-13.00-9.00-6.00-1.006.008.005.000.00-1.00-1.000.00
Return on Sales Growth (3y) -3.00-5.00-4.00-7.00-5.00-2.000.003.001.00-1.00-4.00-4.00-3.00-3.00-2.00-3.00-3.00-5.00-3.00-2.000.004.006.007.006.005.004.0012.0012.0013.0013.008.006.003.00-4.00-7.00-5.00-2.000.00-6.00-8.00-9.00-9.00-2.00-1.00
Return on Sales Growth (5y) -3.00-8.00-9.00-12.00-10.00-6.00-4.001.001.000.00-3.00-3.00-3.00-2.001.001.002.002.003.0011.0013.0015.0015.009.007.004.00-1.00-3.000.004.006.007.006.002.000.000.000.00
Return on Sales (QoQ) 3.000.003.00-2.00-3.00-1.00-5.001.000.001.000.001.000.001.000.000.00-2.00-1.00-2.00-2.000.000.001.001.000.000.000.00-2.000.000.000.002.003.001.000.000.000.007.001.000.000.00-6.00-1.00-1.00-5.00-2.002.003.002.001.00-1.00-2.001.001.000.00
Revenue Growth (1y) 37.94%13.79%13.73%-5.00%-24.09%-25.21%-28.96%-16.39%6.12%20.33%1.95%3.80%7.61%19.09%12.95%6.33%0.02%-22.29%-22.33%-14.29%-15.58%11.63%14.86%13.87%16.47%8.00%6.18%6.61%1.43%4.50%18.74%16.39%87.83%21.47%4.03%4.22%-25.71%6.30%16.95%15.48%22.01%11.17%-7.55%-18.85%-26.83%-11.07%49.84%58.67%30.37%39.63%-8.46%-8.78%7.41%2.02%0.02%
Revenue Growth (3y) 3.57%0.80%-6.79%-5.79%-1.06%-0.29%0.50%7.55%11.25%11.75%-1.92%-3.07%-0.65%1.09%0.25%1.24%-0.55%-2.15%-1.79%1.33%-0.09%8.01%13.14%12.21%30.43%11.09%9.46%8.95%12.28%10.50%13.04%11.89%19.41%12.81%4.00%-0.79%-12.79%1.67%17.45%14.13%5.19%11.35%8.24%5.51%0.81%8.20%11.11%
Revenue Growth (5y) 5.43%3.22%2.43%-5.60%-6.01%-2.47%-3.50%-2.51%2.11%6.09%6.53%2.61%2.12%3.55%3.12%4.90%5.19%13.38%3.53%3.19%4.76%6.83%10.22%11.99%11.20%15.00%10.13%7.24%3.92%4.79%5.93%14.88%12.52%10.18%12.26%9.06%7.17%-1.47%8.40%8.20%
Revenue (QoQ) 13.32%0.88%14.49%5.38%-6.51%0.83%-4.36%-15.80%-7.89%-4.23%12.58%6.86%4.45%8.80%8.28%3.20%-2.05%3.18%1.94%-2.93%-23.90%3.14%12.49%-4.38%0.63%6.12%11.53%-2.20%-6.69%4.33%11.98%-6.96%-3.86%18.54%9.76%50.15%-37.82%1.52%9.96%7.04%-11.04%11.69%8.57%13.10%-18.94%-7.11%-4.71%1.98%-1.48%56.51%0.90%-16.21%5.52%2.60%0.56%-1.34%0.23%0.58%
Share-based Compensation Growth (1y) -6.53%7.88%-15.29%-17.01%137.43%-293.49%-59.78%205.67%-17.95%11.71%8.62%14.56%-31.72%1.89%23.14%47.37%38.63%-1.90%-31.32%-26.70%-14.99%-31.99%-36.47%-23.75%27.08%333.91%492.31%11.58%-28.41%-75.40%-70.98%138.27%167.22%137.50%373.68%319.18%220.60%126.48%17.12%-3.60%-30.38%7.81%-13.33%-32.75%12.29%-7.75%49.86%27.49%38.60%65.32%
Share-based Compensation Growth (3y) 1.36%-8.51%-1.62%-9.96%0.29%1.02%-24.19%34.48%19.64%-8.08%3.75%-2.79%7.36%-6.99%-12.07%-18.71%-6.26%14.41%42.52%37.22%-14.56%-8.21%-10.12%2.97%26.56%34.46%36.36%101.17%123.37%83.05%9.79%17.20%112.74%81.35%79.66%68.78%39.55%35.84%31.09%15.01%-6.16%2.71%18.03%
Share-based Compensation Growth (5y) -0.67%-2.04%-10.21%-2.71%4.96%4.27%-0.92%0.60%-18.10%19.79%15.08%-3.45%26.93%28.15%1.03%-6.05%-6.21%-1.58%16.97%23.43%11.09%28.85%44.17%45.97%31.32%43.37%52.29%40.25%44.00%52.56%48.51%36.82%5.65%15.89%52.52%56.15%54.64%
