|
Revenue (Quarter)
|
0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.00M | 161.00 | -161.00 | | | | | | 0.01M | 0.01M | 166.00 | -0.01M | | 125.00 | | 556.00 | 411.00 | 142.00 | | 13.00 | 150.00 | | | | | | | -0.05M | -0.04M | 0.37M | 0.22M |
|
Cost of Revenue (Quarter)
|
| | | | 0.02M | | | | | | | | | 0.00M | 0.01M | | -0.00M | | 23.00 | | | 109.00 | 0.00M | | -0.00M | 30.00 | 0.00M | | | | | | | 0.12M | 0.14M | 0.25M |
|
Gross Profit (Quarter)
|
0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 161.00 | -161.00 | | | | | | 0.00M | 0.01M | 166.00 | -0.01M | | 102.00 | | 556.00 | 302.00 | -0.00M | | 0.00M | 120.00 | -0.00M | | | | | | | -0.00M | 0.24M | -0.04M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 268.00 | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.01M | 0.01M | 0.00M | -0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | | 0.04M | 0.09M | 0.01M | 0.00M | 0.01M | 0.01M | 0.03M | 0.03M | 0.01M | 0.01M | 0.00M | 0.09M | 0.01M | 0.02M | 0.00M | 0.06M | 0.01M | 0.02M | 0.02M | 0.01M | 0.03M | 0.03M | 0.06M |
|
Other Operating Expenses (Quarter)
|
| | | 0.02M | 0.02M | | | | | | | | | 0.25M | 0.20M | 0.02M | 0.17M | 0.09M | 0.13M | 0.15M | 0.08M | 0.18M | 0.24M | 0.04M | -0.05M | 0.03M | 0.02M | 0.03M | 0.07M | 0.34M | 0.15M | 0.21M | 0.49M | 0.33M | 0.18M | 0.41M |
|
Operating Expenses (Quarter)
|
0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | | 0.31M | 0.29M | 0.02M | 0.17M | 0.09M | 0.14M | 0.17M | 0.12M | 0.19M | 0.25M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.13M | 0.35M | 0.16M | 0.23M | 0.49M | 0.35M | 0.20M | 0.47M |
|
Operating Income (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | -0.01M | 0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.30M | -0.29M | -0.02M | -0.17M | -0.09M | -0.14M | -0.17M | -0.12M | -0.19M | -0.25M | -0.04M | -0.04M | -0.04M | -0.05M | -0.03M | -0.13M | -0.35M | -0.16M | -0.23M | -0.49M | -0.36M | 0.03M | -0.28M |
|
EBIT (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | -0.01M | 0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.30M | -0.29M | -0.02M | -0.17M | -0.09M | -0.14M | -0.17M | -0.12M | -0.19M | -0.25M | -0.04M | -0.04M | -0.04M | -0.05M | -0.03M | -0.13M | -0.35M | -0.16M | -0.23M | -0.49M | -0.36M | 0.03M | -0.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.06M | 0.06M | 0.06M | -0.09M | 0.01M | | | 0.22M | | | | | | | | | | | -0.06M | 0.05M | | -0.04M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.06M | 0.06M | 0.06M | -0.09M | 0.01M | | | 0.22M | | | | | | | | | | | -0.06M | 0.05M | | -0.04M | 0.01M |
|
EBT (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.30M | -0.29M | -0.02M | -0.17M | -0.09M | -0.18M | -0.19M | -0.14M | -0.22M | -0.29M | -0.09M | -0.14M | -0.08M | -0.09M | -0.08M | -0.24M | -0.42M | -0.23M | -0.16M | -0.54M | -0.40M | -0.01M | -0.76M |
|
Tax Provisions (Quarter)
|
| 800.00 | | -800.00 | | 800.00 | 800.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | 0.00M | 653.00 | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.36M | -0.23M | -0.02M | -0.20M | -0.09M | -0.14M | -0.17M | 0.04M | -0.22M | -0.29M | -0.09M | -0.14M | -0.08M | -0.09M | -0.08M | -0.24M | -0.42M | -0.23M | -0.29M | -0.49M | -0.40M | -0.00M | -0.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.01M | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | 0.00M | 653.00 | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.30M | -0.29M | -0.02M | -0.17M | -0.09M | -0.18M | -0.19M | -0.14M | -0.22M | -0.29M | -0.09M | -0.14M | -0.08M | -0.09M | -0.08M | -0.24M | -0.42M | -0.23M | -0.16M | -0.54M | -0.40M | -0.01M | -0.76M |
|
Consolidated Net Income (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | 0.00M | 653.00 | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.30M | -0.29M | -0.02M | -0.17M | -0.09M | -0.18M | -0.19M | -0.14M | -0.22M | -0.29M | -0.09M | -0.14M | -0.08M | -0.09M | -0.08M | -0.24M | -0.42M | -0.23M | -0.16M | -0.54M | -0.40M | -0.01M | -0.76M |
|
Income towards Parent Company (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | 0.00M | 653.00 | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.30M | -0.29M | -0.02M | -0.17M | -0.09M | -0.18M | -0.19M | -0.14M | -0.22M | -0.29M | -0.09M | -0.14M | -0.08M | -0.09M | -0.08M | -0.24M | -0.42M | -0.23M | -0.16M | -0.54M | -0.40M | -0.01M | -0.76M |
|
Net Income towards Common Stockholders (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | 0.00M | 653.00 | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.36M | -0.29M | -0.02M | -0.17M | -0.09M | -0.18M | -0.19M | -0.14M | -0.22M | -0.29M | -0.09M | -0.14M | -0.08M | -0.09M | -0.08M | -0.24M | -0.42M | -0.23M | -0.29M | -0.54M | -0.40M | -0.02M | -0.76M |
|
EPS (Basic) (Quarter)
|
-0.01 | -0.01 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 6.49M | 52.71M | 50.78M | 52.71M | 7.15M | 50.78M | 50.78M | 51.67M | 51.58M | 51.92M | 51.92M | 52.00M | 52.10M | 54.46M | 54.52M | 54.56M | 54.81M | 58.10M | 62.38M | 62.44M | 86.32M | 102.04M | 118.10M | 3.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 51.58M | 51.92M | 51.92M | 52.15M | 54.81M | 54.46M | 54.52M | 54.56M | 54.81M | 58.10M | 62.38M | 62.44M | 86.32M | 117.58M | 107.63M | 3.71M |
|
EBITDA (Quarter)
|
939.00 | 0.00M | 0.00M | -0.01M | -0.01M | 0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | | -0.30M | -0.29M | -0.02M | -0.17M | -0.09M | -0.14M | -0.17M | -0.12M | -0.19M | -0.25M | -0.04M | -0.04M | -0.04M | -0.05M | -0.03M | -0.13M | -0.35M | -0.16M | -0.23M | -0.49M | -0.36M | 0.03M | -0.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.03M | 0.03M | 0.04M | 0.04M | 0.10M | 0.04M | 0.04M | 0.04M | 0.10M | 0.06M | 0.06M | -0.06M | 0.05M | 0.04M | 0.04M | 0.49M |
|
Tax Rate (Quarter)
|
| 32.13% | | 11.60% | | 55.06% | -10.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |