|
Cash & Equivalents (Quarter)
|
451.00 | 216.00 | 216.00 | 673.00 | 0.00M | 0.00M | 0.00M | 725.00 | 0.00M | 108.00 | 0.00M | 0.00M | 596.00 | | 0.05M | 0.01M | 0.00M | 0.07M | 0.01M | 0.01M | 0.03M | 0.10M | 0.01M | 223.00 | 0.00M | 0.00M | 179.00 | 50.00 | 0.00M | 0.00M | 0.07M | 0.00M | 0.00M | 0.00M | 0.04M | 0.02M | 0.03M |
|
Cash & Current Investments (Quarter)
|
451.00 | 216.00 | 216.00 | 673.00 | 0.00M | 0.00M | 0.00M | 725.00 | 0.00M | 108.00 | 0.00M | 0.00M | 596.00 | | 0.05M | 0.01M | 0.00M | 0.07M | 0.01M | 0.01M | 0.03M | 0.10M | 0.01M | 223.00 | 0.00M | 0.00M | 179.00 | 50.00 | 0.00M | 0.00M | 0.07M | 0.00M | 0.00M | 0.00M | 0.04M | 0.02M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | 161.00 | 161.00 | | 0.00M | | | 0.00M | | | 0.01M | 0.07M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | 0.06M | 0.38M | 0.42M |
|
Receivables (Quarter)
|
| | | | 161.00 | 161.00 | | 0.00M | | | 0.00M | | | 0.01M | 0.07M | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | 0.06M | 0.38M | 0.42M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 0.03M | | 0.26M | 0.26M | 0.26M | 0.26M | 0.24M | 0.24M | 0.24M | 0.24M | 0.23M | 0.21M | 0.21M | 0.15M | 0.15M | 0.15M | | | 0.28M | 0.38M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.02M | 0.00M | 780.00 | 0.00M | 0.17M | 0.10M | 0.05M |
|
Current Assets (Quarter)
|
451.00 | | | | 0.00M | 0.00M | 508.00 | 0.00M | 0.00M | 108.00 | 0.00M | 0.00M | 596.00 | | | 0.25M | 0.24M | 0.22M | 0.27M | 0.27M | 0.29M | 0.35M | 0.25M | 0.24M | 0.24M | 0.24M | 0.23M | 0.21M | 0.21M | 0.16M | 0.23M | 0.15M | 0.00M | 0.01M | 0.56M | 0.88M | 0.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.09M | 0.10M | 0.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | 0.01M | 1.68M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.10M | 1.78M | 1.80M |
|
Assets (Quarter)
|
451.00 | | | | 0.00M | 0.00M | 508.00 | 0.00M | 0.00M | 108.00 | 0.00M | 0.00M | 596.00 | | | 0.31M | 0.29M | 0.26M | 0.31M | 0.30M | 0.32M | 0.39M | 0.29M | 0.27M | 0.27M | 0.27M | 0.26M | 0.24M | 0.24M | 0.18M | 0.26M | 0.17M | 0.02M | 0.03M | 0.66M | 2.66M | 2.59M |
|
Accounts Payables (Quarter)
|
0.01M | | | | 0.01M | 0.01M | 0.01M | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.11M | 0.12M | 0.25M | 0.37M | 0.21M | 0.27M | 0.19M | 0.18M | 0.39M | 0.47M | 0.54M | 0.46M | 0.51M | 0.55M | 0.73M | 0.78M | 0.71M | 0.82M | 0.65M | 0.83M | 0.73M | 0.41M |
|
Notes Payables (Quarter)
|
| | | | | | | | 0.01M | | | | 0.02M | | | | | 0.17M | 0.12M | 0.23M | 0.31M | 0.26M | 0.20M | 0.44M | 0.43M | 0.48M | 0.52M | 0.53M | 0.53M | 0.53M | 0.53M | 0.54M | 0.54M | | | 0.04M | 0.04M |
|
Payables (Quarter)
|