Share-based Compensation (QoQ) -14.91%23.75%-0.44%-10.85%-1.78%-2.83%-2.46%155.06%-180.04%120.20%-26.80%10.85%-24.71%34.30%-0.33%7.78%-20.59%-19.96%48.73%30.26%-4.97%-24.71%5.25%-8.81%1.43%-12.68%-15.80%-14.83%21.75%45.54%187.51%16.27%-77.07%-6.62%-1.20%37.13%88.33%4.73%-12.19%173.49%66.66%-19.90%-37.97%41.42%37.17%-42.15%-3.94%13.69%6.44%-3.41%-21.08%84.69%-9.45%5.01%-5.86%
Shareholder's Equity Growth (1y) 34.54%17.96%14.38%3.18%3.97%4.41%8.32%8.39%11.16%11.43%11.69%7.33%3.73%0.89%3.33%4.26%6.94%5.93%5.60%5.14%2.22%2.29%2.35%3.29%6.69%13.95%15.51%15.69%15.29%11.94%22.90%24.23%24.47%25.48%15.34%13.64%11.11%6.50%4.39%7.00%10.90%11.24%13.09%11.25%8.31%9.30%9.65%9.67%
Shareholder's Equity Growth (3y) 10.11%9.77%7.15%7.77%8.04%8.91%8.56%7.81%6.65%6.42%6.41%5.52%4.84%4.37%3.32%3.84%4.22%5.26%7.28%7.68%7.90%7.93%9.27%13.27%14.07%15.26%16.98%17.86%17.77%16.83%14.37%13.95%14.74%15.32%14.13%10.84%10.60%10.10%8.99%8.98%9.29%
Shareholder's Equity Growth (5y) 12.18%9.06%8.31%6.41%6.44%6.40%6.86%6.97%6.77%6.55%5.57%5.53%5.62%6.49%6.38%6.32%6.29%7.39%10.23%10.85%11.64%12.09%12.14%11.70%11.76%11.84%12.54%13.54%13.65%14.09%14.22%13.88%12.71%12.91%13.01%
Shareholder's Equity (QoQ) 4.13%11.12%0.53%1.40%0.97%0.24%1.30%1.83%1.90%3.18%3.33%2.31%2.15%3.42%-0.70%0.59%1.70%0.67%1.23%3.17%0.74%0.36%0.79%0.31%0.80%0.43%1.71%3.62%7.67%1.80%1.86%3.27%4.54%11.77%2.97%3.47%5.39%2.73%1.45%1.16%1.01%0.69%3.99%4.85%1.32%2.37%2.30%2.07%2.25%2.70%2.31%
Tax Rate Growth (1y) 5.003,461.00-1765.0030.00-297.0018.00-793.00716.00-1222.00-1292.00-1096.002,012.001,021.00-3312.00-595.00-4255.00-2504.00-550.00-779.001,029.00-2.00667.002,577.00-1272.00-1370.001,222.00-553.00-634.001,245.00-1628.00-253.001,243.00132.00-295.00-981.00419.00164.00
Tax Rate Growth (3y) 3,865.003,878.002,698.00-1347.00-2055.00-678.001,631.00537.00-1018.001,748.001,936.00-1553.00-321.00529.00-1485.00-3196.001,203.00-4498.00-3876.001,338.001,245.00-877.00-127.00261.001,771.00838.00-673.00917.00-680.00-1101.00987.0091.001,112.00
Tax Rate Growth (5y) 2,661.00-431.00-1781.002,355.00-2757.00-2406.00148.00-3325.00-2392.00-1478.00-570.00-1437.001,477.00-843.00-1610.00-3601.00397.00954.001,124.00-455.001,209.00923.00-919.00-33.00707.00
Tax Rate (QoQ) 17.001,733.00-353.002,048.00-1163.001,747.00-1916.00110.00-1233.00954.00-2718.004,513.00-1728.00-3379.00-1.00852.0023.00-1425.00-230.002,660.00-1008.00-756.001,680.00-1188.00-1106.001,836.00-95.00-1269.00774.00-1037.001,280.00169.00238.00-516.00819.00-123.00-16.00
Total Debt Growth (1y) 6.51%-5.20%-5.30%-5.43%-5.55%-5.69%-22.07%-23.21%-11.97%-11.80%-11.27%-10.70%-10.11%-10.47%-10.86%-11.74%-12.73%-13.28%-13.87%-15.21%-15.96%-16.79%-17.70%-18.70%100.84%105.78%111.31%41.53%
Total Debt Growth (3y) -11.78%-12.31%-12.87%-13.47%-13.88%-14.19%-14.52%-15.24%-11.12%-11.22%-11.44%-11.56%-11.92%-12.42%-12.95%-14.16%-14.84%-15.58%13.54%13.83%-0.82%
Total Debt Growth (5y) -8.85%-11.45%-11.74%-12.04%-12.37%-12.71%-13.44%-13.85%-14.28%-12.54%-12.89%-13.27%-13.69%3.15%3.19%3.16%-5.37%
Total Debt (QoQ) -1.30%-1.31%-1.34%-1.37%-1.40%-1.44%-1.47%-1.50%-2.94%-3.06%-3.19%-3.36%-2.75%-2.48%-2.57%-2.88%-3.00%-3.16%-3.26%-3.77%-3.92%-4.12%-4.35%-4.63%-4.87%-5.17%-5.51%135.61%-2.53%-2.62%-36.71%