|
Net Income (Quarter)
|
-0.09M | 0.02M | -0.09M | -0.28M | -1.98M | 0.88M | -2.80M | -3.12M | 2.82M | -0.49M | -0.11M | -0.72M | -0.41M | -0.63M | -0.43M | -0.32M | -0.57M | -0.71M | -0.64M | 0.14M | -0.38M | -0.47M | -0.47M | -0.84M | -0.51M | 2.65M | 0.82M | -0.82M | -0.08M | 0.04M | -0.14M | -0.14M | -0.11M | -0.17M | -0.40M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.04M | 0.00M | -0.01M | 0.02M | 0.04M | 0.04M | 0.04M | -0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 0.01M | 0.03M | 0.05M | 0.07M | 0.14M | -0.01M | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | -0.79M | | 5.00M | 5.00M | 0.01M | -0.01M | | | | | 1.34M | | | 0.01M | | | | | | | | | | | -0.06M | 0.01M | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | 2.50M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.05M | -0.00M | -0.05M | -0.17M | -0.13M | -0.20M | -0.08M | -0.14M | -0.07M | -0.14M | -0.15M | -0.49M | -0.09M | -0.37M | -0.19M | -0.11M | -0.25M | -2.06M | 1.69M | 0.07M | -0.43M | -0.04M | -0.26M | -0.79M | 0.01M | -0.53M | -0.01M | 0.01M | 0.03M | 0.06M | 0.03M | -0.14M | -0.04M | -0.14M | -0.26M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | 0.01M | 0.02M | 0.02M | 0.09M | 0.00M | 0.24M | 0.01M | 0.01M | 0.00M | 0.08M | 0.12M | -0.05M | 0.15M | 0.12M | | 0.07M | 0.10M | 0.14M | 0.08M | -0.14M | 0.11M | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | 1.82M | 1.00 | -1.00 | 0.21M | 0.21M | 0.21M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.07M | 826.00 | 0.04M | 0.04M | 0.04M | -0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | | | | |
|
Change in Receivables (Quarter)
|
505.00 | -570.00 | 0.04M | -0.01M | -0.01M | -0.01M | 0.03M | 0.00M | 0.04M | -0.01M | 0.08M | -0.24M | -0.03M | -0.01M | 0.03M | 0.04M | -0.02M | 0.04M | -0.02M | -0.17M | -0.01M | 0.00M | 0.02M | -0.02M | -0.02M | 0.02M | 0.04M | 0.04M | -0.03M | -0.00M | -0.08M | -0.00M | -0.00M | 0.00M | -0.00M |
|
Change in Inventory (Quarter)
|
| | | | 685.00 | 0.01M | 0.05M | 0.06M | 0.01M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | -0.02M | -0.01M | -0.27M | 0.22M | 0.02M | -0.00M | -0.02M | 0.01M | -0.04M | 0.03M | | 0.05M | 0.01M | -0.05M | -0.08M | 0.02M | 0.01M | -0.03M | -0.00M | -0.00M | -0.00M | 0.01M | -0.08M | 0.07M | 0.01M | -0.01M | 0.02M |
|
Change in Accured Expenses (Quarter)
|
0.04M | 0.02M | 0.03M | 0.02M | -177.00 | 0.03M | 0.09M | 0.11M | 0.02M | 0.14M | 0.02M | -0.00M | 0.04M | 0.00M | 0.03M | 0.03M | 0.14M | 0.19M | 0.33M | -0.25M | -0.17M | 0.29M | 0.01M | 0.14M | 0.24M | -0.23M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | -0.02M | 0.01M | 0.03M | -0.01M |
|
Other Working Capital Changes (Quarter)
|
-0.01M | -0.01M | 0.01M | -0.01M | | | -0.01M | 0.00M | -0.03M | -0.03M | | | | | | | | | | | | | | | -0.07M | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
0.02M | | 0.01M | | 0.03M | | -0.02M | 0.00M | 0.00M | 0.00M | | | | | | | | | 0.27M | 7.20M | 0.36M | 7.20M | 7.20M | -0.04M | 7.20M | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | 0.00M | | | | | | | | 0.01M | | | 0.01M | | | | | | | | | | | | 0.01M | | | |
|
Acquisitions (Quarter)
|
| | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.02M | | -0.01M | | -0.05M | | 0.02M | -0.00M | 0.00M | -0.00M | | | | | | | -0.01M | -1.65M | -1.96M | -2.56M | -0.21M | -0.33M | 0.03M | -0.17M | -0.29M | | | | | | | 0.01M | | | |
|
Other financing activities (Quarter)
|
| | | | | | -759.00 | 0.26M | | | | | -0.00M | 878.00 | | | 0.01M | -1.72M | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.11M | | | 0.36M | 0.16M | | 0.01M | 0.13M | -0.00M | 0.13M | 0.16M | 0.53M | 0.06M | 0.65M | -0.01M | 0.01M | 0.38M | 5.36M | 0.03M | 2.68M | | | | 0.50M | 0.30M | 0.24M | | | | | | | | | 0.21M |
|
Change in Cash (Quarter)
|
0.04M | -0.00M | -0.05M | 0.19M | -0.01M | -0.20M | -0.05M | -0.00M | -0.07M | -0.01M | 0.01M | 0.04M | -0.04M | 0.28M | -0.20M | -0.09M | 0.12M | 1.65M | -0.25M | 0.20M | -0.63M | -0.37M | -0.20M | -0.46M | 0.03M | -0.01M | -0.01M | 0.01M | 0.03M | 0.14M | 0.03M | -0.12M | -0.04M | -0.04M | -0.05M |
|
Free Cash Flow (Quarter)
|
-0.06M | -0.00M | -0.05M | -0.17M | -0.15M | -0.20M | -0.06M | -0.14M | -0.08M | -0.15M | -0.15M | -0.49M | -0.09M | -0.37M | -0.19M | -0.11M | -0.25M | -2.06M | 1.42M | -7.13M | -0.79M | -7.24M | -7.46M | -0.75M | -7.19M | -0.53M | -0.01M | 0.01M | 0.03M | 0.06M | 0.03M | -0.14M | -0.04M | -0.14M | -0.26M |
|
Net Cash Flow (Quarter)
|
0.04M | -0.00M | -0.05M | 0.19M | -0.01M | -0.20M | -0.05M | -0.00M | -0.07M | -0.01M | 0.01M | 0.04M | -0.04M | 0.28M | -0.20M | -0.09M | 0.12M | 1.65M | -0.25M | 0.20M | -0.63M | -0.37M | -0.23M | -0.46M | 0.03M | -0.30M | -0.01M | 0.01M | 0.03M | 0.06M | 0.03M | -0.12M | -0.04M | -0.14M | -0.05M |