|
Revenue (Quarter)
|
| 0.05M | 0.07M | 0.02M | 0.04M | 0.00M | 0.09M | 0.09M | -0.22M | 0.20M | 0.68M | 0.22M | 0.15M | 0.19M | 0.12M | 0.15M | 0.17M | 0.15M | 0.11M | 0.10M | 0.05M | 0.04M | 0.07M | 0.10M | 0.09M | 0.03M | 0.03M | 0.07M | 0.11M | 0.16M | 0.10M | 0.12M | 0.03M | 0.01M | 0.02M | 0.02M | |
|
Cost of Revenue (Quarter)
|
| | | -0.03M | | 498.00 | 0.04M | 0.06M | | 0.11M | 0.44M | 0.27M | 0.10M | 0.16M | 0.09M | 0.09M | 0.05M | 0.09M | 0.09M | 0.04M | 0.05M | 0.03M | 0.02M | 0.00M | 0.02M | | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Gross Profit (Quarter)
|
| 0.05M | 0.07M | 0.05M | 0.04M | 0.03M | 0.10M | 0.08M | | 0.09M | 0.24M | -0.05M | 0.05M | 0.03M | 0.03M | 0.05M | 0.12M | 0.06M | 0.02M | 0.06M | -0.00M | 0.01M | 0.05M | 0.09M | 0.07M | 0.03M | 0.03M | 0.07M | 0.11M | 0.15M | 0.10M | 0.12M | 0.03M | 0.01M | 0.02M | 0.02M | |
|
Depreciation & Amortization - Total (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| 0.05M | 0.05M | 0.04M | 0.20M | 0.07M | 0.54M | 0.11M | | 0.16M | 0.10M | 0.05M | 0.04M | 0.07M | 0.09M | 0.27M | 0.20M | -0.05M | 0.14M | 0.15M | 0.11M | 0.16M | 0.14M | 0.01M | 0.03M | -815.00 | 0.04M | 0.04M | 0.06M | 0.09M | 0.08M | 0.07M | 0.02M | 0.12M | 0.05M | 0.16M | 0.04M |
|
Other Operating Expenses (Quarter)
|
| 0.09M | 0.10M | | | 0.10M | 0.12M | 0.11M | | 0.13M | 0.10M | 0.06M | 0.11M | 0.64M | 0.33M | 0.30M | 0.22M | 0.23M | 0.13M | 0.33M | 0.15M | 0.13M | 0.17M | 0.07M | 0.01M | | -0.07M | 0.05M | 0.03M | 0.09M | 0.05M | 0.08M | 0.06M | 0.06M | 0.06M | 0.03M | 0.35M |
|
Operating Expenses (Quarter)
|
| 0.14M | 0.15M | 0.14M | 0.31M | 0.18M | 0.66M | 0.22M | | 0.30M | 0.27M | 0.12M | 0.16M | 0.71M | 0.43M | 0.58M | 0.42M | 0.18M | 0.27M | 0.48M | 0.26M | 0.29M | 0.32M | 0.09M | 0.10M | 0.07M | 0.08M | 0.09M | 0.10M | 0.17M | 0.12M | 0.14M | 0.08M | 0.19M | 0.11M | 0.18M | 0.39M |
|
Operating Income (Quarter)
|
| -0.09M | -0.08M | -0.09M | -0.27M | -0.14M | -0.57M | -0.14M | | -0.20M | -0.03M | -0.17M | -0.11M | -0.68M | -0.40M | -0.52M | -0.29M | -0.12M | -0.25M | -0.42M | -0.26M | -0.28M | -0.27M | 0.00M | -0.03M | -0.04M | -0.06M | -0.02M | 0.01M | -0.02M | -0.03M | -0.03M | -0.06M | -0.18M | -0.09M | -0.16M | -0.39M |
|
EBIT (Quarter)
|
| -0.09M | -0.08M | -0.09M | -0.27M | -0.14M | -0.57M | -0.14M | | -0.20M | -0.03M | -0.17M | -0.11M | -0.68M | -0.40M | -0.52M | -0.29M | -0.12M | -0.25M | -0.42M | -0.26M | -0.28M | -0.27M | 0.00M | -0.03M | -0.04M | -0.06M | -0.02M | 0.01M | -0.02M | -0.03M | -0.03M | -0.06M | -0.18M | -0.09M | -0.16M | -0.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 1.46M | -2.65M | | -2.61M | 2.90M | -0.26M | | | | | | | | | | | | | 0.01M | | | | 0.03M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| 0.00M | 0.10M | | -0.01M | -1.83M | 1.44M | -2.67M | | -2.91M | -0.02M | -0.02M | -0.02M | -1.21M | -0.01M | -0.11M | -0.14M | -0.22M | -0.32M | -0.29M | -0.38M | 0.42M | -0.11M | -0.09M | 0.01M | -0.03M | -0.02M | -0.02M | 0.02M | -0.02M | -0.01M | 0.07M | -0.08M | 0.04M | -0.02M | 0.26M | -0.01M |
|
EBT (Quarter)
|
| -0.09M | 0.02M | -0.09M | -0.28M | -1.98M | 0.88M | -2.80M | | -3.12M | 2.82M | -0.49M | -0.11M | -0.72M | -0.41M | -0.63M | -0.43M | -0.32M | -0.57M | -0.71M | -0.64M | 0.14M | -0.38M | -0.09M | -0.16M | -0.07M | -0.07M | -0.04M | 0.03M | -0.04M | -0.08M | 0.04M | -0.14M | -0.14M | -0.11M | -0.17M | -0.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -0.14M | 0.14M | | | | | | | |
