|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.52B | 26.67B | 19.48B | 17.24B | 19.01B | 21.79B | 22.99B | 21.63B | 19.59B | 25.35B | 23.49B | 16.48B | 19.92B | 24.29B | 18.39B | 18.12B | 21.09B | 24.13B | 19.36B | 17.80B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.40B | 15.72B | 12.46B | 10.76B | 12.22B | 15.30B | 14.64B | 11.88B | 13.65B | 16.97B | 13.47B | 11.46B | 13.71B | 17.73B | 12.98B | 12.27B | 14.25B | 17.27B | 13.40B | 11.27B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12B | 10.94B | 7.02B | 6.48B | 6.79B | 6.49B | 8.35B | 9.75B | 5.94B | 8.39B | 10.02B | 5.02B | 6.21B | 6.56B | 5.41B | 5.85B | 6.84B | 6.86B | 5.96B | 6.53B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36B | 3.73B | 3.87B | 3.15B | 3.49B | 3.75B | 4.16B | 3.47B | 3.59B | 3.75B | 4.10B | 3.49B | 3.60B | 3.79B | 3.93B | 3.56B | 3.75B | 3.79B | 4.13B | 3.57B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.34B | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.62B | 0.05B | -0.02B | -0.06B | -0.01B | 0.00B | -0.06B | -0.02B | -0.03B | -0.13B | -0.06B | -0.02B | -0.04B | 0.05B | -0.07B | 0.18B | -0.25B | 0.37B | 0.05B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.71B | 22.64B | 18.32B | 14.46B | 16.38B | 19.04B | 21.93B | 19.81B | 17.79B | 22.24B | 21.94B | 14.89B | 17.29B | 21.48B | 16.96B | 15.76B | 18.17B | 20.82B | 17.90B | 14.83B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.58B | -11.70B | -11.30B | -7.98B | -9.59B | -12.56B | -13.57B | -10.06B | -11.85B | -13.86B | -11.91B | -9.87B | -11.08B | -14.92B | -11.55B | -9.91B | -11.33B | -13.95B | -11.94B | -8.29B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.58B | -11.70B | -11.30B | -7.98B | -9.59B | -12.56B | -13.57B | -10.06B | -11.85B | -13.86B | -11.91B | -9.87B | -11.08B | -14.92B | -11.55B | -9.91B | -11.33B | -13.95B | -11.94B | -8.29B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.24B | 0.11B | 0.13B | 0.25B | 0.27B | 0.28B | 0.07B | 0.37B | 0.13B | 0.34B | 0.21B | 0.28B | 0.24B | 0.36B | 0.21B | -0.16B | -0.12B | -0.17B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.10B | -0.10B | -0.01B | -0.00B | 0.18B | -0.21B | -0.00B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | -0.03B | -0.42B | 0.20B | 0.01B | -0.21B | 0.12B | 0.53B | -0.04B | -0.03B | 0.32B | 0.24B | -0.03B | 0.16B | 0.06B | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 4.06B | 0.77B | 2.70B | 2.69B | 2.77B | 1.23B | 2.01B | 1.78B | 3.10B | 1.87B | 1.84B | 2.58B | 2.94B | 1.47B | 2.46B | 3.00B | 3.25B | 0.79B | 3.00B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 1.00B | -0.37B | 0.68B | 0.62B | 0.48B | 0.16B | 0.42B | 0.39B | 0.62B | 0.56B | 0.47B | 0.61B | 0.69B | -0.07B | 0.65B | 0.84B | 0.78B | 0.26B | 0.80B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.26B | 58.77B | 0.96B | 53.49B | 49.89B | 50.57B | 1.07B | 51.10B | 49.32B | 49.44B | 1.31B | 50.48B | 51.68B | 53.84B | 1.30B | 57.33B | 52.17B | 53.04B | -0.73B | 52.51B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.00B | 0.03B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 1.38B | 1.96B | 2.26B | 1.54B | 1.82B | 2.16B | 2.47B | -0.90B | 2.20B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 3.06B | 1.14B | 2.02B | 2.07B | 2.29B | 1.07B | 1.59B | 1.39B | 2.49B | 1.31B | 1.38B | 1.96B | 2.26B | 1.54B | 1.82B | 2.16B | 2.47B | 0.52B | 2.20B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.45B | 0.21B | -0.18B | -0.30B | 0.70B | -9.22B | 0.64B | 0.14B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 3.06B | 1.14B | 2.02B | 2.07B | 2.29B | 1.07B | 1.59B | 1.39B | 2.49B | 1.31B | 0.19B | 0.31B | -0.99B | -0.18B | -0.22B | 0.34B | 8.97B | 0.17B | 0.14B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 3.06B | 1.14B | 2.02B | 2.07B | 2.29B | 1.07B | 1.59B | 1.39B | 2.49B | 1.31B | 0.19B | 0.31B | -0.99B | -0.18B | -0.22B | 0.34B | 8.97B | 0.17B | 0.14B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 3.06B | 1.14B | 2.02B | 2.07B | 2.29B | 1.07B | 1.59B | 1.39B | 2.49B | 1.31B | 0.19B | 0.31B | -0.99B | -0.18B | -0.22B | 0.34B | 8.97B | 0.17B | 0.14B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.49 | 0.18 | 0.33 | 334.16 | 370.41 | 0.17 | 257.70 | 225.77 | 403.86 | 0.21 | 13.82 | 0.05 | -0.16 | -0.03 | -0.04 | 0.06 | 1.50 | 0.03 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.49 | 0.18 | 0.32 | 332.07 | 369.48 | 0.17 | 256.84 | 225.05 | 402.70 | 0.21 | 31.50 | 0.05 | -0.16 | -0.03 | -0.04 | 0.06 | 1.49 | 0.03 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20B | 6.20B | 6.20B | 6.18B | 0.01B | 0.01B | 6.18B | 0.01B | 0.01B | 0.01B | 6.16B | 0.01B | 6.08B | 6.06B | 6.05B | 6.01B | 6.00B | 5.99B | 5.98B | 5.89B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26B | 6.26B | 6.26B | 6.23B | 0.01B | 0.01B | 6.21B | 0.01B | 0.01B | 0.01B | 6.18B | 0.01B | 6.10B | 6.08B | 6.08B | 6.05B | 6.04B | 6.03B | 6.01B | 5.92B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.60B | 0.60B | 0.60B | 0.00B | 0.00B | 0.59B | 0.00B | 0.00B | 0.00B | 0.55B | 0.00B | 0.54B | 0.54B | 0.53B | 0.52B | 0.52B | 0.52B | 0.53B | 0.52B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.58B | -11.70B | -11.30B | -7.98B | -9.59B | -12.56B | -13.57B | -10.06B | -11.85B | -13.86B | -11.91B | -9.87B | -11.08B | -14.92B | -11.55B | -9.91B | -11.33B | -13.95B | -11.94B | -8.29B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.08B | 1.99B | 0.23B | 0.12B | -0.18B | 3.16B | 4.57B | 0.61B | 1.59B | 4.50B | 0.10B | 0.24B | 0.11B | 0.18B | 0.24B | 0.13B | 0.20B | 0.36B | 0.15B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.27% | 24.62% | -47.70% | 25.22% | 23.10% | 17.42% | 12.73% | 21.05% | 21.91% | 19.89% | 29.82% | 25.29% | 23.78% | 23.40% | -5.03% | 26.30% | 27.92% | 23.94% | 33.51% | 26.70% |