|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 3.64M | 4.07M | 4.42M | 5.00M | 4.05M | 3.76M | 3.59M | 3.66M | 3.60M | 5.64M | 5.69M | 4.77M | 5.03M | 5.16M | 5.19M | 5.12M | 5.13M | 5.16M | 5.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 1.82M | 0.74M | 0.85M | 1.02M | 0.79M | 1.87M | 0.79M | -2.40M | 1.83M | 0.94M | 2.76M | -1.84M | 2.58M | 0.99M | 0.93M | 2.70M | 2.47M | 0.87M | 2.49M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.82M | 2.07M | 2.16M | 2.56M | 2.11M | 1.90M | 1.82M | 1.83M | 1.78M | 2.80M | 2.93M | 2.34M | 2.45M | 2.52M | 2.34M | 2.43M | 2.66M | 2.59M | 2.51M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.41M | 0.41M | 0.42M | 0.49M | 0.52M | 0.51M | 0.52M | 0.61M | 0.66M | 0.79M | 0.78M | 0.66M | 0.73M | 0.70M | 0.63M | 0.67M | 0.67M | 0.63M | 0.64M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.30M | 0.47M | 0.41M | 0.44M | 0.42M | 0.43M | 0.41M | 0.39M | 0.41M | 0.50M | 0.47M | 0.69M | 0.59M | 0.55M | 0.59M | 0.60M | 0.65M | 0.67M | 0.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.76M | 0.74M | 0.85M | 1.02M | 0.79M | 0.78M | 0.79M | 0.81M | 0.80M | 0.94M | 0.96M | 1.00M | 0.90M | 0.99M | 0.93M | 0.86M | 0.86M | 0.87M | 0.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.48M | 1.63M | 1.67M | 1.95M | 1.73M | 1.72M | 1.72M | 1.80M | 1.87M | 2.23M | 2.21M | 2.35M | 2.22M | 2.23M | 2.15M | 2.14M | 2.18M | 2.17M | 2.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.34M | 0.45M | 0.49M | 0.61M | 0.38M | 0.18M | 0.10M | 0.02M | -0.09M | 0.57M | 0.72M | -0.83M | 0.24M | 0.29M | 0.20M | -0.40M | 0.48M | 0.42M | 0.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.34M | 0.45M | 0.49M | 0.61M | 0.38M | 0.18M | 0.10M | 0.02M | -0.09M | 0.57M | 0.72M | -0.83M | 0.24M | 0.29M | 0.20M | -0.40M | 0.48M | 0.42M | 0.32M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.01M | 0.01M | 0.02M | -0.01M | 0.02M | 0.00M | 0.01M | 0.04M | -0.02M | -0.00M | -0.02M | 0.02M | -658.00 |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | 0.01M | 0.00M | -0.00M | 0.01M | 0.02M | 0.04M | 0.08M | 0.11M | 0.12M | 0.15M | 0.15M | 0.14M | 0.09M | 0.13M | 0.13M | 0.14M | 0.08M | 0.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 1.35M | 0.46M | 0.49M | 0.60M | 0.38M | 0.18M | 0.13M | 0.10M | 0.03M | 0.68M | 0.89M | 0.14M | 0.39M | 0.41M | 0.31M | 0.41M | 0.60M | 0.53M | 0.43M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.08M | 0.11M | 0.12M | 0.07M | 0.07M | 0.01M | 0.03M | 0.41M | -0.02M | 0.14M | 0.20M | -0.02M | 0.06M | 0.07M | 0.04M | 0.09M | 0.12M | 0.10M | 0.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 1.27M | 0.34M | 0.38M | 0.56M | 0.31M | 0.16M | 0.10M | 0.06M | 0.05M | 0.54M | 0.69M | 0.16M | 0.33M | 0.34M | 0.27M | 0.33M | 0.48M | 0.42M | 0.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.27M | 0.34M | 0.38M | 0.54M | 0.31M | 0.16M | 0.10M | -0.30M | 0.05M | 0.54M | 0.69M | 0.16M | 0.33M | 0.34M | 0.27M | 0.33M | 0.48M | 0.42M | 0.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.27M | 0.34M | 0.38M | 0.54M | 0.31M | 0.16M | 0.10M | -0.30M | 0.05M | 0.54M | 0.69M | 0.16M | 0.33M | 0.34M | 0.27M | 0.33M | 0.48M | 0.42M | 0.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.27M | 0.34M | 0.38M | 0.54M | 0.31M | 0.16M | 0.10M | -0.30M | 0.05M | 0.54M | 0.69M | 0.16M | 0.33M | 0.34M | 0.27M | 0.33M | 0.48M | 0.42M | 0.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 1.27M | 0.34M | 0.38M | 0.54M | 0.31M | 0.16M | 0.10M | -0.30M | 0.05M | 0.54M | 0.69M | 0.16M | 0.33M | 0.34M | 0.27M | 0.33M | 0.48M | 0.42M | 0.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.08 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | -0.02 | 0.00 | 0.03 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.08 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | -0.02 | 0.00 | 0.03 | 0.04 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.43M | 15.49M | 15.51M | 15.62M | 15.59M | 15.73M | 15.73M | 15.73M | 15.74M | 15.74M | 15.74M | 15.74M | 15.74M | 15.75M | 15.75M | 15.75M | 15.75M | 15.73M | 15.73M | 15.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.67M | 15.66M | 15.60M | 15.65M | 15.62M | 15.75M | 15.78M | 15.77M | 15.77M | 15.77M | 15.78M | 15.78M | 15.77M | 15.77M | 15.77M | 15.77M | 15.77M | 15.75M | 15.73M | 15.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.34M | 0.45M | 0.49M | 0.61M | 0.38M | 0.18M | 0.10M | 0.02M | -0.09M | 0.57M | 0.72M | -0.83M | 0.24M | 0.29M | 0.20M | -0.40M | 0.48M | 0.42M | 0.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.73% | 6.28% | 24.64% | 23.69% | 11.00% | 18.73% | 8.36% | 21.16% | 393.21% | -66.73% | 20.79% | 22.48% | -12.81% | 15.45% | 17.84% | 12.68% | 20.87% | 19.64% | 19.48% | 20.35% |