0.01M | | | | 0.01M | 0.01M | 0.01M | | 0.03M | 0.01M | 0.01M | 0.01M | 0.03M | | | 0.11M | 0.12M | 0.42M | 0.49M | 0.45M | 0.58M | 0.44M | 0.38M | 0.83M | 0.90M | 1.02M | 0.98M | 1.05M | 1.09M | 1.26M | 1.31M | 1.25M | 1.36M | 0.65M | 0.83M | 0.77M | 0.45M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | 0.03M | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M |
|
Short term Debt (Quarter)
|
0.01M | | | | | | 0.01M | 0.02M | | 0.02M | 0.04M | 0.04M | 0.03M | | | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | | | | | | | | | | | | | | | | 0.04M |
|
Total Current Liabilities (Quarter)
|
0.01M | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | | | 0.59M | 0.60M | 0.83M | 0.96M | 1.10M | 1.30M | 1.32M | 1.44M | 1.72M | 1.77M | 1.91M | 1.84M | 1.91M | 1.95M | 0.52M | 2.35M | 2.15M | 2.28M | 1.36M | 2.14M | 4.14M | 4.70M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.32M | 0.89M | 0.89M | 0.87M | 0.32M | 0.86M | 0.86M | 0.86M | 0.86M | 0.86M | 0.81M | 0.81M | 0.72M | 0.72M | 0.72M | 0.72M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M |
|
Total Liabilities (Quarter)
|
0.01M | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | | 0.06M | 0.59M | 0.62M | 0.83M | 0.96M | 1.10M | 1.30M | 1.32M | 1.44M | 1.72M | 1.77M | 1.91M | 1.84M | 1.91M | 1.95M | 2.12M | 2.35M | 2.15M | 2.28M | 1.36M | 2.14M | 4.14M | 4.70M |
|
Total Debt (Quarter)
|
0.01M | | | | | | 0.01M | 0.02M | | 0.02M | 0.04M | 0.04M | 0.03M | | | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | | | | | | | | | | | | | | | | 0.04M |
|
Common Equity (Quarter)
|
-0.01M | | | | -0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | -0.04M | -0.05M | -0.06M | | -0.06M | -0.28M | -0.33M | -0.57M | -0.65M | -0.80M | -0.97M | -0.93M | -1.15M | -1.45M | -1.51M | -1.64M | -1.58M | -1.67M | -1.71M | -2.63M | -2.09M | -1.97M | -2.25M | -1.34M | -1.48M | -1.49M | -2.11M |
|
Shareholder's Equity (Quarter)
|
-0.01M | | | | -0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | -0.04M | -0.05M | -0.06M | | -0.06M | -0.28M | -0.33M | -0.57M | -0.65M | -0.80M | -0.97M | -0.93M | -1.15M | -1.45M | -1.51M | -1.64M | -1.58M | -1.67M | -1.71M | -2.63M | -2.09M | -1.97M | -2.25M | -1.34M | -1.48M | -1.49M | -2.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
451.00 | | | | 0.00M | 0.00M | 508.00 | 0.00M | 0.00M | 108.00 | 0.00M | 0.00M | 596.00 | | | 0.31M | 0.29M | 0.26M | 0.31M | 0.30M | 0.32M | 0.39M | 0.29M | 0.27M | 0.27M | 0.27M | 0.26M | 0.24M | 0.24M | 0.18M | 0.26M | 0.17M | 0.02M | 0.03M | 0.66M | 2.66M | 2.59M |
|
Retained Earnings (Quarter)
|
-0.68M | -0.68M | -0.68M | -0.68M | -0.69M | -0.68M | -0.69M | -0.70M | -0.70M | -0.70M | -0.72M | -0.73M | -0.74M | | | -1.67M | -1.69M | -1.95M | -2.04M | -2.18M | -2.36M | -2.32M | -2.54M | -2.83M | -2.92M | -3.06M | -3.13M | -3.22M | -3.30M | 0.04M | -3.95M | -4.18M | -4.47M | -5.16M | -5.56M | -5.56M | -6.33M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M |