|
Profit After Tax (Quarter)
|
| -0.09M | 0.02M | -0.09M | -0.28M | -1.98M | 0.88M | -2.80M | | -3.12M | -0.05M | -0.19M | -0.12M | -1.89M | -0.37M | -0.63M | -0.44M | -0.34M | -0.57M | -0.71M | -0.64M | -0.44M | -0.38M | -0.56M | -0.16M | 0.46M | -0.59M | 3.57M | 0.03M | 1.34M | -0.04M | 0.04M | -0.14M | -0.14M | -0.11M | 0.10M | -0.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.18M | -0.25M | -0.24M | 0.08M | -0.15M | -0.23M | -0.13M | -0.28M | -0.25M | 1.63M | 1.63M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -0.09M | 0.02M | -0.09M | -0.28M | -1.98M | 0.88M | -2.80M | | -3.12M | 2.82M | -0.49M | -0.11M | -0.72M | -0.41M | -0.63M | -0.43M | -0.32M | -0.57M | -0.71M | -0.64M | 0.14M | -0.38M | -0.09M | -0.16M | -0.07M | -0.07M | 0.92M | 0.16M | -0.17M | -0.08M | 0.04M | -0.14M | -0.14M | -0.11M | -0.17M | -0.40M |
|
Consolidated Net Income (Quarter)
|
| -0.09M | 0.02M | -0.09M | -0.28M | -1.98M | 0.88M | -2.80M | | -3.12M | 2.82M | -0.49M | -0.11M | -0.72M | -0.41M | -0.63M | -0.43M | -0.32M | -0.57M | -0.71M | -0.64M | 0.14M | -0.38M | -0.47M | -0.47M | -0.84M | -0.51M | 2.65M | 0.82M | -0.82M | -0.08M | 0.04M | -0.14M | -0.14M | -0.11M | -0.17M | -0.40M |
|
Income towards Parent Company (Quarter)
|
| -0.09M | 0.02M | -0.09M | -0.28M | -1.98M | 0.88M | -2.80M | | -3.12M | 2.82M | -0.49M | -0.11M | -0.72M | -0.41M | -0.63M | -0.43M | -0.32M | -0.57M | -0.71M | -0.64M | 0.14M | -0.38M | -0.47M | -0.47M | -0.84M | -0.51M | 2.65M | 0.82M | -0.82M | -0.08M | 0.04M | -0.14M | -0.14M | -0.11M | -0.17M | -0.40M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.09M | 0.02M | -0.09M | -0.28M | -1.98M | 0.88M | -2.80M | | -3.12M | 2.81M | -0.50M | -0.12M | -0.72M | -0.41M | -0.63M | -0.44M | -0.34M | -0.57M | -0.71M | -0.64M | 0.14M | -0.38M | -0.33M | -0.47M | -0.84M | -0.51M | 1.94M | 0.03M | -0.07M | -0.08M | 0.04M | -0.14M | -0.14M | -0.11M | 0.10M | -0.40M |
|
EPS (Basic) (Quarter)
|
| -0.01 | 0.00 | -0.01 | -0.01 | -0.03 | 0.01 | -0.03 | | -0.04 | 0.03 | -0.09 | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | 0.00 | | | | 0.01 | | | | 0.01 | | | | | | | | | | | | | 1.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
17.12M | 17.12M | 17.12M | 17.12M | 26.89M | 74.61M | 76.66M | 78.11M | 79.16M | 1.58M | 100.67M | 2.01M | 5.54M | 17.27M | 60.89M | 62.66M | 61.90M | 62.47M | 85.48M | 132.45M | 221.16M | 324.69M | 875.03M | 966.73M | 920.88M | 943.93M | 974.95M | 974.95M | 974.95M | 974.19M | 974.95M | 974.95M | 974.95M | 974.95M | 974.95M | 974.95M | 974.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 19.50M | | | | 116.00M | | | | 411.31M | | | | | | | | | | | | | 920.88M | 920.88M | | | 1,065.16M | 1,139.03M | 1,116.84M | | 1,280.01M | 1,280.01M | 974.95M | | 1,477.34M | 1,935.87M |
|
EBITDA (Quarter)
|
| -0.09M | -0.08M | -0.09M | -0.27M | -0.14M | -0.56M | -0.13M | | -0.20M | -0.02M | -0.16M | -0.11M | -0.68M | -0.40M | -0.52M | -0.29M | -0.12M | -0.25M | -0.42M | -0.26M | -0.28M | -0.27M | 0.00M | -0.03M | -0.04M | -0.06M | -0.02M | 0.01M | -0.02M | -0.03M | -0.03M | -0.06M | -0.18M | -0.09M | -0.16M | -0.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.22M | | 0.01M | 0.01M | 0.01M | 0.04M | 0.01M | 0.11M | 0.14M | 0.20M | 0.32M | 0.29M | 0.38M | -0.42M | 0.11M | 0.09M | 0.12M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.06M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,489.17% | -540.12% | -368.79% | | | | | | | |