Archrock, Inc. (NYSE: AROC)

Sector: Energy Industry: Oil & Gas Equipment & Services CIK: 0001389050
Market Cap 2.37 Bn
P/B 2.85
P/E 66.73
P/S 2.80
ROIC (Qtr) 9.55
Div Yield % 2.14
Rev 1y % (Qtr) 30.90
Total Debt (Qtr) 2.57 Bn
Debt/Equity (Qtr) 1.81
Add ratio to table...

About

Archrock, Inc., often recognized by its stock symbol AROC, operates in the energy infrastructure industry with a specific focus on midstream natural gas compression services. The company is divided into two primary business segments: Contract Operations and Aftermarket Services. Archrock's Contract Operations segment, contributing approximately 82% of the company's total revenue, offers comprehensive contract operations services. These services include personnel, equipment, tools, materials, and supplies needed to meet customers' natural gas compression...

Read more

Investment thesis

Bull case

  • Operating cash flow of 531.97M provides strong 29.91x coverage of stock compensation 17.79M, indicating sustainable incentive practices.
  • Strong operating cash flow of 531.97M provides 3.47x coverage of SG&A expenses 153.36M, showing efficient operational cost management.
  • Tangible assets of 4.14B provide exceptional 454.99x coverage of deferred revenue 9.09M, showing strong service capability backing.
  • Operating cash flow of 531.97M provides strong 58.53x coverage of deferred revenue 9.09M, indicating service delivery capability.
  • Operating cash flow of 531.97M fully covers other non-current liabilities 198.76M by 2.68x, showing strong long-term stability.

Bear case

  • Operating cash flow of 531.97M barely covers its investment activities of (647.78M), with a coverage ratio of -0.82, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 4.08M against inventory of 112.11M, the 0.04 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 531.97M provides thin coverage of dividend payments of (135.42M) with a -3.93 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 4.08M provide limited coverage of acquisition spending of (224.88M), which is -0.02x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 105.25M provides weak coverage of capital expenditures of 426.71M, with a 0.25 ratio suggesting additional external financing needs for growth initiatives.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas Equipment & Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SLB Slb Limited/Nv 59.56 Bn 20.77 2.67 11.64 Bn
2 BKR Baker Hughes Co 59.13 Bn 22.85 2.13 6.09 Bn
3 FTI TechnipFMC plc 28.99 Bn 127.65 1.96 1.34 Bn
4 HAL Halliburton Co 28.83 Bn 22.47 1.30 8.13 Bn
5 WFRD Weatherford International plc 7.39 Bn 17.15 1.50 1.64 Bn
6 NOV NOV Inc. 7.09 Bn 48.90 0.81 2.34 Bn
7 VAL Valaris Ltd 6.32 Bn 15.83 2.61 1.09 Bn
8 KGS Kodiak Gas Services, Inc. 4.56 Bn 91.00 3.58 2.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.86 1.17
EV to Cash from Ops. EV/CFO 18.43 -3.30
EV to Debt EV to Debt 1.47 10.99
EV to EBIT EV/EBIT 58.18 4.49
EV to EBITDA EV/EBITDA 14.86 6.54
EV to Free Cash Flow [EV/FCF] EV/FCF 451.98 31.31
EV to Market Cap EV to Market Cap 1.60 1.36
EV to Revenue EV/Rev 4.48 2.02
Price to Book Value [P/B] P/B 2.85 1.73
Price to Earnings [P/E] P/E 66.73 20.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.96 0.42
Dividend Payout Ratio % Div Payout % (Qtr) 50.70 5.49
Dividend per Basic Share Div per Share (Qtr) 0.77 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 126.87 6.68
Interest Coverage Int. cover (Qtr) 3.19 -10.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -66.72 -37.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 8.91 1,334.16
Dividend Growth (1y) % Div 1y % (Qtr) 14.18 4.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 68.61 -12.71
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 56.16 19.66
EBIT Growth (1y) % EBIT 1y % (Qtr) 65.86 -26.68
EBT Growth (1y) % EBT 1y % (Qtr) 79.37 39.97
EPS Growth (1y) % EPS 1y % (Qtr) 65.93 27.30
FCF Growth (1y) % FCF 1y % (Qtr) -13.03 -867.31
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 44.58 5.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.33 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.14 0.10
Cash Ratio Cash Ratio (Qtr) 0.02 0.62
Current Ratio Curr Ratio (Qtr) 1.56 2.25
Debt to Equity Ratio Debt/Equity (Qtr) 1.81 0.88
Interest Cover Ratio Int Coverage (Qtr) 3.19 -10.19
Times Interest Earned Times Interest Earned (Qtr) 3.19 -10.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 53.10 16.47
EBIT Margin % EBIT Margin % (Qtr) 35.73 -0.62
EBT Margin % EBT Margin % (Qtr) 24.52 4.39
Gross Margin % Gross Margin % (Qtr) 64.00 30.41
Net Profit Margin % Net Margin % (Qtr) 18.40 2.67