|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.32B | 16.23B | 15.72B | 17.64B | 15.85B | 14.84B | 14.51B | 11.20B | 10.81B | 10.25B | 10.02B | 12.87B | 12.25B | 12.79B | 12.54B | 19.54B | 11.06B | 20.23B | 19.37B | 14.09B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88B | 6.27B | 7.09B | 1.28B | 6.83B | 6.59B | 6.01B | 16.60B | 6.31B | 5.95B | 5.58B | 0.85B | 6.07B | 6.18B | 7.03B | 16.61B | 8.62B | 8.78B | 8.06B | 0.18B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.21B | 22.51B | 22.81B | 18.92B | 22.68B | 21.43B | 20.52B | 27.80B | 17.12B | 16.21B | 15.60B | 13.71B | 18.33B | 18.97B | 19.58B | 36.15B | 19.68B | 29.01B | 27.43B | 14.26B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.11B | | | | 0.16B | | | | 0.16B | | | | 0.10B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92B | 7.70B | 6.94B | 7.52B | 8.46B | 10.26B | 10.37B | 11.10B | 13.35B | 14.32B | 11.03B | 10.25B | 10.87B | 11.64B | 9.14B | 8.59B | 10.12B | 11.38B | 8.21B | 7.83B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99B | 3.81B | 3.94B | 4.07B | 4.36B | 4.10B | 4.01B | 4.26B | 4.88B | 4.45B | 4.89B | 4.52B | 4.92B | 4.32B | 4.18B | 4.07B | 4.65B | 4.84B | 4.51B | 4.23B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.32B | 42.87B | 46.99B | 47.63B | 40.86B | 40.79B | 40.82B | 43.26B | 47.25B | 48.66B | 49.85B | 45.73B | 42.11B | 45.37B | 49.71B | 48.86B | 182.09B | 184.85B | 40.85B | 37.94B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62B | 9.66B | 9.45B | 9.58B | 8.93B | 9.11B | 9.06B | 10.17B | 10.06B | 9.91B | 10.09B | 10.27B | 10.26B | 10.28B | 10.04B | 9.92B | 9.98B | 9.53B | 9.62B | 9.27B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 2.13B | -0.10B | 2.31B | 2.18B | 2.29B | 2.25B | 2.46B | 2.62B | 2.69B | 2.75B | 133.86B | 0.03B | 0.06B | 0.09B | 2.28B | 2.53B | 2.49B | 0.07B | 7.48B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.20B | 8.30B | 9.67B | 8.97B | 9.64B | 10.22B | 9.99B | | 10.03B | | 9.65B | | 9.89B | 10.20B | 10.28B | 10.41B | 10.67B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87B | 3.68B | 4.07B | 3.94B | 4.26B | 4.23B | 4.10B | | 4.15B | | 4.41B | | 4.40B | 4.12B | 3.82B | 3.75B | 4.21B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.84B | 21.97B | 22.02B | 23.62B | 23.29B | 25.54B | 23.99B | 25.71B | 27.28B | 26.21B | 25.64B | 27.20B | 29.32B | 28.73B | 30.42B | 29.03B | 14.32B | 14.10B | 14.16B | 14.88B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32B | 2.32B | 2.29B | 2.57B | 2.48B | 2.55B | 2.40B | 2.97B | 3.21B | 3.64B | 3.30B | 3.37B | 3.29B | 3.02B | 3.37B | 3.67B | 3.37B | 3.26B | 3.21B | 3.58B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 2.04B | 1.95B | 2.49B | 2.27B | 2.24B | 2.18B | 3.17B | 3.29B | 3.21B | 3.11B | 3.46B | 3.48B | 3.54B | 3.61B | 3.71B | 3.41B | 3.59B | 3.53B | 7.48B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.92B | 217.54B | 216.89B | 214.65B | 194.01B | 186.39B | 177.71B | 192.26B | 192.52B | 179.63B | 177.75B | 184.42B | 180.65B | 184.45B | 187.03B | 182.47B | 60.73B | 60.34B | 62.37B | 62.07B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.24B | 260.41B | 263.87B | 262.28B | 234.87B | 227.18B | 218.53B | 235.52B | 239.78B | 228.29B | 227.61B | 230.15B | 222.77B | 229.82B | 236.74B | 231.33B | 242.82B | 245.19B | 103.22B | 100.01B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.37B | 15.24B | 14.05B | 15.86B | 15.17B | 16.21B | 13.05B | 14.11B | 15.48B | 16.03B | 15.19B | 13.93B | 14.47B | 15.29B | 15.11B | 13.77B | 14.17B | 15.63B | 14.93B | 14.29B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 1.08B | 1.45B | 17.01B | 0.65B | 1.02B | 1.38B | 14.48B | 1.05B | 1.97B | 2.84B | 12.23B | 13.09B | 12.21B | 15.69B | 12.09B | 0.33B | 0.34B | 0.35B | 0.33B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.71B | 16.32B | 15.49B | 32.87B | 15.82B | 17.23B | 14.43B | 28.58B | 16.54B | 17.99B | 18.02B | 26.16B | 27.57B | 27.49B | 30.80B | 25.85B | 14.50B | 15.98B | 15.28B | 14.61B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26B | | 6.49B | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.49B | 11.20B | 12.03B | 12.81B | 10.72B | 11.27B | 10.54B | 12.80B | 12.05B | 11.66B | 12.41B | 12.86B | 12.20B | 12.50B | 14.39B | 9.49B | 11.37B | 11.54B | 9.47B | 8.61B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 0.84B | 1.67B | 1.49B | 1.21B | 1.42B | 1.31B | 1.14B | 1.29B | 12.23B | 1.38B | 1.74B | 1.95B | 54.56B | 1.48B | 1.42B | 0.56B | 1.06B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | | | | 0.60B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.96B | 0.74B | 0.91B | 0.99B | 1.38B | 0.75B | 1.17B | 1.04B | 0.88B | 0.91B | 1.03B | 0.59B | 0.85B | 0.85B | 0.59B | 0.61B | 1.06B | 1.06B | 1.25B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.48B | 94.04B | 84.66B | 85.05B | 87.26B | 82.08B | 85.70B | 85.79B | 3.87B | | | 3.94B | 3.79B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.46B | 69.72B | 64.69B | 75.38B | 68.57B | 70.27B | 62.01B | 70.45B | 72.64B | 73.42B | 72.30B | 68.77B | 66.60B | 68.86B | 72.92B | 70.06B | 166.61B | 176.65B | 33.52B | 32.09B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55B | 9.05B | 9.27B | 12.18B | 9.26B | 9.35B | 8.52B | 2.81B | 13.19B | 12.73B | 12.45B | 13.89B | 13.71B | 13.33B | 13.11B | 3.76B | 9.33B | 9.12B | 5.78B | 9.33B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 1.98B | 2.64B | 2.19B | 1.98B | 1.83B | 1.80B | 1.79B | 1.77B | 1.69B | 1.64B | 1.67B | 1.62B | 1.64B | 1.62B | 1.55B | 1.37B | 1.36B | 1.33B | 1.05B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.43B | 0.39B | 0.45B | 0.42B | 0.44B | 0.37B | 0.44B | 0.55B | 0.54B | 1.09B | 1.14B | 1.87B | 2.06B | 2.23B | 2.17B | 2.02B | 2.08B | 2.31B | 2.52B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.79B | 7.81B | 7.18B | 5.99B | 3.68B | 2.38B | 4.93B | 0.89B | 1.01B | 0.93B | 0.90B | 1.12B | 1.16B | 1.31B | 1.21B | 1.15B | 1.25B | 1.24B | 1.21B | 1.35B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34B | | | 3.47B | 3.40B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.01B | 0.82B | 0.92B | 0.92B | 0.91B | 0.75B | 0.96B | 1.07B | 0.98B | 0.97B | 1.10B | 1.26B | 0.96B | 1.08B | 1.07B | 1.09B | 0.99B | 1.01B | 1.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.31B | 125.99B | 118.15B | 124.97B | 112.38B | 106.58B | 102.80B | 114.75B | 115.49B | 105.01B | 104.78B | 109.04B | 103.82B | 107.22B | 107.75B | 105.49B | 16.86B | 14.29B | 14.34B | 13.63B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.76B | 195.72B | 198.45B | 0.19B | 180.96B | 176.85B | 171.29B | 0.36B | 188.13B | 178.43B | 177.08B | 0.36B | 170.42B | 176.08B | 180.67B | 175.55B | 183.47B | 190.94B | 47.86B | 45.72B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55B | 9.05B | 11.08B | 13.02B | 10.94B | 10.84B | 9.73B | 4.23B | 14.50B | 13.86B | 13.74B | 26.12B | 15.09B | 15.07B | 15.06B | 58.32B | 10.81B | 10.54B | 6.34B | 10.39B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.90B | 27.10B | 26.67B | 61.48B | 15.16B | 11.64B | 9.41B | 49.88B | 8.15B | 6.93B | 7.61B | 51.20B | 6.76B | 8.06B | 7.45B | 53.62B | | | | 51.77B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.48B | 64.69B | 65.42B | 61.48B | 53.91B | 50.32B | 47.24B | 49.88B | 51.65B | 49.86B | 50.53B | 51.20B | 52.35B | 53.74B | 56.08B | 53.62B | 59.35B | 54.25B | 55.36B | 51.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.24B | 260.41B | 263.87B | 262.28B | 234.87B | 227.18B | 218.53B | 235.52B | 239.78B | 228.29B | 227.61B | 230.15B | 222.77B | 229.82B | 236.74B | 231.33B | 242.82B | 245.19B | 103.22B | 100.01B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.37B | 0.00B | 6.43B | 3.99B | 8.65B | 0.05B | -2.84B | -3.11B | -3.71B | 6.43B | -1.35B | -3.75B | -2.38B | -3.71B | 5.72B | 6.39B | 7.69B | 7.84B |