Weatherford International plc (NASDAQ: WFRD)

Sector: Energy Industry: Oil & Gas Equipment & Services CIK: 0001603923
Market Cap 7.39 Bn
P/B 4.06
P/E 17.15
P/S 1.50
ROIC (Qtr) 24.71
Div Yield % 0.27
Rev 1y % (Qtr) -3.88
Total Debt (Qtr) 1.64 Bn
Debt/Equity (Qtr) 0.97
Add ratio to table...

About

Weatherford International plc, a leading global energy services company, operates in the oil and natural gas exploration and production industry under the ticker symbol WFRD. With a focus on drilling, evaluation, well construction, completion, production, intervention, and responsible abandonment of wells, the company is committed to providing top-notch services and equipment to its clients. Weatherford International plc operates in three reportable segments: Drilling and Evaluation, Well Construction and Completions, and Production and Intervention....

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 676M provides robust 0.41x coverage of total debt 1.64B, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 1.04B provide 13.36x coverage of short-term debt 78M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 4.91B provides 2.99x coverage of total debt 1.64B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 676M provides strong 17.79x coverage of stock compensation 38M, indicating sustainable incentive practices.
  • Operating cash flow of 676M provides exceptional 26x coverage of minority interest expenses 26M, showing strong core operations.

Bear case

  • Operating cash flow of 676M barely covers its investment activities of (145M), with a coverage ratio of -4.66, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (145M) provide weak support for R&D spending of 108M, which is -1.34x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 676M provides thin coverage of dividend payments of (72M) with a -9.39 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 619M show weak coverage of depreciation charges of 267M, with a 2.32 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 450M represents just -2.18x of debt issuance (206M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Geographical Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Oil & Gas Equipment & Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SLB Slb Limited/Nv 59.56 Bn 20.77 2.67 11.64 Bn
2 BKR Baker Hughes Co 59.13 Bn 22.85 2.13 6.09 Bn
3 FTI TechnipFMC plc 28.99 Bn 127.65 1.96 1.34 Bn
4 HAL Halliburton Co 28.83 Bn 22.47 1.30 8.13 Bn
5 WFRD Weatherford International plc 7.39 Bn 17.15 1.50 1.64 Bn
6 NOV NOV Inc. 7.09 Bn 48.90 0.81 2.34 Bn
7 VAL Valaris Ltd 6.32 Bn 15.83 2.61 1.09 Bn
8 KGS Kodiak Gas Services, Inc. 4.56 Bn 91.00 3.58 2.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.56 1.17
EV to Cash from Ops. EV/CFO 11.99 -3.30
EV to Debt EV to Debt 4.94 10.99
EV to EBIT EV/EBIT 13.10 4.49
EV to EBITDA EV/EBITDA 7.92 6.54
EV to Free Cash Flow [EV/FCF] EV/FCF 18.01 31.31
EV to Market Cap EV to Market Cap 1.10 1.36
EV to Revenue EV/Rev 1.65 2.02
Price to Book Value [P/B] P/B 4.06 1.73
Price to Earnings [P/E] P/E 17.15 20.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.99 0.42
Dividend Payout Ratio % Div Payout % (Qtr) 16.80 5.49
Dividend per Basic Share Div per Share (Qtr) 1.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 16.04 6.68
Interest Coverage Int. cover (Qtr) 6.80 -10.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 24.41 -37.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 6.87 1,334.16
Dividend Growth (1y) % Div 1y % (Qtr) 100.00 4.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -12.92 -12.71
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -20.14 19.66
EBIT Growth (1y) % EBIT 1y % (Qtr) -22.33 -26.68
EBT Growth (1y) % EBT 1y % (Qtr) -24.03 39.97
EPS Growth (1y) % EPS 1y % (Qtr) -14.00 27.30
FCF Growth (1y) % FCF 1y % (Qtr) -8.72 -867.31
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -19.60 5.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.95 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.08 0.10
Cash Ratio Cash Ratio (Qtr) 0.68 0.62
Current Ratio Curr Ratio (Qtr) 2.19 2.25
Debt to Equity Ratio Debt/Equity (Qtr) 0.97 0.88
Interest Cover Ratio Int Coverage (Qtr) 6.80 -10.19
Times Interest Earned Times Interest Earned (Qtr) 6.80 -10.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 18.00 16.47
EBIT Margin % EBIT Margin % (Qtr) 12.59 -0.62
EBT Margin % EBT Margin % (Qtr) 10.74 4.39
Gross Margin % Gross Margin % (Qtr) 31.20 30.41
Net Profit Margin % Net Margin % (Qtr) 8.80 2.67