Sony Cash Flow Statement (2009-2026) | SNEJF

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
1.95B1.95B3.06B0.97B2.02B2.07B2.29B1.07B1.59B1.39B2.49B1.31B0.14B0.31B0.21B-0.18B-0.30B0.34B-9.22B0.17B
Depreciation and Depletion (Quarter)
Share-based Compensation (Quarter)
2.59B2.57B4.06B
Deferred Taxes (Quarter)
Cash from Discontinued Operations (Quarter)
2.73B2.43B4.06B0.77B2.70B2.69B2.77B1.23B2.01B1.78B3.10B-4.88B-1.76B2.13B0.97B1.04B-1.22B1.06B
Gains from Investment Securities (Quarter)
15.76B-2.28B3.07B10.61B-1.17B0.55B11.18B0.65B2.66B9.49B1.69B5.02B-18.36B18.15B0.28B-3.78B-14.80B
Asset Writedowns and Impairment (Quarter)
Cash from Restructuring (Quarter)
Non-cash Items (Quarter)
61.93B55.10B52.34B
Change in Working Capital (Quarter)
0.07B0.42B-0.82B2.87B4.10B0.18B1.36B3.92B2.20B-0.98B3.72B-1.23B
Change in Receivables (Quarter)
-0.68B-0.60B-2.53B3.80B-0.29B-1.11B-0.77B2.30B-0.16B-1.61B-2.29B2.49B1.20B-1.65B-0.92B1.19B0.73B13.84B14.39B1.78B
Change in Inventory (Quarter)
-1.10B-0.79B0.63B-0.51B-1.36B-2.13B-0.72B0.09B-2.07B-1.46B2.75B1.11B-0.80B-0.92B2.68B0.35B-1.08B-1.27B2.98B0.26B
Change in Account Payables (Quarter)
0.74B0.31B0.46B-0.34B-0.12B1.48B-0.51B-1.68B1.28B0.90B-0.35B-1.98B0.72B1.69B-0.27B-1.42B0.62B1.62B-1.26B-0.40B
Change in Accured Expenses (Quarter)
-1.22B0.17B1.10B-0.72B0.33B1.23B-0.55B-1.30B0.97B1.58B-0.77B
Change in Taxes (Quarter)
0.15B0.28B-0.26B-0.26B0.24B0.30B0.20B-0.50B0.18B-0.04B-0.03B-0.08B0.25B-0.24B0.06B-0.09B0.11B-0.29B
Other Working Capital Changes (Quarter)
-0.24B-0.25B-0.26B-0.29B-0.28B-0.24B-0.13B-0.22B-0.24B0.01B0.03B0.10B-0.38B-0.07B0.14B0.19B
Cash from Operations (Quarter)
1.94B0.95B4.33B3.66B-3.33B0.34B1.10B4.10B0.86B0.84B4.69B2.98B-0.81B4.98B6.63B2.28B0.53B2.68B5.73B3.78B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
0.14B0.17B0.11B0.19B0.21B0.20B0.19B0.02B
Amortization (Quarter)
Depreciation & Amortization (CF) (Quarter)
1.63B1.87B2.08B1.85B1.90B1.75B1.76B2.03B1.84B2.21B1.90B1.79B1.68B1.84B1.92B1.95B1.90B1.92B1.81B2.21B
Investing Activities
Capital Expenditures (Quarter)
Sales of Property, Plant and Equipment (Quarter)
0.01B0.01B0.04B0.03B0.02B0.03B0.02B0.02B0.05B0.01B0.02B0.00B0.04B0.01B0.05B0.01B0.01B0.00B0.08B0.03B
Change in Intangibles (Quarter)
Acquisitions (Quarter)
Divestments (Quarter)
0.05B0.00B0.51B0.01B-0.00B-0.14B-0.04B-0.07B0.10B0.03B-7.62B
Net of Acquisitions & Divestments (Quarter)
Change in Acquisitions & Divestments (Quarter)
0.09B0.10B0.02B-0.29B0.03B0.03B0.02B-0.02B0.03B0.50B0.03B-0.52B0.20B0.02B0.02B0.08B0.03B0.03B0.02B-0.11B
Cash from Investing Activities (Quarter)
-1.75B-2.33B-0.67B-1.77B-2.44B-2.35B-1.54B-1.48B-1.45B-0.94B-1.93B-1.34B-2.31B-1.92B-0.88B-0.82B-1.20B-1.50B-8.47B5.83B
Financing Activities
Other financing activities (Quarter)
-1.91B-0.05B0.45B1.32B-2.55B0.37B0.19B1.96B-2.71B-0.31B0.40B2.49B-0.02B0.20B0.12B-0.15B-0.26B0.08B0.08B0.02B
Cash from Financing Activities (Quarter)
-0.62B-1.09B-0.81B-0.50B-0.34B0.73B0.36B-0.18B1.58B0.63B-0.64B-2.77B0.01B-0.86B-1.20B0.07B-1.47B-1.16B-1.47B-1.43B
Dividend Payments
Dividends Paid - Common (Quarter)
-0.36B-0.31B1.28B-0.33B-0.00B-0.31B1.31B-0.37B-0.33B1.33B-0.35B-0.00B-0.40B1.56B-0.41B-0.00B-0.48B1.72B
Additional items
Exchange Rate Effect (Quarter)
-0.02B0.06B0.21B0.56B0.75B0.21B-0.34B0.05B0.35B0.11B-0.27B0.40B1.54B-1.76B1.95B-1.12B-0.32B0.26B1.65B1.60B
Change in Cash (Quarter)
-2.07B-1.71B5.60B0.35B-5.24B-1.17B0.55B1.46B0.44B0.79B2.47B-0.76B-2.76B1.69B5.02B3.21B-2.45B0.28B-3.78B0.78B
Free Cash Flow (Quarter)
1.94B0.95B4.33B3.66B-3.33B0.34B1.10B4.10B0.86B0.84B4.69B2.98B-0.81B4.98B6.63B2.28B0.53B2.68B5.73B3.78B
Net Cash Flow (Quarter)
-0.43B-2.46B2.85B1.39B-6.10B-1.28B-0.07B2.44B0.99B0.52B2.12B-1.13B-3.11B2.20B4.55B1.53B-2.13B0.02B-4.21B8.18B