|
Cash & Equivalents (Quarter)
|
0.10M | 0.14M | 0.14M | 0.08M | 0.27M | 0.02M | 0.06M | 0.01M | 0.05M | 0.09M | 0.02M | 0.00M | 0.01M | 0.06M | 0.02M | 0.30M | 0.10M | 0.00M | 0.12M | 0.11M | 0.13M | 0.11M | | 0.13M | 0.06M | 0.06M | 0.14M | 0.07M | 0.06M | 0.07M | 0.10M | 0.24M | 0.27M | 0.15M | 0.11M | 0.07M | 0.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | | 7.20M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.10M | 0.14M | 0.14M | 0.08M | 0.27M | 0.02M | 0.06M | 0.01M | 0.05M | 0.09M | 0.02M | 0.00M | 0.01M | 0.06M | 0.03M | 0.31M | 0.11M | 0.00M | 7.32M | 0.11M | 0.13M | 0.11M | | 0.13M | 0.06M | 0.06M | 0.14M | 0.07M | 0.06M | 0.07M | 0.10M | 0.24M | 0.27M | 0.15M | 0.11M | 0.07M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | 0.02M | 0.01M | 0.03M | 0.14M | 0.01M | 0.00M | | 0.08M | 0.05M | 0.04M | 0.07M | 0.08M | 0.06M | 0.10M | 0.08M | 0.03M | 0.02M | 0.03M | 0.05M | 0.03M | 0.02M | 0.04M | 0.07M | 0.03M | 0.09M | 0.04M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | | | | 0.61M | 2.94M | 0.95M | 0.69M | 0.61M | 0.62M | 0.62M | 0.01M | 0.61M | 0.62M | | 0.62M | 0.62M | 0.06M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | 0.04M | 0.02M | 0.04M | 0.15M | 0.01M | 0.00M | | 0.08M | 0.05M | 0.04M | 0.07M | 0.69M | 3.00M | 1.05M | 0.77M | 0.65M | 0.64M | 0.64M | 0.06M | 0.65M | 0.63M | 0.04M | 0.69M | 0.65M | 0.15M | 0.04M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M |
|
Inventory (Quarter)
|
| | | | | 0.02M | 0.02M | 0.07M | 0.11M | 0.16M | 0.11M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.01M | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | | | | 0.01M | | | | | | | | 0.07M | | | | | | | | | | | |
|
Current Assets (Quarter)
|
0.11M | | | | 0.29M | 0.29M | 0.16M | 0.16M | 0.26M | 0.23M | 0.27M | 0.17M | | 0.14M | 0.08M | 0.35M | 0.17M | 0.09M | 3.83M | 1.87M | 1.60M | 1.76M | | 0.29M | 0.12M | 0.27M | 0.28M | 0.11M | 0.13M | 0.19M | 0.19M | 0.30M | 0.28M | 0.15M | 0.12M | 0.07M | 0.02M |
|
Construction in Progress (Quarter)
|
| | | | 0.02M | 0.04M | 0.04M | 0.02M | 0.02M | | | | | | | | | | | | 0.26M | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.02M | | | | 0.03M | 0.07M | 0.07M | 0.04M | 0.05M | 0.39M | 0.02M | 0.02M | | 0.29M | 0.25M | 0.22M | 0.18M | 0.20M | 0.20M | 1.83M | 2.06M | 0.65M | 1.29M | 0.10M | 1.20M | 0.10M | 1.37M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M | | | | | |
|
Goodwill (Quarter)
|
| | | | | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
0.12M | | | | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.12M | | | | 0.12M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.44M | 1.43M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.13M | | | | 0.00M | 1.47M | 1.47M | 0.00M | 0.00M | 1.44M | 1.44M | 0.00M | | 0.01M | | 0.01M | 0.03M | | 1.72M | 1.72M | 1.73M | 5.68M | | 6.17M | 6.35M | 0.18M | 6.57M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
0.15M | | | | 0.19M | 1.54M | 1.53M | 1.50M | 1.50M | 0.39M | 1.46M | 1.46M | | 0.29M | 0.25M | 0.23M | 0.20M | 0.20M | 3.23M | 4.85M | 5.07M | 7.59M | | 8.51M | 8.73M | 8.82M | 9.02M | 0.11M | 0.11M | 0.10M | 0.10M | 0.09M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Assets (Quarter)
|
0.26M | | | | 0.48M | 1.83M | 1.69M | 1.66M | 1.76M | 0.62M | 1.73M | 1.63M | | 0.43M | 0.33M | 0.58M | 0.37M | 0.29M | 7.06M | 6.72M | 6.67M | 9.34M | | 8.79M | 8.84M | 9.09M | 9.30M | 0.22M | 0.24M | 0.29M | 0.28M | 0.40M | 0.30M | 0.18M | 0.14M | 0.10M | 0.04M |
|
Accounts Payables (Quarter)
|
0.78M | | | | 0.92M | 0.94M | 0.97M | 1.06M | 1.03M | 0.07M | 1.12M | 1.12M | | 0.09M | 0.21M | 0.21M | 0.24M | 0.25M | 0.08M | 0.08M | 0.08M | 2.03M | 1.87M | 2.23M | 0.17M | 1.00 | 3.18M | 0.07M | 0.08M | 0.08M | 0.09M | 0.08M | 0.00M | 0.07M | 0.05M | 0.07M | 0.06M |
|
Notes Payables (Quarter)
|
0.05M | | | | 0.05M | 0.05M | 0.05M | 0.01M | 0.05M | 0.03M | 0.01M | 0.00M | | 0.19M | 0.19M | 0.19M | 0.02M | 0.42M | 0.45M | 0.38M | 0.21M | 0.20M | 0.20M | 0.20M | 9.25M | 0.23M | 0.20M | 0.20M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.08M | 0.41M | 0.10M | 0.08M |
|
Dividends payables (Quarter)
|
| | | | | | | | | 0.00M | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Payables (Quarter)
|
0.83M | | | | 0.97M | 0.99M | 1.02M | 1.07M | 1.08M | 0.10M | 1.13M | 1.13M | | 0.28M | 0.41M | 0.42M | 0.28M | 0.69M | 0.54M | 0.48M | 0.31M | 2.25M | 2.07M | 2.45M | 9.44M | 0.25M | 3.40M | 0.29M | 0.20M | 0.20M | 0.21M | 0.20M | 0.13M | 0.17M | 0.48M | 0.19M | 0.15M |
|
Accumulated Expenses (Quarter)
|
0.10M | | | | 0.21M | 0.22M | 0.22M | 0.22M | 0.22M | 0.04M | 0.21M | 0.21M | | 0.03M | 0.14M | 0.15M | 0.05M | 0.03M | 0.03M | 0.52M | 0.04M | 0.55M | 0.07M | 0.08M | 0.95M | 0.10M | 0.10M | 0.13M | 0.14M | 0.13M | 0.15M | 0.14M | 0.17M | 0.16M | 0.16M | 0.11M | 0.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 1.29M | 0.72M | 1.43M |
|
Short term Debt (Quarter)
|
| | | | | 2.09M | | | | 0.28M | 0.33M | 0.35M | | 0.61M | 0.59M | 0.59M | 0.59M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | | 0.62M | 0.62M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.08M | 0.09M | | 0.10M | 0.10M | 0.06M | 0.08M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.01M | | | | | | | | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.94M | | | | 1.24M | 1.25M | 1.28M | 1.38M | 1.38M | 2.15M | 1.42M | 1.41M | | 2.07M | 2.18M | 2.48M | 2.71M | 2.96M | 8.90M | 9.20M | 9.72M | 3.54M | | 12.68M | 13.05M | 4.26M | 4.58M | 3.03M | 3.05M | 3.07M | 3.17M | 3.18M | 3.22M | 3.27M | 3.34M | 3.20M | 3.55M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 0.10M | | | | 0.06M | 0.33M | 0.06M | 0.33M | 0.07M | 0.33M | 0.02M | 0.16M | 8.70M | | 0.16M | 0.16M | 0.03M | 9.27M | 0.07M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | |
|
Convertible Debt (Quarter)
|
| | | | 0.17M | 0.25M | 0.27M | 0.28M | 0.28M | 0.17M | 0.31M | 0.34M | | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.61M | 0.20M | 0.20M | 0.20M | 0.80M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.08M | 0.10M |
|
Non-Current Deffered Revenue (Quarter)
|
0.40M | | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.18M | -0.43M | -0.67M | -0.59M | | -0.97M | -1.10M | -1.38M | -1.63M | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.81M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.30M | 1.23M | 1.34M | 1.24M | 1.31M | 1.28M | 1.16M | 1.12M | 1.09M | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.05M | | | | 0.05M | 2.09M | 0.63M | 3.28M | 1.04M | 3.90M | 0.99M | 1.17M | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
0.45M | | | | 0.62M | 2.79M | 1.35M | 4.02M | 1.79M | 4.62M | 1.76M | 1.96M | | | | | | 0.03M | 1.32M | 1.26M | 1.26M | | | | | | | | | | | | | 3.11M | 3.18M | 3.04M | 3.38M |
|
Total Liabilities (Quarter)
|
1.40M | | | | 1.86M | 4.04M | 2.62M | 5.40M | 3.17M | 2.49M | 3.18M | 3.37M | | 2.13M | 2.24M | 2.54M | 2.76M | 2.99M | 10.23M | 10.46M | 10.98M | 13.48M | 4.52M | 13.87M | 14.21M | 15.10M | 15.74M | 3.10M | 3.09M | 3.10M | 3.21M | 3.21M | 3.26M | 3.27M | 3.34M | 3.20M | 3.55M |
|
Total Debt (Quarter)
|
| | | | | 2.09M | | | | 0.38M | 0.33M | 0.35M | | 0.67M | 0.92M | 0.65M | 0.92M | 0.69M | 0.95M | 0.63M | 0.78M | 9.32M | | 0.78M | 0.78M | 0.03M | 9.27M | 0.07M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | |
|
Common Equity (Quarter)
|
-1.14M | | | | -1.38M | -0.42M | -0.93M | -3.74M | -1.41M | -1.87M | -1.45M | -1.74M | | -1.70M | -1.87M | -1.96M | -2.38M | -2.69M | -3.17M | -3.74M | -4.31M | -4.14M | -4.52M | -5.08M | -5.36M | -5.94M | -6.37M | -2.81M | -2.78M | -2.88M | -2.92M | -2.88M | -3.02M | -3.10M | -3.20M | -3.10M | -3.50M |
|
Shareholder's Equity (Quarter)
|
-1.14M | | | | -1.38M | -0.42M | -0.93M | -3.74M | -1.41M | -1.87M | -1.45M | -1.74M | | -1.70M | -1.87M | -1.96M | -2.38M | -2.69M | -3.17M | -3.74M | -4.31M | -4.14M | -4.52M | -5.08M | -5.36M | -5.94M | -6.37M | -2.81M | -2.78M | -2.88M | -2.92M | -2.88M | -3.02M | -3.10M | -3.20M | -3.10M | -3.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.26M | | | | 0.48M | 1.83M | 1.69M | 1.66M | 1.76M | 0.62M | 1.73M | 1.63M | | 0.43M | 0.33M | 0.58M | 0.37M | 0.29M | 7.06M | 6.72M | 6.67M | 9.34M | | 8.79M | 8.84M | 9.09M | 9.30M | 0.22M | 0.24M | 0.29M | 0.28M | 0.40M | 0.30M | 0.18M | 0.14M | 0.10M | 0.04M |
|
Retained Earnings (Quarter)
|
-10.43M | | | | -10.86M | -11.84M | -11.96M | -14.77M | -12.72M | -2.66M | -13.02M | -13.51M | | -4.87M | -5.28M | -5.88M | -6.31M | -6.65M | -7.04M | -7.50M | -7.90M | 8.34M | | -8.90M | -9.06M | -9.42M | -9.75M | -7.82M | -7.79M | -7.76M | -7.87M | -7.76M | -7.90M | -8.04M | -8.15M | -8.05M | -8.45M |
|
Preferred Shares (Quarter)
|
| | | | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 0.00M | 0.00M | | 28.00 | 0.00M | 28.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |